
HWH International Inc
NASDAQ:HWH

Income Statement
Earnings Waterfall
HWH International Inc
Revenue
|
1.3m
USD
|
Cost of Revenue
|
-651.7k
USD
|
Gross Profit
|
601.9k
USD
|
Operating Expenses
|
-2.6m
USD
|
Operating Income
|
-2m
USD
|
Other Expenses
|
-551.8k
USD
|
Net Income
|
-2.6m
USD
|
Income Statement
HWH International Inc
Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||
Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+34%
|
1
+30%
|
2
+24%
|
1
-30%
|
|
Gross Profit | ||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+25%
|
1
+25%
|
1
+19%
|
1
-39%
|
|
Operating Income | ||||||||||
Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
|
Operating Income |
(1)
N/A
|
(1)
-16%
|
(1)
-14%
|
(1)
-25%
|
(2)
-110%
|
(3)
-25%
|
(3)
-8%
|
(3)
+2%
|
(2)
+36%
|
|
Pre-Tax Income | ||||||||||
Interest Income Expense |
1
|
2
|
3
|
3
|
0
|
1
|
0
|
(0)
|
(1)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
0
N/A
|
1
+260%
|
2
+57%
|
1
-15%
|
(1)
N/A
|
(3)
-288%
|
(4)
-37%
|
(4)
-12%
|
(3)
+34%
|
|
Net Income | ||||||||||
Tax Provision |
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
Income from Continuing Operations |
0
|
1
|
1
|
1
|
(1)
|
(3)
|
(4)
|
(4)
|
(3)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
Net Income (Common) |
0
N/A
|
1
+534%
|
1
+63%
|
1
-25%
|
(1)
N/A
|
(3)
-157%
|
(4)
-28%
|
(4)
-10%
|
(3)
+34%
|
|
EPS (Diluted) |
0
N/A
|
0.06
N/A
|
0.11
+83%
|
0.19
+73%
|
-0.33
N/A
|
-0.85
-158%
|
-1.09
-28%
|
-0.88
+19%
|
-0.46
+48%
|