Huazhu Group Ltd
NASDAQ:HTHT

Watchlist Manager
Huazhu Group Ltd Logo
Huazhu Group Ltd
NASDAQ:HTHT
Watchlist
Price: 49.12 USD 1.74% Market Closed
Market Cap: 15.8B USD
Section:
 

Relative Value

The Relative Value of one HTHT stock under the Base Case scenario is 50.52 USD. Compared to the current market price of 49.12 USD, Huazhu Group Ltd is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HTHT Relative Value
Base Case
50.52 USD
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.3
P/S
P/S
Price to Sales
4.3
vs History
57
vs Industry
19
Median 3Y
3.7
Median 5Y
5.4
Industry
1.4
Forward
4.2
More Details
27.2
P/E
P/E
Price to Earnings
27.2
vs History
15
vs Industry
29
Median 3Y
21.8
Median 5Y
19.1
Industry
20.1
Forward
23.4
More Details
14.1
P/OCF
P/OCF
Price to OCF
14.1
vs History
57
vs Industry
31
Median 3Y
11.9
Median 5Y
18.8
Industry
9.6
More Details
13.5
P/FCFE
P/FCFE
Price to FCFE
13.5
vs History
30
vs Industry
34
Median 3Y
12.7
Median 5Y
9.5
Industry
18.3
More Details
9.1
P/B
P/B
Price to Book Value
9.1
vs History
19
vs Industry
10
Median 3Y
7
Median 5Y
7.4
Industry
2.1
More Details
4
EV/S
EV/S
Enterprise Value to Sales
4
vs History
58
vs Industry
23
Median 3Y
3.6
Median 5Y
5.2
Industry
1.9
Forward
3.8
More Details
5.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.9
vs History
60
vs Industry
33
Median 3Y
5.5
Median 5Y
9
Industry
3.8
More Details
13.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.8
vs History
55
vs Industry
29
Median 3Y
13
Median 5Y
21.5
Industry
10.6
Forward
12.5
More Details
16.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.9
vs History
25
vs Industry
35
Median 3Y
14.5
Median 5Y
13.3
Industry
16.6
Forward
15.2
More Details
12.9
EV/OCF
EV/OCF
Enterprise Value to OCF
12.9
vs History
61
vs Industry
37
Median 3Y
11.8
Median 5Y
18.8
Industry
11.3
More Details
14.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.4
vs History
25
vs Industry
39
Median 3Y
13.6
Median 5Y
11.3
Industry
16.3
More Details
2
EV/IC
EV/IC
Enterprise Value to IC
2
vs History
9
vs Industry
35
Median 3Y
1.5
Median 5Y
1.5
Industry
1.3
More Details

Multiples Across Competitors

HTHT Competitors Multiples
Huazhu Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Huazhu Group Ltd
NASDAQ:HTHT
118.9B USD 4.3 27.2 13.8 16.9
US
Booking Holdings Inc
NASDAQ:BKNG
174.8B USD 6.7 34.6 17.7 19
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.3 265.1 146.5 178.6
US
Marriott International Inc
NASDAQ:MAR
84.6B USD 3.3 32.4 20.3 23.8
US
Airbnb Inc
NASDAQ:ABNB
84.4B USD 7.1 32.1 26.9 26.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
81.3B USD 4.7 20 15.6 21.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
68.1B USD 5.8 40.9 28.6 30.5
CN
Trip.com Group Ltd
HKEX:9961
375.8B HKD 5.7 10.9 16.3 17.4
US
Carnival Corp
NYSE:CCL
42.2B USD 1.6 16 9.3 15.2
UK
Carnival PLC
LSE:CCL
30.3B GBP 1.5 15.4 337.1 550.2
US
Expedia Group Inc
NASDAQ:EXPE
35.3B USD 2.5 25.5 11.8 17.1

See Also

Summary
HTHT intrinsic value, competitors valuation, and company profile.
DCF Valuation
HTHT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HTHT stock valuation using valuation multiples.
Wall Street Estimates
HTHT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HTHT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.