Hurco Companies Inc
NASDAQ:HURC
Cash Flow Statement
Cash Flow Statement
Hurco Companies Inc
| Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(4)
|
(8)
|
(8)
|
(8)
|
(7)
|
(3)
|
(2)
|
0
|
2
|
3
|
5
|
6
|
9
|
10
|
11
|
16
|
16
|
17
|
18
|
15
|
18
|
19
|
20
|
21
|
23
|
24
|
25
|
23
|
15
|
9
|
2
|
(2)
|
(5)
|
(6)
|
(6)
|
(6)
|
(2)
|
2
|
7
|
11
|
14
|
15
|
14
|
16
|
13
|
13
|
10
|
8
|
8
|
9
|
12
|
15
|
17
|
17
|
16
|
16
|
16
|
16
|
15
|
13
|
10
|
10
|
11
|
15
|
17
|
17
|
20
|
21
|
25
|
27
|
24
|
18
|
10
|
1
|
(1)
|
(6)
|
(5)
|
2
|
1
|
7
|
10
|
9
|
9
|
8
|
6
|
4
|
3
|
4
|
1
|
(3)
|
(13)
|
(17)
|
(19)
|
(19)
|
(14)
|
(15)
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
(1)
|
1
|
1
|
1
|
1
|
(0)
|
1
|
0
|
0
|
1
|
(3)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
0
|
(0)
|
(1)
|
(0)
|
1
|
1
|
(0)
|
(1)
|
(2)
|
(3)
|
1
|
2
|
2
|
3
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
2
|
5
|
6
|
7
|
3
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Non-Cash Items |
0
|
3
|
3
|
2
|
2
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
4
|
1
|
(2)
|
(0)
|
(3)
|
2
|
1
|
(0)
|
(5)
|
(6)
|
0
|
2
|
6
|
9
|
4
|
1
|
2
|
(1)
|
(2)
|
0
|
(2)
|
(2)
|
(0)
|
(1)
|
5
|
3
|
4
|
4
|
(0)
|
0
|
3
|
4
|
5
|
4
|
0
|
(0)
|
(0)
|
1
|
3
|
3
|
3
|
3
|
2
|
3
|
4
|
5
|
8
|
8
|
7
|
6
|
3
|
4
|
4
|
5
|
4
|
2
|
1
|
0
|
(1)
|
0
|
1
|
(1)
|
1
|
2
|
(0)
|
4
|
4
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
|
| Cash Interest Paid |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
6
|
10
|
10
|
8
|
5
|
0
|
0
|
3
|
1
|
2
|
(1)
|
(4)
|
(5)
|
(5)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(5)
|
(2)
|
(2)
|
(10)
|
(19)
|
(27)
|
(25)
|
(27)
|
(17)
|
(15)
|
(12)
|
2
|
9
|
17
|
23
|
23
|
17
|
11
|
(2)
|
(18)
|
(27)
|
(32)
|
(40)
|
(32)
|
(20)
|
(14)
|
2
|
5
|
6
|
3
|
(0)
|
(3)
|
(1)
|
0
|
3
|
6
|
(4)
|
(13)
|
(20)
|
(27)
|
(7)
|
5
|
9
|
10
|
6
|
(1)
|
(4)
|
(7)
|
(28)
|
(26)
|
(29)
|
(30)
|
(23)
|
(19)
|
(12)
|
5
|
16
|
21
|
26
|
19
|
16
|
6
|
(9)
|
(19)
|
(33)
|
(29)
|
(30)
|
(19)
|
(12)
|
(6)
|
9
|
5
|
18
