Humacyte Inc
NASDAQ:HUMA

Watchlist Manager
Humacyte Inc Logo
Humacyte Inc
NASDAQ:HUMA
Watchlist
Price: 1.055 USD -5.8% Market Closed
Market Cap: $197.6m

Cash Flow Statement

Cash Flow Statement
Humacyte Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(87)
(71)
(85)
(26)
(26)
28
34
(12)
(29)
(89)
(89)
(111)
(106)
(140)
(153)
(149)
(78)
(59)
(37)
Depreciation & Amortization
10
8
8
8
8
8
8
8
8
8
8
8
7
7
7
7
7
7
7
Stock-Based Compensation
7
10
11
10
9
8
7
6
6
7
7
7
6
6
6
6
7
8
9
Other Non-Cash Items
8
5
3
(62)
(66)
(121)
(118)
(68)
(51)
6
7
23
14
42
49
43
(24)
(43)
(58)
Cash Interest Paid
0
0
1
1
2
2
2
3
3
3
2
2
1
0
0
0
0
0
0
Change in Working Capital
(1)
1
(1)
(1)
(1)
(3)
2
1
0
(2)
1
7
2
10
6
0
(5)
(10)
(18)
Cash from Operating Activities
(70)
N/A
(57)
+18%
(75)
-31%
(81)
-8%
(85)
-5%
(87)
-2%
(74)
+16%
(71)
+3%
(71)
+0%
(77)
-8%
(73)
+5%
(73)
0%
(82)
-11%
(81)
+1%
(91)
-12%
(98)
-8%
(100)
-2%
(104)
-4%
(105)
-1%
Investing Cash Flow
Capital Expenditures
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(2)
(3)
(3)
(2)
(2)
(1)
(2)
(2)
(1)
(2)
(1)
Other Items
0
0
0
(8)
0
(8)
(8)
6
0
8
8
2
0
(0)
(0)
0
0
0
0
Cash from Investing Activities
(0)
N/A
(0)
+60%
(0)
-58%
(8)
-4 226%
(8)
+0%
(8)
-1%
(8)
-1%
5
N/A
4
-23%
5
+47%
5
-5%
(0)
N/A
1
N/A
(1)
N/A
(2)
-36%
(2)
+5%
(1)
+10%
(2)
-27%
(1)
+49%
Financing Cash Flow
Net Issuance of Common Stock
1
0
1
1
0
0
0
1
1
1
1
1
43
44
46
97
102
104
108
Net Issuance of Debt
21
18
260
270
251
251
8
(2)
(2)
(34)
(34)
(34)
(34)
(2)
(2)
(3)
(3)
(3)
(53)
Other
(0)
(1)
(1)
(4)
(4)
(3)
(3)
0
0
38
38
38
58
19
19
19
(1)
0
0
Cash from Financing Activities
21
N/A
18
-17%
260
+1 373%
267
+3%
247
-7%
248
+0%
5
-98%
(1)
N/A
(1)
+3%
5
N/A
5
-10%
5
-2%
68
+1 407%
61
-10%
63
+3%
114
+82%
98
-14%
101
+3%
55
-45%
Change in Cash
Net Change in Cash
(49)
N/A
(40)
+19%
185
N/A
178
-4%
154
-14%
152
-1%
(77)
N/A
(68)
+12%
(69)
-1%
(66)
+3%
(63)
+5%
(69)
-9%
(13)
+81%
(21)
-63%
(30)
-40%
14
N/A
(3)
N/A
(5)
-51%
(50)
-943%
Free Cash Flow
Free Cash Flow
(70)
N/A
(57)
+19%
(75)
-31%
(81)
-8%
(86)
-5%
(88)
-2%
(74)
+16%
(72)
+2%
(73)
-1%
(80)
-9%
(76)
+4%
(76)
+1%
(83)
-10%
(82)
+1%
(93)
-13%
(100)
-8%
(101)
-1%
(106)
-5%
(106)
0%