Income Statement

Revenue

-1%

+34%

10Y

Currency: USD

	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	943	0	0	0	917	0	0	0	870	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	617	0	0	0	599	150	0	0	624	130	288	464	637	672	714	726	739	756	755	771	805	797	774	697	608	581	594	530	469	365	262	269	328	446	548	703	793	847	896	917	959	1 010	1 157	1 158
Revenue	5 670 N/A	7 911 +40%	8 058 +2%	8 193 +2%	8 328 +2%	8 537 +3%	8 686 +2%	8 803 +1%	8 903 +1%	8 875 0%	8 525 -4%	8 051 -6%	7 530 -6%	7 150 -5%	7 102 -1%	7 198 +1%	7 323 +2%	7 468 +2%	7 563 +1%	7 682 +2%	7 874 +3%	8 120 +3%	8 299 +2%	8 479 +2%	8 632 +2%	8 716 +1%	9 013 +3%	9 501 +5%	9 984 +5%	10 543 +6%	10 775 +2%	10 874 +1%	10 996 +1%	11 042 +0%	9 475 -14%	9 037 -5%	8 524 -6%	7 978 -6%	9 017 +13%	8 901 -1%	8 854 -1%	8 821 0%	8 803 0%	8 737 -1%	8 691 -1%	8 721 +0%	8 803 +1%	8 949 +2%	9 114 +2%	9 300 +2%	9 504 +2%	9 549 +0%	9 671 +1%	9 749 +1%	9 779 +0%	9 595 -2%	7 916 -17%	6 348 -20%	5 258 -17%	4 624 -12%	5 665 +23%	6 623 +17%	7 336 +11%	7 858 +7%	8 329 +6%	8 599 +3%	8 685 +1%	8 922 +3%	9 015 +1%	9 222 +2%	9 371 +2%	9 404 +0%	9 320 -1%	9 193 -1%	9 049 -2%	8 782 -3%	8 614 -2%	8 516 -1%
Gross Profit
Cost of Revenue	(3 251)	(4 428)	(4 476)	(4 520)	(4 548)	(4 587)	(4 603)	(4 693)	(4 784)	(4 864)	(4 935)	(4 534)	(4 249)	(4 055)	(4 087)	(4 086)	(4 174)	(4 219)	(4 289)	(4 303)	(4 403)	(4 500)	(4 527)	(4 554)	(4 579)	(4 567)	(4 838)	(5 038)	(5 273)	(5 587)	(5 749)	(5 840)	(5 997)	(6 152)	(5 428)	(5 167)	(4 869)	(4 512)	(5 037)	(4 992)	(4 975)	(4 954)	(4 896)	(4 871)	(4 867)	(4 891)	(4 957)	(5 061)	(5 155)	(5 266)	(5 355)	(5 386)	(5 425)	(5 458)	(5 486)	(5 460)	(4 776)	(4 116)	(3 627)	(3 213)	(3 455)	(3 754)	(3 920)	(4 195)	(4 448)	(4 599)	(4 808)	(4 976)	(5 124)	(5 341)	(5 455)	(5 600)	(5 693)	(5 664)	(5 689)	(5 597)	(5 551)	(5 535)
Gross Profit	2 419 N/A	3 483 +44%	3 582 +3%	3 673 +3%	3 781 +3%	3 950 +4%	4 083 +3%	4 110 +1%	4 119 +0%	4 012 -3%	3 590 -11%	3 517 -2%	3 281 -7%	3 095 -6%	3 015 -3%	3 111 +3%	3 149 +1%	3 249 +3%	3 273 +1%	3 378 +3%	3 472 +3%	3 621 +4%	3 773 +4%	3 926 +4%	4 053 +3%	4 149 +2%	4 175 +1%	4 463 +7%	4 711 +6%	4 955 +5%	5 026 +1%	5 034 +0%	4 999 -1%	4 890 -2%	4 047 -17%	3 870 -4%	3 655 -6%	3 466 -5%	3 980 +15%	3 909 -2%	3 879 -1%	3 867 0%	3 907 +1%	3 866 -1%	3 824 -1%	3 830 +0%	3 846 +0%	3 888 +1%	3 959 +2%	4 034 +2%	4 149 +3%	4 163 +0%	4 246 +2%	4 291 +1%	4 293 +0%	4 135 -4%	3 140 -24%	2 232 -29%	1 631 -27%	1 411 -13%	2 210 +57%	2 869 +30%	3 416 +19%	3 663 +7%	3 881 +6%	4 000 +3%	3 877 -3%	3 946 +2%	3 891 -1%	3 881 0%	3 916 +1%	3 804 -3%	3 627 -5%	3 529 -3%	3 360 -5%	3 185 -5%	3 063 -4%	2 981 -3%
Operating Income
