Humacyte Inc
NASDAQ:HUMA

Watchlist Manager
Humacyte Inc Logo
Humacyte Inc
NASDAQ:HUMA
Watchlist
Price: 1.035 USD -1.43% Market Closed
Market Cap: $193.8m

Income Statement

Earnings Waterfall
Humacyte Inc

Income Statement
Humacyte Inc

Rotate your device to view
Income Statement
Currency: USD
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
3
3
4
5
6
6
6
6
7
7
7
7
8
8
9
10
10
11
Revenue
2
N/A
1
-36%
1
+4%
1
+6%
2
+46%
2
-11%
2
-10%
1
-15%
0
-98%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1
N/A
1
+58%
2
+92%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
+24%
1
+108%
Operating Income
Operating Expenses
(74)
(76)
(82)
(81)
(84)
(87)
(86)
(87)
(94)
(95)
(100)
(104)
(107)
(112)
(114)
(111)
(112)
(106)
Selling, General & Administrative
(16)
(18)
(21)
(22)
(22)
(23)
(23)
(22)
(23)
(23)
(23)
(24)
(23)
(24)
(26)
(29)
(31)
(31)
Research & Development
(58)
(58)
(61)
(63)
(63)
(65)
(63)
(64)
(70)
(71)
(77)
(81)
(84)
(88)
0
(62)
(60)
(55)
Other Operating Expenses
0
0
0
3
0
0
0
0
0
0
0
0
0
0
(88)
(20)
(21)
(21)
Operating Income
(72)
N/A
(75)
-5%
(81)
-8%
(80)
+2%
(82)
-3%
(85)
-4%
(85)
+1%
(85)
-1%
(94)
-10%
(95)
-1%
(100)
-6%
(104)
-4%
(107)
-3%
(112)
-5%
(114)
-1%
(110)
+3%
(111)
-1%
(105)
+5%
Pre-Tax Income
Interest Income Expense
(3)
(3)
(4)
(5)
(5)
(5)
(4)
(2)
(1)
(1)
(1)
(2)
(3)
(3)
0
11
10
12
Non-Reccuring Items
3
3
3
0
0
0
0
0
1
1
1
0
0
0
0
0
0
0
Total Other Income
0
(10)
56
59
116
124
76
59
6
5
(10)
(1)
(30)
(37)
(33)
21
41
55
Pre-Tax Income
(71)
N/A
(85)
-19%
(26)
+69%
(26)
+2%
28
N/A
34
+22%
(12)
N/A
(29)
-143%
(89)
-205%
(89)
-1%
(111)
-24%
(106)
+4%
(140)
-32%
(153)
-9%
(149)
+3%
(78)
+48%
(59)
+25%
(37)
+37%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
(71)
(85)
(26)
(26)
28
34
(12)
(29)
(89)
(89)
(111)
(106)
(140)
(153)
(149)
(78)
(59)
(37)
Net Income (Common)
(71)
N/A
(85)
-19%
(26)
+69%
(26)
+2%
28
N/A
34
+22%
(12)
N/A
(29)
-143%
(89)
-205%
(89)
-1%
(111)
-24%
(106)
+4%
(140)
-32%
(153)
-9%
(149)
+3%
(78)
+48%
(59)
+25%
(37)
+37%
EPS (Diluted)
-0.7
N/A
-0.84
-20%
-0.26
+69%
-0.26
N/A
0.26
N/A
0.32
+23%
-0.12
N/A
-0.3
-150%
-0.87
-190%
-0.87
N/A
-1.07
-23%
-0.97
+9%
-1.17
-21%
-1.28
-9%
-1.26
+2%
-0.59
+53%
-0.37
+37%
-0.22
+41%