Hurco Companies Inc
NASDAQ:HURC
Balance Sheet
Balance Sheet Decomposition
Hurco Companies Inc
Hurco Companies Inc
Balance Sheet
Hurco Companies Inc
| Oct-2002 | Oct-2003 | Oct-2004 | Oct-2005 | Oct-2006 | Oct-2007 | Oct-2008 | Oct-2009 | Oct-2010 | Oct-2011 | Oct-2012 | Oct-2013 | Oct-2014 | Oct-2015 | Oct-2016 | Oct-2017 | Oct-2018 | Oct-2019 | Oct-2020 | Oct-2021 | Oct-2022 | Oct-2023 | Oct-2024 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
5
|
8
|
18
|
30
|
30
|
26
|
29
|
48
|
45
|
36
|
43
|
54
|
55
|
41
|
66
|
77
|
57
|
58
|
84
|
64
|
42
|
33
|
49
|
|
| Cash Equivalents |
4
|
5
|
8
|
18
|
30
|
30
|
26
|
29
|
48
|
45
|
36
|
43
|
54
|
55
|
41
|
66
|
77
|
57
|
58
|
84
|
64
|
42
|
33
|
49
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
10
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
13
|
13
|
17
|
20
|
22
|
29
|
32
|
14
|
20
|
27
|
35
|
36
|
45
|
42
|
49
|
50
|
54
|
43
|
28
|
43
|
38
|
40
|
37
|
28
|
|
| Accounts Receivables |
13
|
13
|
17
|
20
|
22
|
29
|
32
|
14
|
20
|
27
|
35
|
36
|
45
|
42
|
49
|
50
|
54
|
43
|
28
|
43
|
38
|
40
|
37
|
28
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
23
|
22
|
29
|
30
|
43
|
61
|
66
|
60
|
56
|
81
|
91
|
95
|
96
|
106
|
117
|
120
|
138
|
149
|
150
|
148
|
156
|
158
|
153
|
143
|
|
| Other Current Assets |
1
|
2
|
2
|
7
|
8
|
10
|
20
|
15
|
12
|
11
|
11
|
11
|
16
|
13
|
12
|
10
|
12
|
13
|
16
|
15
|
10
|
9
|
6
|
6
|
|
| Total Current Assets |
42
|
42
|
57
|
74
|
103
|
139
|
151
|
118
|
136
|
164
|
173
|
185
|
211
|
216
|
218
|
246
|
281
|
262
|
251
|
290
|
268
|
248
|
229
|
225
|
|
| PP&E Net |
9
|
8
|
8
|
9
|
9
|
11
|
14
|
13
|
12
|
12
|
12
|
12
|
12
|
13
|
12
|
12
|
13
|
14
|
24
|
21
|
17
|
20
|
20
|
20
|
|
| PP&E Gross |
9
|
8
|
8
|
9
|
9
|
11
|
14
|
13
|
12
|
12
|
12
|
12
|
12
|
13
|
12
|
12
|
13
|
14
|
24
|
21
|
17
|
20
|
20
|
20
|
|
| Accumulated Depreciation |
10
|
12
|
13
|
13
|
13
|
12
|
11
|
12
|
13
|
15
|
17
|
19
|
20
|
22
|
23
|
25
|
26
|
28
|
30
|
32
|
31
|
31
|
32
|
31
|
|
| Intangible Assets |
2
|
2
|
3
|
4
|
6
|
6
|
6
|
7
|
6
|
5
|
5
|
6
|
5
|
5
|
6
|
7
|
8
|
9
|
10
|
9
|
9
|
8
|
8
|
9
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
2
|
2
|
2
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
5
|
5
|
6
|
6
|
7
|
7
|
7
|
7
|
6
|
6
|
5
|
5
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
10
|
9
|
10
|
11
|
9
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
2
|
2
|
2
|
3
|
3
|
3
|
5
|
1
|
2
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