Operating Expenses	(1 768)	(2 418)	(2 481)	(2 580)	(2 625)	(2 713)	(2 724)	(2 827)	(2 837)	(2 909)	(2 966)	(2 847)	(2 776)	(2 625)	(2 527)	(2 511)	(2 520)	(2 528)	(2 534)	(2 568)	(2 564)	(2 599)	(2 829)	(2 732)	(2 826)	(2 852)	(3 125)	(3 267)	(3 451)	(3 728)	(3 639)	(3 831)	(3 855)	(3 935)	(3 588)	(3 410)	(3 303)	(3 048)	(3 299)	(3 033)	(3 019)	(3 096)	(3 478)	(3 535)	(3 617)	(3 605)	(3 427)	(3 429)	(3 422)	(3 463)	(3 525)	(3 486)	(3 471)	(3 461)	(3 475)	(3 612)	(3 512)	(3 109)	(2 761)	(2 215)	(1 763)	(1 537)	(1 987)	(1 701)	(1 313)	(1 546)	(1 100)	(1 707)	(2 511)	(2 434)	(2 999)	(3 314)	(3 719)	(4 443)	(4 298)	(5 356)	(5 019)	(3 267)
Selling, General & Administrative	(514)	(696)	(724)	(762)	(747)	(768)	(721)	(757)	(734)	(746)	(769)	(697)	(676)	(622)	(642)	(610)	(642)	(648)	(665)	(694)	(739)	(778)	(854)	(833)	(837)	(829)	(1 043)	(1 054)	(1 122)	(1 205)	(1 085)	(1 118)	(1 106)	(1 127)	(973)	(860)	(852)	(793)	(920)	(916)	(892)	(888)	(938)	(943)	(938)	(936)	(949)	(966)	(1 015)	(1 068)	(1 108)	(1 087)	(1 058)	(999)	(969)	(944)	(854)	(765)	(664)	(612)	(616)	(650)	(688)	(774)	(859)	(928)	(959)	(945)	(973)	(936)	(962)	(903)	(861)	(841)	(819)	(876)	(879)	(931)
Depreciation & Amortization	(1 254)	(1 722)	(1 757)	(1 818)	(1 878)	(1 945)	(2 003)	(2 069)	(2 103)	(2 163)	(2 197)	(2 150)	(2 100)	(2 004)	(1 934)	(1 901)	(1 878)	(1 880)	(1 869)	(1 821)	(1 762)	(1 758)	(1 912)	(1 889)	(1 990)	(2 034)	(2 048)	(2 146)	(2 280)	(2 411)	(2 452)	(2 615)	(2 670)	(2 744)	(2 625)	(2 550)	(2 438)	(2 273)	(2 361)	(2 328)	(2 329)	(2 379)	(2 531)	(2 577)	(2 661)	(2 666)	(2 486)	(2 474)	(2 448)	(2 431)	(2 457)	(2 455)	(2 455)	(2 503)	(2 565)	(2 651)	(2 627)	(2 307)	(2 032)	(1 598)	(1 154)	(917)	(693)	(429)	(405)	(625)	(843)	(1 285)	(1 504)	(1 708)	(2 188)	(2 773)	(3 488)	(3 925)	(3 750)	(3 314)	(2 682)	(2 197)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	49	0	0	(0)	0	(52)	(63)	(63)	(63)	(10)	1	11	(34)	(67)	(50)	(111)	(102)	(99)	(80)	(64)	10	0	(13)	18	(18)	211	202	171	(9)	(15)	(18)	(3)	8	11	41	36	40	56	42	41	59	(17)	(31)	(37)	(65)	(5)	7	30	(606)	(498)	(49)	7	702	523	(34)	210	151	362	630	323	271	(1 166)	(1 458)	(139)
Operating Income	651 N/A	1 065 +64%	1 101 +3%	1 093 -1%	1 156 +6%	1 237 +7%	1 359 +10%	1 283 -6%	1 282 0%	1 103 -14%	624 -43%	670 +7%	505 -25%	469 -7%	487 +4%	601 +23%	629 +5%	721 +15%	740 +3%	810 +10%	908 +12%	1 022 +13%	944 -8%	1 194 +26%	1 227 +3%	1 296 +6%	1 050 -19%	1 196 +14%	1 260 +5%	1 227 -3%	1 387 +13%	1 202 -13%	1 143 -5%	955 -16%	459 -52%	460 +0%	352 -23%	418 +19%	681 +63%	876 +29%	860 -2%	771 -10%	429 -44%	331 -23%	207 -37%	225 +9%	419 +86%	459 +10%	537 +17%	571 +6%	624 +9%	677 +8%	775 +14%	830 +7%	818 -1%	523 -36%	(372) N/A	(877) -136%	(1 130) -29%	(804) +29%	447 N/A	1 332 +198%	1 429 +7%	1 962 +37%	2 568 +31%	2 454 -4%	2 777 +13%	2 239 -19%	1 380 -38%	1 447 +5%	917 -37%	490 -47%	(92) N/A	(914) -893%	(938) -3%	(2 171) -131%	(1 956) +10%	(286) +85%
