Hertz Global Holdings Inc
NASDAQ:HTZ
Balance Sheet
Balance Sheet Decomposition
Hertz Global Holdings Inc
Current Assets | 2.4B |
Cash & Short-Term Investments | 465m |
Receivables | 1.2B |
Other Current Assets | 751m |
Non-Current Assets | 21.9B |
PP&E | 17.5B |
Intangibles | 3.9B |
Other Non-Current Assets | 480m |
Current Liabilities | 4.3B |
Accounts Payable | 1.1B |
Accrued Liabilities | 3B |
Other Current Liabilities | 177m |
Non-Current Liabilities | 17.2B |
Long-Term Debt | 16.1B |
Other Non-Current Liabilities | 1.1B |
Balance Sheet
Hertz Global Holdings Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
490
|
474
|
816
|
1 072
|
1 127
|
865
|
1 096
|
2 258
|
943
|
764
|
|
Cash Equivalents |
490
|
474
|
816
|
1 072
|
1 127
|
865
|
1 096
|
2 258
|
943
|
764
|
|
Total Receivables |
1 597
|
1 786
|
1 283
|
1 365
|
1 587
|
1 840
|
777
|
758
|
974
|
1 191
|
|
Accounts Receivables |
1 597
|
1 786
|
1 283
|
1 365
|
1 587
|
1 840
|
777
|
758
|
974
|
1 191
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
67
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
917
|
983
|
575
|
687
|
902
|
689
|
373
|
1 017
|
1 155
|
726
|
|
Total Current Assets |
3 071
|
3 243
|
2 674
|
3 124
|
3 616
|
3 394
|
2 246
|
4 033
|
3 072
|
2 681
|
|
PP&E Net |
14 975
|
11 723
|
11 676
|
12 176
|
13 197
|
16 417
|
8 403
|
11 400
|
15 019
|
17 575
|
|
PP&E Gross |
14 975
|
11 723
|
11 676
|
12 176
|
13 197
|
16 417
|
8 403
|
11 400
|
15 019
|
17 575
|
|
Accumulated Depreciation |
5 676
|
3 673
|
3 868
|
4 394
|
4 508
|
4 608
|
2 850
|
2 312
|
2 531
|
2 928
|
|
Intangible Assets |
4 009
|
3 522
|
3 332
|
3 242
|
3 203
|
3 238
|
2 992
|
2 912
|
2 887
|
2 863
|
|
Goodwill |
1 359
|
1 261
|
1 081
|
1 084
|
1 083
|
1 083
|
1 045
|
1 045
|
1 044
|
1 044
|
|
Other Long-Term Assets |
571
|
3 753
|
389
|
432
|
283
|
495
|
2 222
|
393
|
475
|
442
|
|
Other Assets |
1 359
|
1 273
|
1 084
|
1 084
|
1 083
|
1 083
|
1 045
|
1 045
|
1 044
|
1 044
|
|
Total Assets |
23 985
N/A
|
23 514
-2%
|
19 155
-19%
|
20 058
+5%
|
21 382
+7%
|
24 627
+15%
|
16 908
-31%
|
19 783
+17%
|
22 497
+14%
|
24 605
+9%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 008
|
766
|
821
|
946
|
988
|
943
|
418
|
572
|
657
|
701
|
|
Accrued Liabilities |
1 148
|
1 025
|
974
|
920
|
1 304
|
3 034
|
2 395
|
2 373
|
2 713
|
3 002
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
134
|
128
|
165
|
160
|
136
|
150
|
121
|
157
|
170
|
157
|
|
Total Current Liabilities |
2 290
|
1 919
|
1 960
|
2 026
|
2 428
|
4 127
|
2 934
|
3 102
|
3 540
|
3 860
|
|
Long-Term Debt |
15 993
|
15 770
|
13 541
|
14 865
|
16 324
|
17 089
|
6 267
|
12 231
|
14 480
|
16 144
|
|
Deferred Income Tax |
2 853
|
2 168
|
2 149
|
1 220
|
1 092
|
1 124
|
730
|
1 010
|
1 360
|
1 038
|
|
Minority Interest |
0
|
0
|
0
|
0
|
59
|
119
|
37
|
0
|
0
|
0
|
|
Other Liabilities |
385
|
1 638
|
430
|
427
|
418
|
399
|
6 884
|
463
|
472
|
471
|
|
Total Liabilities |
21 521
N/A
|
21 495
0%
|
18 080
-16%
|
18 538
+3%
|
20 321
+10%
|
22 858
+12%
|
16 852
-26%
|
16 806
0%
|
19 852
+18%
|
21 513
+8%
|
|
Equity | |||||||||||
Common Stock |
5
|
4
|
1
|
1
|
1
|
1
|
2
|
5
|
5
|
5
|
|
Retained Earnings |
664
|
391
|
882
|
506
|
909
|
967
|
2 681
|
2 315
|
256
|
360
|
|
Additional Paid In Capital |
3 325
|
3 343
|
2 227
|
2 243
|
2 261
|
3 024
|
3 047
|
6 209
|
6 326
|
6 405
|
|
Unrealized Security Profit/Loss |
19
|
19
|
16
|
0
|
0
|
19
|
19
|
19
|
19
|
19
|
|
Treasury Stock |
87
|
692
|
100
|
100
|
100
|
100
|
100
|
708
|
3 136
|
3 430
|
|
Other Equity |
96
|
226
|
155
|
118
|
192
|
170
|
193
|
195
|
275
|
229
|
|
Total Equity |
2 464
N/A
|
2 019
-18%
|
1 075
-47%
|
1 520
+41%
|
1 061
-30%
|
1 769
+67%
|
56
-97%
|
2 977
+5 216%
|
2 645
-11%
|
3 092
+17%
|
|
Total Liabilities & Equity |
23 985
N/A
|
23 514
-2%
|
19 155
-19%
|
20 058
+5%
|
21 382
+7%
|
24 627
+15%
|
16 908
-31%
|
19 783
+17%
|
22 497
+14%
|
24 605
+9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
106
|
97
|
96
|
97
|
97
|
142
|
156
|
450
|
323
|
305
|