Huazhu Group Ltd
NASDAQ:HTHT

Watchlist Manager
Huazhu Group Ltd Logo
Huazhu Group Ltd
NASDAQ:HTHT
Watchlist
Price: 33.05 USD 0.24%
Market Cap: 10.6B USD

Intrinsic Value

The intrinsic value of one HTHT stock under the Base Case scenario is 46.77 USD. Compared to the current market price of 33.05 USD, Huazhu Group Ltd is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HTHT Intrinsic Value
46.77 USD
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Huazhu Group Ltd

What is Valuation History?
Compare HTHT to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Huazhu Group Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Huazhu Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Huazhu Group Ltd

Current Assets 13.1B
Cash & Short-Term Investments 10.9B
Receivables 1.3B
Other Current Assets 932m
Non-Current Assets 48.5B
Long-Term Investments 2.3B
PP&E 32.8B
Intangibles 10.3B
Other Non-Current Assets 3B
Efficiency

Free Cash Flow Analysis
Huazhu Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Huazhu Group Ltd

Revenue
24B CNY
Cost of Revenue
-8B CNY
Gross Profit
16B CNY
Operating Expenses
-10.8B CNY
Operating Income
5.3B CNY
Other Expenses
-2B CNY
Net Income
3.3B CNY
Fundamental Scores

HTHT Profitability Score
Profitability Due Diligence

Huazhu Group Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Exceptional ROE
Exceptional Gross Margin
ROIC is Increasing
58/100
Profitability
Score

Huazhu Group Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

HTHT Solvency Score
Solvency Due Diligence

Huazhu Group Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Negative Net Debt
Long-Term Solvency
61/100
Solvency
Score

Huazhu Group Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HTHT Price Targets Summary
Huazhu Group Ltd

Wall Street analysts forecast HTHT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HTHT is 34.23 USD with a low forecast of 32.91 USD and a high forecast of 36.38 USD.

Lowest
Price Target
32.91 USD
0% Downside
Average
Price Target
34.23 USD
4% Upside
Highest
Price Target
36.38 USD
10% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Huazhu Group Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HTHT stock?

The intrinsic value of one HTHT stock under the Base Case scenario is 46.77 USD.

Is HTHT stock undervalued or overvalued?

Compared to the current market price of 33.05 USD, Huazhu Group Ltd is Undervalued by 29%.

Back to Top