Pre-Tax Income
Interest Income Expense	(570)	(819)	(901)	(920)	(899)	(889)	(875)	(842)	(856)	(831)	(845)	(812)	(720)	(674)	(664)	(632)	(699)	(732)	(761)	(777)	(760)	(727)	(694)	(660)	(648)	(634)	(647)	(659)	(689)	(714)	(707)	(688)	(670)	(655)	(617)	(608)	(590)	(567)	(480)	(618)	(645)	(659)	(545)	(604)	(589)	(610)	(634)	(672)	(714)	(726)	(739)	(756)	(755)	(771)	(805)	(723)	(700)	(623)	(534)	(581)	(594)	(530)	(469)	(365)	(262)	(269)	(328)	(446)	(548)	(703)	(793)	(847)	(896)	(917)	(959)	(1 010)	(1 157)	(1 158)
Non-Reccuring Items	0	0	0	0	0	0	(96)	(20)	(52)	(127)	(1 195)	(1 395)	(1 384)	(1 345)	0	(88)	(86)	(65)	0	(49)	(62)	(70)	(56)	(87)	(69)	(79)	(38)	0	0	0	(77)	(34)	(64)	0	(73)	(109)	(98)	(102)	(69)	(70)	(69)	(102)	(354)	(378)	(448)	(411)	(124)	(95)	(7)	(7)	0	0	0	0	0	0	(216)	(294)	(388)	(38)	(447)	(369)	(277)	(625)	0	0	0	0	0	0	0	0	0	(1 336)	(1 340)	0	0	146
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	112	0	0	0	0	0	0	0	0	0	0	0	0	(20)	(24)	(56)	0	(23)	(54)	(66)	0	(37)	(68)	(67)	(236)	(205)	(170)	(154)	(142)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	162	162	162	162	0	0	0	0	0	89	128
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(95)	(64)	(37)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	81 N/A	245 +202%	201 -18%	173 -14%	257 +48%	348 +35%	387 +11%	422 +9%	374 -11%	145 -61%	(1 416) N/A	(1 537) -9%	(1 599) -4%	(1 550) +3%	(177) +89%	(119) +33%	(156) -32%	(76) +51%	(22) +72%	(16) +27%	86 N/A	225 +162%	306 +36%	446 +46%	510 +14%	584 +14%	365 -37%	537 +47%	571 +6%	514 -10%	603 +17%	480 -20%	409 -15%	300 -27%	(231) N/A	(277) -20%	(360) -30%	(307) +15%	132 N/A	165 +25%	92 -44%	(56) N/A	(470) -739%	(688) -46%	(898) -31%	(863) +4%	(575) +33%	(513) +11%	(354) +31%	(316) +11%	(257) +19%	(174) +32%	(44) +75%	22 N/A	13 -41%	(200) N/A	(1 288) -544%	(1 794) -39%	(2 052) -14%	(1 423) +31%	(594) +58%	433 N/A	683 +58%	972 +42%	2 306 +137%	2 185 -5%	2 449 +12%	1 955 -20%	994 -49%	906 -9%	286 -68%	(357) N/A	(988) -177%	(3 167) -221%	(3 237) -2%	(3 181) +2%	(3 024) +5%	(1 170) +61%
Net Income
Tax Provision	(78)	(129)	(68)	(53)	(70)	(106)	(103)	(132)	(115)	(31)	248	244	257	253	62	21	30	41	(14)	2	(18)	(105)	(122)	(178)	(209)	(252)	(181)	(236)	(252)	(235)	(301)	(255)	(223)	(167)	17	54	78	93	(17)	(24)	8	(17)	(4)	43	123	137	1 581	1 539	1 475	1 484	52	23	(4)	(37)	(63)	(59)	137	247	329	246	100	(96)	(318)	(369)	(594)	(504)	(390)	(126)	34	174	330	591	218	436	375	62	476	138
