Hertz Global Holdings Inc
NASDAQ:HTZ
Balance Sheet
Balance Sheet Decomposition
Hertz Global Holdings Inc
Hertz Global Holdings Inc
Balance Sheet
Hertz Global Holdings Inc
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
678
|
844
|
675
|
730
|
594
|
986
|
2 374
|
932
|
546
|
411
|
490
|
474
|
816
|
1 072
|
1 127
|
865
|
1 096
|
2 258
|
943
|
764
|
592
|
|
| Cash Equivalents |
678
|
844
|
675
|
730
|
594
|
986
|
2 374
|
932
|
546
|
411
|
490
|
474
|
816
|
1 072
|
1 127
|
865
|
1 096
|
2 258
|
943
|
764
|
592
|
|
| Total Receivables |
1 728
|
1 823
|
1 657
|
1 691
|
1 911
|
1 325
|
1 357
|
1 616
|
1 880
|
1 397
|
1 597
|
1 786
|
1 283
|
1 365
|
1 587
|
1 840
|
777
|
758
|
974
|
1 191
|
1 205
|
|
| Accounts Receivables |
1 728
|
1 823
|
1 657
|
1 691
|
1 911
|
1 325
|
1 357
|
1 616
|
1 880
|
1 397
|
1 597
|
1 786
|
1 283
|
1 365
|
1 587
|
1 840
|
777
|
758
|
974
|
1 191
|
1 205
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
83
|
106
|
112
|
119
|
96
|
93
|
87
|
84
|
106
|
87
|
67
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
144
|
396
|
370
|
318
|
287
|
300
|
353
|
422
|
489
|
715
|
917
|
983
|
575
|
687
|
902
|
689
|
373
|
1 017
|
1 155
|
726
|
0
|
|
| Total Current Assets |
2 633
|
3 169
|
2 813
|
2 858
|
2 888
|
2 705
|
4 171
|
3 054
|
3 020
|
2 610
|
3 071
|
3 243
|
2 674
|
3 124
|
3 616
|
3 394
|
2 246
|
4 033
|
3 072
|
2 681
|
1 797
|
|
| PP&E Net |
10 359
|
10 865
|
11 174
|
11 653
|
9 946
|
10 040
|
10 087
|
11 357
|
14 333
|
15 476
|
14 975
|
11 723
|
11 676
|
12 176
|
13 197
|
16 417
|
8 403
|
11 400
|
15 019
|
17 575
|
14 674
|
|
| PP&E Gross |
10 359
|
10 865
|
11 174
|
11 653
|
9 946
|
10 040
|
10 087
|
11 357
|
14 333
|
15 476
|
14 975
|
11 723
|
11 676
|
12 176
|
13 197
|
16 417
|
8 403
|
11 400
|
15 019
|
17 575
|
14 674
|
|
| Accumulated Depreciation |
2 929
|
53
|
1 269
|
1 736
|
2 183
|
2 611
|
3 076
|
3 349
|
4 006
|
4 764
|
5 676
|
3 673
|
3 868
|
4 394
|
4 508
|
4 608
|
2 850
|
2 312
|
2 531
|
2 928
|
1 483
|
|
| Intangible Assets |
2
|
3 235
|
3 173
|
3 123
|
2 622
|
2 598
|
2 551
|
2 562
|
4 030
|
4 124
|
4 009
|
3 522
|
3 332
|
3 242
|
3 203
|
3 238
|
2 992
|
2 912
|
2 887
|
2 863
|
2 852
|
|
| Goodwill |
543
|
1 022
|
965
|
960
|
264
|
295
|
329
|
392
|
1 329
|
1 352
|
1 359
|
1 261
|
1 081
|
1 084
|
1 083
|
1 083
|
1 045
|
1 045
|
1 044
|
1 044
|
1 044
|
|
| Long-Term Investments |
557
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
3
|
289
|
553
|
661
|
731
|
365
|
208
|
308
|
552
|
861
|
571
|
3 753
|
389
|
432
|
283
|
495
|
2 222
|
393
|
475
|
442
|
1 435
|
|
| Other Assets |
543
|
1 022
|
965
|
960
|
264
|
295
|
329
|
392
|
1 329
|
1 352
|
1 359
|
1 273
|
1 084
|
1 084
|
1 083
|
1 083
|
1 045
|
1 045
|
1 044
|
1 044
|
1 044
|
|
| Total Assets |
14 096
N/A
|
18 581
+32%
|
18 677
+1%
|
19 256
+3%
|
16 451
-15%
|
16 002
-3%
|
17 345
+8%
|
17 674
+2%
|
23 264
+32%
|
24 423
+5%
|
23 985
-2%
|
23 514
-2%
|
19 155
-19%
|
20 058
+5%
|
21 382
+7%
|
24 627
+15%
|
16 908
-31%
|
19 783
+17%
|
22 497
+14%
|
24 605
+9%
|
21 802
-11%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
786
|
622
|
654
|
1 065
|
931
|
659
|
954
|
897
|
1 003
|
1 022
|
1 008
|
766
|
821
|
946
|
988
|
943
|
418
|
572
|
657
|
701
