Hesai Group
NASDAQ:HSAI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Hesai Group
NASDAQ:HSAI
|
CN |
|
Skylark Holdings Co Ltd
TSE:3197
|
JP |
|
E
|
Empresas ICA SAB de CV
BMV:ICA
|
MX |
|
E
|
Exsim Hospitality Bhd
KLSE:EXSIMHB
|
MY |
Balance Sheet
Balance Sheet Decomposition
Hesai Group
Hesai Group
Balance Sheet
Hesai Group
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
113
|
257
|
449
|
913
|
1 555
|
0
|
|
| Cash Equivalents |
113
|
257
|
449
|
913
|
1 555
|
0
|
|
| Short-Term Investments |
911
|
639
|
2 343
|
946
|
1 586
|
362
|
|
| Total Receivables |
53
|
129
|
245
|
509
|
571
|
831
|
|
| Accounts Receivables |
37
|
95
|
232
|
498
|
545
|
775
|
|
| Other Receivables |
17
|
34
|
13
|
12
|
27
|
56
|
|
| Inventory |
70
|
150
|
376
|
647
|
496
|
482
|
|
| Other Current Assets |
23
|
35
|
80
|
120
|
190
|
169
|
|
| Total Current Assets |
1 170
|
1 209
|
3 493
|
3 135
|
4 398
|
4 683
|
|
| PP&E Net |
47
|
64
|
322
|
549
|
1 023
|
1 058
|
|
| PP&E Gross |
47
|
64
|
322
|
549
|
1 023
|
1 058
|
|
| Accumulated Depreciation |
13
|
20
|
40
|
84
|
154
|
274
|
|
| Intangible Assets |
9
|
14
|
20
|
21
|
79
|
77
|
|
| Goodwill |
4
|
4
|
3
|
4
|
0
|
0
|
|
| Long-Term Investments |
2
|
2
|
2
|
32
|
32
|
32
|
|
| Other Long-Term Assets |
10
|
19
|
112
|
99
|
131
|
140
|
|
| Other Assets |
4
|
4
|
3
|
4
|
0
|
0
|
|
| Total Assets |
1 242
N/A
|
1 312
+6%
|
3 952
+201%
|
3 839
-3%
|
5 663
+47%
|
5 990
+6%
|
|
| Liabilities | |||||||
| Accounts Payable |
19
|
55
|
77
|
207
|
269
|
345
|
|
| Accrued Liabilities |
237
|
96
|
379
|
369
|
523
|
433
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
7
|
10
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
112
|
345
|
|
| Other Current Liabilities |
16
|
16
|
436
|
380
|
423
|
496
|
|
| Total Current Liabilities |
271
|
167
|
892
|
956
|
1 335
|
1 629
|
|
| Long-Term Debt |
0
|
0
|
0
|
18
|
286
|
269
|
|
| Deferred Income Tax |
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
41
|
8
|
10
|
23
|
179
|
160
|
|
| Total Liabilities |
313
N/A
|
175
-44%
|
903
+416%
|
998
+11%
|
1 800
+80%
|
2 058
+14%
|
|
| Equity | |||||||
| Common Stock |
1 099
|
0
|
5 541
|
5 987
|
0
|
0
|
|
| Retained Earnings |
171
|
56
|
2 189
|
2 831
|
3 307
|
3 410
|
|
| Additional Paid In Capital |
0
|
1 194
|
0
|
0
|
7 424
|
7 577
|
|
| Other Equity |
1
|
1
|
302
|
314
|
254
|
236
|
|
| Total Equity |
929
N/A
|
1 137
+22%
|
3 050
+168%
|
2 842
-7%
|
3 862
+36%
|
3 932
+2%
|
|
| Total Liabilities & Equity |
1 242
N/A
|
1 312
+6%
|
3 952
+201%
|
3 839
-3%
|
5 663
+47%
|
5 990
+6%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
126
|
126
|
126
|
126
|
130
|
131
|
|