Income from Continuing Operations	4	116	133	120	187	242	284	290	258	113	(1 168)	(1 294)	(1 343)	(1 297)	(115)	(98)	(126)	(35)	(36)	(13)	68	120	184	268	301	332	184	301	319	278	302	225	186	133	(214)	(223)	(282)	(214)	115	141	100	(73)	(474)	(645)	(775)	(726)	1 006	1 026	1 121	1 168	(205)	(151)	(48)	(15)	(50)	(259)	(1 151)	(1 547)	(1 723)	(1 177)	(494)	337	365	603	1 712	1 681	2 059	1 829	1 028	1 080	616	234	(770)	(2 731)	(2 862)	(3 119)	(2 548)	(1 032)
Income to Minority Interest	(10)	(15)	(17)	(18)	(18)	(19)	(20)	(20)	(21)	(21)	(21)	(19)	(17)	(16)	(15)	(15)	(16)	(16)	(17)	(17)	(18)	(19)	(20)	0	0	(5)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	2	3	1	(4)	(8)	(9)	(2)	3	9	9	5	1	1	0	(1)	2	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	(7) N/A	101 N/A	116 +15%	103 -11%	168 +64%	224 +33%	265 +18%	269 +2%	237 -12%	92 -61%	(1 189) N/A	(1 313) -10%	(1 360) -4%	(1 313) +3%	(130) +90%	(113) +13%	(142) -26%	(52) +64%	(53) -3%	(31) +42%	50 N/A	101 +103%	164 +63%	252 +54%	290 +15%	327 +12%	184 -44%	301 +64%	319 +6%	278 -13%	302 +9%	225 -25%	186 -17%	133 -28%	(82) N/A	(83) -1%	(119) -43%	(31) +74%	273 N/A	292 +7%	213 -27%	18 -92%	(491) N/A	(664) -35%	(779) -17%	(728) +7%	327 N/A	347 +6%	442 +27%	490 +11%	(225) N/A	(170) +24%	(69) +59%	(41) +41%	(58) -41%	(268) -362%	(1 153) -330%	(1 544) -34%	(1 714) -11%	(1 168) +32%	(489) +58%	304 N/A	(84) N/A	153 N/A	1 261 +724%	1 267 +0%	2 059 +63%	1 829 -11%	1 028 -44%	1 080 +5%	616 -43%	234 -62%	(770) N/A	(2 731) -255%	(2 862) -5%	(3 119) -9%	(2 548) +18%	(1 032) +59%
EPS (Diluted)	-0.1 N/A	1.36 N/A	1.57 +15%	1.39 -11%	2.23 +60%	2.96 +33%	3.53 +19%	3.63 +3%	3.19 -12%	1.23 -61%	-16 N/A	-17.65 -10%	-16.91 +4%	-13.41 +21%	-1.51 +89%	-1.21 +20%	-1.48 -22%	-0.52 +65%	-0.56 -8%	-0.32 +43%	0.51 N/A	0.83 +63%	1.6 +93%	2.62 +64%	2.81 +7%	3.18 +13%	1.78 -44%	2.83 +59%	2.97 +5%	2.59 -13%	2.83 +9%	2.16 -24%	1.72 -20%	1.24 -28%	-0.78 N/A	-0.78 N/A	-1.12 -44%	-0.29 +74%	2.6 N/A	2.98 +15%	2.17 -27%	0.18 -92%	-5.07 N/A	-6.95 -37%	-8.15 -17%	-7.62 +7%	3.42 N/A	3.63 +6%	4.57 +26%	5.06 +11%	-2.67 N/A	-1.75 +34%	-0.71 +59%	-0.3 +58%	-0.5 -67%	-1.88 -276%	-8 -326%	-9.89 -24%	-11.43 -16%	-7.43 +35%	-3.05 +59%	0.62 N/A	-0.27 N/A	0.33 N/A	2.97 +800%	3.34 +12%	5.11 +53%	5.66 +11%	3.26 -42%	3.3 +1%	1.89 -43%	0.76 -60%	-2.51 N/A	-8.92 -255%	-9.35 -5%	-10.17 -9%	-8.24 +19%	-2.83 +66%

Income Statement Balance Sheet Cash Flow Statement

Hertz Global Holdings Inc
NASDAQ:HTZ

Income Statement

Earnings Waterfall
Hertz Global Holdings Inc

Income Statement
Hertz Global Holdings Inc

See Also

Company

Help

Tools

Stocks

Hertz Global Holdings Inc NASDAQ:HTZ

Income Statement

Earnings Waterfall Hertz Global Holdings Inc

Income Statement Hertz Global Holdings Inc

See Also

Company

Help

Tools

Stocks

Hertz Global Holdings Inc
NASDAQ:HTZ

Earnings Waterfall
Hertz Global Holdings Inc

Income Statement
Hertz Global Holdings Inc