|
19
|
17
|
25
|
|
| Cash from Operating Activities |
(1)
N/A
|
3
N/A
|
7
+104%
|
6
-9%
|
4
-33%
|
4
-13%
|
(0)
N/A
|
2
N/A
|
7
+188%
|
5
-16%
|
8
+51%
|
7
-18%
|
6
-9%
|
7
+8%
|
8
+16%
|
12
+55%
|
13
+5%
|
15
+20%
|
14
-6%
|
14
0%
|
14
-4%
|
16
+21%
|
19
+16%
|
14
-25%
|
8
-47%
|
0
-97%
|
2
+752%
|
0
-92%
|
2
+1 363%
|
3
+17%
|
(4)
N/A
|
(1)
+64%
|
5
N/A
|
10
+112%
|
21
+110%
|
22
+3%
|
19
-11%
|
13
-36%
|
4
-69%
|
(1)
N/A
|
(5)
-353%
|
(5)
+3%
|
(11)
-103%
|
(7)
+35%
|
(1)
+85%
|
6
N/A
|
15
+148%
|
14
-3%
|
17
+19%
|
12
-32%
|
13
+12%
|
16
+25%
|
18
+10%
|
25
+37%
|
25
+1%
|
29
+15%
|
20
-32%
|
7
-62%
|
(0)
N/A
|
(7)
-13 340%
|
10
N/A
|
22
+119%
|
25
+14%
|
30
+22%
|
29
-5%
|
22
-23%
|
24
+8%
|
21
-12%
|
3
-88%
|
6
+131%
|
1
-89%
|
(6)
N/A
|
(5)
+19%
|
(10)
-86%
|
(3)
+67%
|
11
N/A
|
23
+108%
|
34
+48%
|
37
+10%
|
32
-13%
|
33
+1%
|
23
-31%
|
8
-64%
|
(4)
N/A
|
(21)
-438%
|
(19)
+10%
|
(23)
-17%
|
(13)
+43%
|
(7)
+42%
|
(6)
+13%
|
2
N/A
|
(3)
N/A
|
10
N/A
|
10
-8%
|
13
+33%
|
18
+39%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Other Items |
(1)
|
0
|
1
|
1
|
(0)
|
(1)
|
(0)
|
(1)
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(8)
|
(17)
|
(8)
|
(12)
|
2
|
11
|
3
|
14
|
7
|
6
|
6
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(18)
|
(17)
|
(17)
|
(17)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
|
| Cash from Investing Activities |
(3)
N/A
|
(2)
+27%
|
(1)
+42%
|
(1)
+10%
|
(2)
-89%
|
(3)
-41%
|
(2)
+27%
|
(2)
+8%
|
(1)
+19%
|
(1)
+60%
|
(2)
-178%
|
(2)
-5%
|
(1)
+34%
|
(2)
-86%
|
(2)
+15%
|
(3)
-40%
|
(3)
-10%
|
(3)
-18%
|
(4)
-13%
|
(4)
+3%
|
(4)
-8%
|
(12)
-203%
|
(20)
-68%
|
(13)
+37%
|
(17)
-34%
|
(3)
+81%
|
6
N/A
|
(3)
N/A
|
8
N/A
|
1
-81%
|
1
-32%
|
2
+128%
|
(3)
N/A
|
(2)
+39%
|
(2)
+10%
|
(2)
+6%
|
(2)
-4%
|
(2)
-11%
|
(2)
-17%
|
(3)
-21%
|
(3)
-1%
|
(3)
-10%
|
(4)
-17%
|
(4)
-1%
|
(4)
-8%
|
(4)
+7%
|
(3)
+8%
|
(3)
+13%
|
(3)
+9%
|
(3)
-15%
|
(3)
+12%
|
(3)
+6%
|
(3)
-1%
|
(3)
-9%
|
(21)
-623%
|
(22)
-5%
|
(22)
-2%
|
(22)
+1%
|
(5)
+79%
|
(4)
+16%
|
(4)
-4%
|
(4)
