Huazhu Group Ltd
NASDAQ:HTHT

Watchlist Manager
Huazhu Group Ltd Logo
Huazhu Group Ltd
NASDAQ:HTHT
Watchlist
Price: 33.39 USD 0.21% Market Closed
Market Cap: 10.7B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one HTHT stock under the Base Case scenario is 47.17 USD. Compared to the current market price of 33.39 USD, Huazhu Group Ltd is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HTHT Relative Value
Base Case
47.17 USD
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.1
P/S
P/S
Price to Sales
3.1
vs History
93
vs Industry
19
Median 3Y
4
Median 5Y
5.5
Industry
1.4
Forward
2.9
More Details
22.4
P/E
P/E
Price to Earnings
22.4
vs History
35
vs Industry
29
Median 3Y
19.9
Median 5Y
17.6
Industry
19.2
Forward
16.2
More Details
10.2
P/OCF
P/OCF
Price to OCF
10.2
vs History
86
vs Industry
31
Median 3Y
13.2
Median 5Y
51.1
Industry
9.8
More Details
12.7
P/FCFE
P/FCFE
Price to FCFE
12.7
vs History
37
vs Industry
34
Median 3Y
12.6
Median 5Y
-15.8
Industry
18.8
More Details
7
P/B
P/B
Price to Book Value
7
vs History
69
vs Industry
10
Median 3Y
7.1
Median 5Y
7.5
Industry
2.1
More Details
2.9
EV/S
EV/S
Enterprise Value to Sales
2.9
vs History
93
vs Industry
23
Median 3Y
3.8
Median 5Y
5.5
Industry
1.9
Forward
2.7
More Details
4.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.4
vs History
93
vs Industry
33
Median 3Y
5.8
Median 5Y
9.2
Industry
3.8
More Details
10.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.6
vs History
88
vs Industry
29
Median 3Y
14.4
Median 5Y
32.5
Industry
10.8
Forward
9.4
More Details
13.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.3
vs History
49
vs Industry
35
Median 3Y
14.3
Median 5Y
13.1
Industry
16.6
Forward
11.4
More Details
9.7
EV/OCF
EV/OCF
Enterprise Value to OCF
9.7
vs History
88
vs Industry
37
Median 3Y
12.7
Median 5Y
49.1
Industry
12.2
More Details
11
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11
vs History
49
vs Industry
39
Median 3Y
13.1
Median 5Y
10.9
Industry
17.4
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
77
vs Industry
35
Median 3Y
1.5
Median 5Y
1.5
Industry
1.3
More Details

Multiples Across Competitors

HTHT Competitors Multiples
Huazhu Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Huazhu Group Ltd
NASDAQ:HTHT
80.5B USD 3.1 22.4 10.6 13.3
US
Booking Holdings Inc
NASDAQ:BKNG
173.4B USD 7.2 31.9 20.4 21.9
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42 307.3 152.7 190.5
US
Airbnb Inc
NASDAQ:ABNB
82.7B USD 7.4 32.6 27.8 28.6
US
Royal Caribbean Cruises Ltd
NYSE:RCL
74B USD 4.4 22.8 15.4 21.2
US
Marriott International Inc
NASDAQ:MAR
71.6B USD 2.8 28.9 19 21.8
US
Hilton Worldwide Holdings Inc
NYSE:HLT
59.4B USD 5.3 37.8 27.4 29.2
CN
Trip.com Group Ltd
HKEX:9961
291.9B HKD 4.8 15.7 18.8 19.9
US
Carnival Corp
NYSE:CCL
31.2B USD 1.2 15.2 8.7 14.5
UK
Carnival PLC
LSE:CCL
20.8B GBP 1.1 13.7 387.2 649
US
Viking Holdings Ltd
NYSE:VIK
21.9B USD 0 0 0 0

See Also

Summary
HTHT intrinsic value, competitors valuation, and company profile.
DCF Valuation
HTHT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HTHT stock valuation using valuation multiples.
Wall Street Estimates
HTHT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HTHT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 262,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.