Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
HSIC Henry Schein Inc
Henry Schein Inc banner

Henry Schein Inc
NASDAQ:HSIC

Watchlist Manager
Henry Schein Inc Logo
Henry Schein Inc
NASDAQ:HSIC
Watchlist
Price: 88.74 USD 0.37% Market Closed
Market Cap: $9.9B
Write Note Create Alert

DCF Value

The DCF Value for Henry Schein Inc (HSIC) under the Base Case is USD. Compared with the current market price of 88.74 USD, the stock appears .

Key assumptions
HSIC DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 4.4%
Net Margin 4.4%4.9%
Cash Flow Conversion 82%
Forecast Period 7 years
Model Settings
Template via FCFE
Discount Rate 8.5%
Exit Multiple 13.8x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue HSIC Research

Summary
HSIC intrinsic value, competitors valuation, and company profile.
DCF Valuation
HSIC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HSIC stock valuation using valuation multiples.
Wall St Estimates
HSIC price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HSIC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Henry Schein Inc listings:
LSE • USD
0L3C
 F • EUR
HS2
 XHAM • EUR
HS2
 XMUN • EUR
HS2
 SWB • EUR
HS2
 DUS • EUR
HS2