+2%
|
(4)
-8%
|
(4)
+6%
|
(4)
-3%
|
(5)
-13%
|
(5)
-4%
|
(7)
-35%
|
(6)
+3%
|
(6)
+6%
|
(6)
+0%
|
(9)
-49%
|
(8)
+9%
|
(7)
+8%
|
(6)
+15%
|
(1)
+81%
|
(2)
-32%
|
(2)
-23%
|
(2)
-14%
|
(3)
-54%
|
(3)
-2%
|
(3)
+15%
|
(3)
+2%
|
(2)
+26%
|
(2)
+11%
|
(2)
-19%
|
(2)
+8%
|
(2)
+7%
|
(2)
-11%
|
(2)
+8%
|
(2)
-20%
|
(3)
-18%
|
(2)
+16%
|
(3)
-19%
|
(3)
0%
|
(1)
+55%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(7)
|
(7)
|
0
|
(3)
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
(1)
|
(2)
|
0
|
0
|
(3)
|
(2)
|
|
| Net Issuance of Debt |
2
|
(1)
|
(7)
|
(5)
|
(3)
|
(2)
|
2
|
(0)
|
(4)
|
(3)
|
(5)
|
(5)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
(2)
|
(4)
|
(5)
|
(5)
|
(2)
|
(0)
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
2
N/A
|
(1)
N/A
|
(7)
-429%
|
(5)
+38%
|
(3)
+46%
|
(2)
+31%
|
2
N/A
|
(0)
N/A
|
(3)
-11 167%
|
(2)
+38%
|
(4)
-74%
|
(3)
+30%
|
0
N/A
|
1
+38%
|
0
-27%
|
0
-27%
|
1
+158%
|
1
-8%
|
1
-4%
|
1
+57%
|
0
-69%
|
(3)
N/A
|
(3)
+2%
|
(4)
-5%
|
(4)
-4%
|
0
N/A
|
0
-11%
|
0
-24%
|
0
-26%
|
0
N/A
|
0
N/A
|
0
+75%
|
0
N/A
|
0
N/A
|
0
-57%
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+31%
|
1
N/A
|
1
+75%
|
1
-11%
|
2
+75%
|
2
N/A
|
2
-28%
|
1
-29%
|
(2)
N/A
|
(5)
-109%
|
(5)
-15%
|
(5)
-3%
|
(4)
+32%
|
(2)
+54%
|
(1)
+26%
|
(2)
-24%
|
(3)
-107%
|
(4)
-8%
|
(4)
-7%
|
(4)
-4%
|
(2)
+40%
|
(2)
-5%
|
(3)
-22%
|
(2)
+23%
|
(2)
-3%
|
(2)
+2%
|
(2)
+17%
|
(3)
-41%
|
(3)
+4%
|
(3)
+4%
|
(5)
-79%
|
(5)
-2%
|
(5)
-6%
|
(5)
-4%
|
(4)
+27%
|
(8)
-106%
|
(11)
-40%
|
(11)
0%
|
(11)
+2%
|
(7)
+36%
|
(4)
+44%
|
(4)
+7%
|
(5)
-34%
|
(6)
-37%
|
(6)
-1%
|
(7)
-6%
|
(6)
+7%
|
(9)
-35%
|
(9)
-1%
|
(9)
-1%
|
(8)
+5%
|
(5)
+46%
|
(4)
+12%
|
(4)
+2%
|
(3)
+25%
|
(2)
+36%
|
(3)
-81%
|
(2)
+30%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
(1)
|
(1)
|
(2)
|
(1)
|
1
|
1
|
0
|
(1)
|
(1)
|
0
|
2
|
2
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
1
|
1
|
2
|
1
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
1
|
2
|
3
|
4
|
2
|
1
|
(1)
|
(5)
|
(6)
|
(7)
|
(3)
|
0
|
1
|
1
|
(1)