|
642
|
|
| Accrued Liabilities |
836
|
880
|
977
|
1 028
|
1 138
|
1 025
|
1 070
|
1 128
|
1 163
|
1 171
|
1 148
|
1 025
|
974
|
920
|
1 304
|
3 034
|
2 395
|
2 373
|
2 713
|
3 002
|
3 247
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
130
|
115
|
92
|
128
|
128
|
108
|
109
|
126
|
145
|
146
|
134
|
128
|
165
|
160
|
136
|
150
|
121
|
157
|
170
|
157
|
158
|
|
| Total Current Liabilities |
1 752
|
1 617
|
1 724
|
2 221
|
2 198
|
1 792
|
2 133
|
2 152
|
2 311
|
2 339
|
2 290
|
1 919
|
1 960
|
2 026
|
2 428
|
4 127
|
2 934
|
3 102
|
3 540
|
3 860
|
4 047
|
|
| Long-Term Debt |
8 428
|
12 515
|
12 276
|
11 960
|
10 972
|
10 364
|
11 306
|
11 317
|
15 449
|
16 309
|
15 993
|
15 770
|
13 541
|
14 865
|
16 324
|
17 089
|
6 267
|
12 231
|
14 480
|
16 144
|
16 513
|
|
| Deferred Income Tax |
850
|
1 853
|
1 801
|
1 797
|
1 482
|
1 471
|
1 508
|
1 688
|
2 686
|
2 857
|
2 853
|
2 168
|
2 149
|
1 220
|
1 092
|
1 124
|
730
|
1 010
|
1 360
|
1 038
|
472
|
|
| Minority Interest |
5
|
9
|
15
|
21
|
18
|
17
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
119
|
37
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
392
|
321
|
327
|
343
|
311
|
278
|
279
|
282
|
332
|
351
|
385
|
1 638
|
430
|
427
|
418
|
399
|
6 884
|
463
|
472
|
471
|
617
|
|
| Total Liabilities |
11 426
N/A
|
16 315
+43%
|
16 143
-1%
|
16 342
+1%
|
14 981
-8%
|
13 922
-7%
|
15 243
+9%
|
15 439
+1%
|
20 778
+35%
|
21 856
+5%
|
21 521
-2%
|
21 495
0%
|
18 080
-16%
|
18 538
+3%
|
20 321
+10%
|
22 858
+12%
|
16 852
-26%
|
16 806
0%
|
19 852
+18%
|
21 513
+8%
|
21 649
+1%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
0
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
5
|
4
|
1
|
1
|
1
|
1
|
2
|
5
|
5
|
5
|
5
|
|
| Retained Earnings |
1 479
|
21
|
10
|
270
|
936
|
1 062
|
1 123
|
947
|
725
|
582
|
664
|
391
|
882
|
506
|
909
|
967
|
2 681
|
2 315
|
256
|
360
|
2 502
|
|
| Additional Paid In Capital |
983
|
2 293
|
2 427
|
2 469
|
2 504
|
3 142
|
3 183
|
3 206
|
3 234
|
3 226
|
3 325
|
3 343
|
2 227
|
2 243
|
2 261
|
3 024
|
3 047
|
6 209
|
6 326
|
6 405
|
6 396
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
2
|
19
|
19
|
16
|
0
|
0
|
19
|
19
|
19
|
19
|
19
|
19
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
87
|
87
|
692
|
100
|
100
|
100
|
100
|
100
|
708
|
3 136
|
3 430
|
3 430
|
|
| Other Equity |
208
|
7
|
95
|
171
|
100
|
3
|
38
|
28
|
7
|
4
|
96
|
226
|
155
|
118
|
192
|
170
|
193
|
195
|
275
|
229
|
297
|
|
| Total Equity |
2 670
N/A
|
2 266
-15%
|
2 535
+12%
|
2 913
+15%
|
1 471
-50%
|
2 080
+41%
|
2 102
+1%
|
2 235
+6%
|
2 486
+11%
|
2 567
+3%
|
2 464
-4%
|
2 019
-18%
|
1 075
-47%
|
1 520
+41%
|
1 061
-30%
|
1 769
+67%
|
56
-97%
|
2 977
+5 216%
|
2 645
-11%
|
3 092
+17%
|
153
-95%
|
|
| Total Liabilities & Equity |
14 096
N/A
|
18 581
+32%
|
18 677
+1%
|
19 256
+3%
|
16 451
-15%
|
16 002
-3%
|
17 345
+8%
|
17 674
+2%
|
23 264
+32%
|
24 423
+5%
|
23 985
-2%
|
23 514
-2%
|
19 155
-19%
|
20 058
+5%
|
21 382
+7%
|
24 627
+15%
|
16 908
-31%
|
19 783
+17%
|
22 497
+14%
|
24 605
+9%
|
21 802
-11%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
74
|
74
|
74
|
74
|
74
|
94
|
95
|
96
|
97
|
103
|
106
|
97
|
96
|
97
|
97
|
142
|
156
|
450
|
323
|
305
|
307
|
|