H

Hesai Group
NASDAQ:HSAI

Watchlist Manager
Hesai Group
NASDAQ:HSAI
Watchlist
Price: 24.08 USD 7.5% Market Closed
Market Cap: 3.8B USD

Income Statement

Earnings Waterfall
Hesai Group

Revenue
2.5B CNY
Cost of Revenue
-1.4B CNY
Gross Profit
1.1B CNY
Operating Expenses
-1B CNY
Operating Income
19.8m CNY
Other Expenses
82.9m CNY
Net Income
102.6m CNY

Income Statement
Hesai Group

Rotate your device to view
Income Statement
Currency: CNY
Dec-2021 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
1
3
4
8
10
13
16
19
Revenue
721
N/A
595
-17%
1 203
+102%
1 173
-2%
1 613
+38%
1 725
+7%
1 877
+9%
1 806
-4%
1 825
+1%
1 919
+5%
2 077
+8%
2 243
+8%
2 490
+11%
Gross Profit
Cost of Revenue
(339)
(334)
(731)
(764)
(1 073)
(1 172)
(1 216)
(1 168)
(1 111)
(1 084)
(1 193)
(1 279)
(1 433)
Gross Profit
382
N/A
261
-32%
472
+81%
409
-13%
540
+32%
553
+2%
661
+20%
638
-4%
714
+12%
835
+17%
884
+6%
964
+9%
1 058
+10%
Operating Income
Operating Expenses
(647)
(368)
(850)
(779)
(1 024)
(1 102)
(1 239)
(1 220)
(1 278)
(1 309)
(1 089)
(1 064)
(1 040)
Selling, General & Administrative
(306)
(58)
(306)
(239)
(323)
(375)
(469)
(495)
(533)
(538)
(510)
(505)
(489)
Research & Development
(368)
(321)
(555)
(551)
(712)
(741)
(791)
(776)
(814)
(842)
0
0
0
Other Operating Expenses
27
11
11
11
10
14
20
51
69
71
(579)
(560)
(551)
Operating Income
(265)
N/A
(107)
+60%
(378)
-254%
(370)
+2%
(484)
-31%
(549)
-13%
(578)
-5%
(582)
-1%
(564)
+3%
(474)
+16%
(205)
+57%
(99)
+52%
20
N/A
Pre-Tax Income
Interest Income Expense
19
46
80
46
84
79
96
119
104
87
0
0
0
Non-Reccuring Items
0
0
0
0
0
0
6
0
0
0
0
0
0
Total Other Income
0
(33)
(2)
(0)
(0)
(0)
0
(0)
0
(1)
104
87
84
Pre-Tax Income
(246)
N/A
(94)
+62%
(301)
-220%
(325)
-8%
(399)
-23%
(470)
-18%
(475)
-1%
(463)
+3%
(460)
+1%
(389)
+16%
(101)
+74%
(12)
+88%
104
N/A
Net Income
Tax Provision
1
0
0
0
0
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Income from Continuing Operations
(245)
(94)
(301)
(325)
(399)
(470)
(476)
(464)
(462)
(390)
(102)
(13)
103
Equity Earnings Affiliates
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
Net Income (Common)
(2 456)
N/A
(2 519)
-3%
(747)
+70%
(539)
+28%
(613)
-14%
(471)
+23%
(476)
-1%
(464)
+3%
(462)
+1%
(390)
+15%
(102)
+74%
(13)
+87%
103
N/A
EPS (Diluted)
-19.57
N/A
-20.06
-3%
-5.95
+70%
-4.44
+25%
-4.88
-10%
-3.74
+23%
-3.81
-2%
-3.64
+4%
-3.57
+2%
-3
+16%
-0.79
+74%
-0.1
+87%
0.73
N/A