H

Hanryu Holdings Inc
NASDAQ:HRYU

Watchlist Manager
Hanryu Holdings Inc
NASDAQ:HRYU
Watchlist
Price: 2.27 USD 7.08%
Market Cap: 119.9m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one HRYU stock under the Base Case scenario is 0.09 USD. Compared to the current market price of 2.27 USD, Hanryu Holdings Inc is Overvalued by 96%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HRYU Relative Value
Base Case
0.09 USD
Overvaluation 96%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

150.9
P/S
P/S
Price to Sales
150.9
vs History
79
vs Industry
1
Median 3Y
346
Median 5Y
346
Industry
1.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-29.9
Median 5Y
-29.9
Industry
17.9
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-17.7
Median 5Y
-17.7
Industry
11.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-18.6
Median 5Y
-18.6
Industry
15.7
More Details
9.2
P/B
P/B
Price to Book Value
9.2
vs History
79
vs Industry
6
Median 3Y
21.2
Median 5Y
21.2
Industry
1.8
More Details
146.1
EV/S
EV/S
Enterprise Value to Sales
146.1
vs History
79
vs Industry
1
Median 3Y
339.9
Median 5Y
339.9
Industry
1.6
More Details
159.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
159.9
vs History
79
vs Industry
1
Median 3Y
377
Median 5Y
377
Industry
3.5
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-26.9
Median 5Y
-26.9
Industry
8.9
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-26
Median 5Y
-26
Industry
12.5
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-17.4
Median 5Y
-17.4
Industry
10.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-16.7
Median 5Y
-16.7
Industry
13.5
More Details
7.7
EV/IC
EV/IC
Enterprise Value to IC
7.7
vs History
79
vs Industry
8
Median 3Y
18.1
Median 5Y
18.1
Industry
1.4
More Details

Multiples Across Competitors

HRYU Competitors Multiples
Hanryu Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hanryu Holdings Inc
NASDAQ:HRYU
119.9m USD 150.9 -12.9 -11.4 -11
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 5.9 19.2 15 17.1
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 10.3 26.2 19.1 23.3
CN
Tencent Holdings Ltd
HKEX:700
4.7T HKD 6.3 21.5 20.2 20.2
JP
LY Corp
XMUN:YOJ
45.5B EUR 3.9 49.1 23.2 36.8
CN
Kuaishou Technology
HKEX:1024
249.9B HKD 1.8 15 8.7 12.7
CN
Baidu Inc
NASDAQ:BIDU
30.2B USD 1.6 8.5 7.8 7.8
JP
Z Holdings Corp
TSE:4689
3.7T JPY 1.9 23.8 14.2 22.6
US
Pinterest Inc
NYSE:PINS
22.7B USD 6.1 12 90.7 100.9
KR
Naver Corp
KRX:035420
29.9T KRW 2.7 16.4 8.8 11.8
AU
REA Group Ltd
ASX:REA
30.7B AUD 16.6 49.7 39.5 39.5
P/E Multiple
Earnings Growth PEG
KR
H
Hanryu Holdings Inc
NASDAQ:HRYU
Average P/E: 24.1
Negative Multiple: -12.9 		N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
19.2
13%
1.5
US
Meta Platforms Inc
NASDAQ:META
26.2
10%
2.6
CN
Tencent Holdings Ltd
HKEX:700
21.5
16%
1.3
JP
L
LY Corp
XMUN:YOJ
49.1
N/A N/A
CN
Kuaishou Technology
HKEX:1024
15
21%
0.7
CN
Baidu Inc
NASDAQ:BIDU
8.5
11%
0.8
JP
Z Holdings Corp
TSE:4689
23.8
N/A N/A
US
Pinterest Inc
NYSE:PINS
12
-3%
N/A
KR
Naver Corp
KRX:035420
16.4
10%
1.6
AU
REA Group Ltd
ASX:REA
49.7
39%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
Hanryu Holdings Inc
NASDAQ:HRYU
Average EV/EBITDA: 24.7
Negative Multiple: -11.4 		N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
15
21%
0.7
US
Meta Platforms Inc
NASDAQ:META
19.1
21%
0.9
CN
Tencent Holdings Ltd
HKEX:700
20.2
25%
0.8
JP
L
LY Corp
XMUN:YOJ
23.2
12%
1.9
CN
Kuaishou Technology
HKEX:1024
8.7
24%
0.4
CN
Baidu Inc
NASDAQ:BIDU
7.8
-3%
N/A
JP
Z Holdings Corp
TSE:4689
14.2
12%
1.2
US
Pinterest Inc
NYSE:PINS
90.7
110%
0.8
KR
Naver Corp
KRX:035420
8.8
12%
0.7
AU
REA Group Ltd
ASX:REA
39.5
22%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
Hanryu Holdings Inc
NASDAQ:HRYU
Average EV/EBIT: 29.3
Negative Multiple: -11 		N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
17.1
13%
1.3
US
Meta Platforms Inc
NASDAQ:META
23.3
12%
1.9
CN
Tencent Holdings Ltd
HKEX:700
20.2
16%
1.3
JP
L
LY Corp
XMUN:YOJ
36.8
N/A N/A
CN
Kuaishou Technology
HKEX:1024
12.7
30%
0.4
CN
Baidu Inc
NASDAQ:BIDU
7.8
9%
0.9
JP
Z Holdings Corp
TSE:4689
22.6
N/A N/A
US
Pinterest Inc
NYSE:PINS
100.9
71%
1.4
KR
Naver Corp
KRX:035420
11.8
14%
0.8
AU
REA Group Ltd
ASX:REA
39.5
16%
2.5

See Also

Summary
HRYU intrinsic value, competitors valuation, and company profile.
DCF Valuation
HRYU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HRYU stock valuation using valuation multiples.
Wall Street Estimates
HRYU price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HRYU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 261,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.