2
|
2
|
2
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
57
N/A
|
58
+1%
|
73
+27%
|
94
+28%
|
126
+33%
|
164
+31%
|
177
+8%
|
145
-18%
|
160
+11%
|
187
+16%
|
195
+5%
|
211
+8%
|
237
+12%
|
249
+5%
|
252
+1%
|
278
+10%
|
315
+14%
|
301
-5%
|
296
-2%
|
333
+13%
|
306
-8%
|
291
-5%
|
269
-8%
|
264
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
10
|
10
|
18
|
19
|
27
|
36
|
28
|
8
|
30
|
39
|
30
|
36
|
43
|
44
|
37
|
48
|
58
|
34
|
33
|
49
|
41
|
30
|
25
|
26
|
|
| Accrued Liabilities |
10
|
10
|
11
|
12
|
18
|
24
|
20
|
10
|
10
|
16
|
16
|
15
|
20
|
19
|
19
|
18
|
21
|
18
|
16
|
22
|
22
|
19
|
17
|
17
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
3
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
4
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
4
|
7
|
2
|
1
|
10
|
11
|
6
|
6
|
9
|
|
| Total Current Liabilities |
21
|
20
|
30
|
31
|
44
|
63
|
51
|
21
|
42
|
57
|
49
|
56
|
67
|
65
|
58
|
71
|
87
|
55
|
50
|
81
|
73
|
55
|
48
|
52
|
|
| Long-Term Debt |
8
|
9
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
2
|
2
|
1
|
1
|
1
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
5
|
5
|
4
|
4
|
6
|
6
|
14
|
13
|
10
|
13
|
14
|
13
|
|
| Total Liabilities |
29
N/A
|
29
+0%
|
35
+20%
|
35
+1%
|
50
+43%
|
66
+32%
|
54
-18%
|
24
-55%
|
46
+87%
|
60
+32%
|
52
-15%
|
60
+16%
|
72
+21%
|
74
+2%
|
67
-10%
|
75
+12%
|
93
+24%
|
61
-34%
|
65
+6%
|
95
+47%
|
84
-12%
|
68
-18%
|
61
-10%
|
66
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
10
|
10
|
3
|
13
|
29
|
49
|
72
|
70
|
64
|
75
|
91
|
98
|
112
|
126
|
137
|
149
|
168
|
182
|
173
|
176
|
180
|
180
|
161
|
146
|
|
| Additional Paid In Capital |
45
|
45
|
47
|
49
|
50
|
51
|
52
|
52
|
52
|
53
|
53
|
55
|
56
|
58
|
59
|
61
|
64
|
66
|
61
|
64
|
64
|
62
|
62
|
61
|
|
| Other Equity |
7
|
7
|
6
|
3
|
4
|
3
|
1
|
2
|
2
|
2
|
1
|
2
|
4
|
9
|
11
|
8
|
10
|
9
|
3
|
2
|
22
|
20
|
16
|
9
|
|
| Total Equity |
28
N/A
|
29
+3%
|
39
+34%
|
59
+53%
|
75
+28%
|
98
+29%
|
124
+27%
|
120
-3%
|
115
-5%
|
126
+10%
|
144
+14%
|
152
+5%
|
165
+9%
|
175
+6%
|
186
+6%
|
203
+9%
|
223
+10%
|
240
+8%
|
231
-4%
|
238
+3%
|
223
-7%
|
222
0%
|
207
-7%
|
199
-4%
|
|
| Total Liabilities & Equity |
57
N/A
|
58
+1%
|
73
+27%
|
94
+28%
|
126
+33%
|
164
+31%
|
177
+8%
|
145
-18%
|
160
+11%
|
187
+16%
|
195
+5%
|
211
+8%
|
237
+12%
|
249
+5%
|
252
+1%
|
278
+10%
|
315
+14%
|
301
-5%
|
296
-2%
|
333
+13%
|
306
-8%
|
291
-5%
|
269
-8%
|
264
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
|