|
(2)
|
(1)
|
1
|
(1)
|
1
|
2
|
1
|
|
| Net Change in Cash |
(2)
N/A
|
(0)
+99%
|
(2)
-7 500%
|
1
N/A
|
0
-67%
|
(0)
N/A
|
0
N/A
|
1
+1 450%
|
2
+155%
|
3
+37%
|
3
+3%
|
3
-11%
|
6
+93%
|
6
-4%
|
6
+15%
|
9
+47%
|
10
+10%
|
13
+22%
|
12
-7%
|
12
+6%
|
11
-12%
|
2
-79%
|
(3)
N/A
|
(0)
+97%
|
(11)
-12 300%
|
(1)
+92%
|
10
N/A
|
(3)
N/A
|
9
N/A
|
2
-75%
|
(4)
N/A
|
2
N/A
|
2
-6%
|
8
+262%
|
19
+126%
|
19
+5%
|
18
-8%
|
13
-29%
|
4
-69%
|
(3)
N/A
|
(8)
-131%
|
(9)
-12%
|
(14)
-64%
|
(9)
+35%
|
(4)
+61%
|
3
N/A
|
10
+202%
|
7
-26%
|
9
+26%
|
3
-62%
|
7
+97%
|
11
+64%
|
12
+7%
|
18
+52%
|
(1)
N/A
|
1
N/A
|
(8)
N/A
|
(19)
-140%
|
(8)
+60%
|
(14)
-80%
|
3
N/A
|
15
+356%
|
19
+24%
|
25
+32%
|
25
+0%
|
16
-37%
|
16
+1%
|
11
-32%
|
(10)
N/A
|
(6)
+41%
|
(11)
-76%
|
(20)
-85%
|
(17)
+15%
|
(25)
-45%
|
(19)
+24%
|
1
N/A
|
14
+1 434%
|
29
+105%
|
33
+17%
|
26
-21%
|
23
-10%
|
8
-65%
|
(7)
N/A
|
(20)
-190%
|
(33)
-65%
|
(30)
+10%
|
(33)
-9%
|
(22)
+32%
|
(19)
+14%
|
(15)
+23%
|
(5)
+66%
|
(8)
-70%
|
4
N/A
|
6
+61%
|
8
+35%
|
15
+82%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
1
N/A
|
5
+287%
|
4
-17%
|
2
-45%
|
2
-18%
|
(2)
N/A
|
1
N/A
|
5
+375%
|
4
-25%
|
6
+63%
|
5
-23%
|
4
-16%
|
5
+14%
|
6
+25%
|
9
+59%
|
10
+8%
|
12
+23%
|
11
-10%
|
11
+0%
|
10
-7%
|
13
+25%
|
15
+23%
|
10
-37%
|
3
-73%
|
(5)
N/A
|
(4)
+22%
|
(5)
-51%
|
(3)
+37%
|
(3)
+6%
|
(9)
-187%
|
(5)
+43%
|
2
N/A
|
8
+316%
|
19
+141%
|
20
+4%
|
17
-12%
|
10
-41%
|
2
-85%
|
(4)
N/A
|
(8)
-105%
|
(8)
-2%
|
(14)
-72%
|
(11)
+26%
|
(5)
+53%
|
2
N/A
|
12
+416%
|
12
+1%
|
15
+25%
|
9
-39%
|
10
+14%
|
14
+31%
|
15
+12%
|
22
+42%
|
22
+1%
|
24
+10%
|
14
-40%
|
2
-85%
|
(5)
N/A
|
(11)
-103%
|
6
N/A
|
18
+216%
|
21
+15%
|
26
+26%
|
24
-7%
|
17
-30%
|
18
+9%
|
15
-17%
|
(3)
N/A
|
1
N/A
|
(5)
N/A
|
(11)
-143%
|
(9)
+18%
|
(13)
-42%
|
(5)
+61%
|
9
N/A
|
21
+125%
|
32
+51%
|
35
+10%
|
30
-15%
|
30
+1%
|
20
-33%
|
6
-71%
|
(6)
N/A
|
(24)
-283%
|
(22)
+8%
|
(25)
-14%
|
(15)
+38%
|
(10)
+34%
|
(9)
+12%
|
(1)
+91%
|
(5)
-553%
|
8
N/A
|
7
-15%
|
10
+45%
|
15
+52%
|
|