HWH International Inc
NASDAQ:HWH

Watchlist Manager
HWH International Inc Logo
HWH International Inc
NASDAQ:HWH
Watchlist
Price: 1.13 USD -0.44%
Market Cap: 7.3m USD

Relative Value

The Relative Value of one HWH stock under the Base Case scenario is 0.44 USD. Compared to the current market price of 1.13 USD, HWH International Inc is Overvalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HWH Relative Value
Base Case
0.44 USD
Overvaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
28
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
16
Median 3Y
-5.9
Median 5Y
-7
Industry
15.7
vs History
vs Industry
Median 3Y
-209.8
Median 5Y
-210.1
Industry
9.8
vs History
vs Industry
Median 3Y
-246.2
Median 5Y
-246.5
Industry
12.8
vs History
65
vs Industry
51
Median 3Y
3.7
Median 5Y
3.7
Industry
1.6
vs History
42
vs Industry
31
Median 3Y
0
Median 5Y
0
Industry
3.1
vs History
42
vs Industry
30
Median 3Y
0
Median 5Y
0
Industry
6.3
vs History
vs Industry
Median 3Y
-298.9
Median 5Y
-299.3
Industry
10.2
vs History
vs Industry
Median 3Y
-298.9
Median 5Y
-299.3
Industry
12.1
vs History
vs Industry
Median 3Y
-209.5
Median 5Y
-209.8
Industry
10.8
vs History
vs Industry
Median 3Y
-209.5
Median 5Y
-209.8
Industry
12
vs History
95
vs Industry
14
Median 3Y
8
Median 5Y
7.2
Industry
1.5

Multiples Across Competitors

HWH Competitors Multiples
HWH International Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
HWH International Inc
NASDAQ:HWH
7.3m USD 5.8 -2.8 -2.1 -2.1
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
CA
Australian Goldfields Ltd
OTC:GRXXF
2.7T USD 0 -7 758 523.2 -7 758 519.6 -7 758 519.6
IN
GTV Engineering Ltd
BSE:539479
2.5B INR 2.1 47 43.5 52.1
US
GE Vernova LLC
NYSE:GEV
109.6B USD 0 0 0 0
IN
SAB Industries Ltd
BSE:539112
8.7T INR 16 062.1 -13 491.1 147 202 155 361.7
US
China Industrial Group Inc
OTC:CIND
86.7B USD 251.9 2 881.5 2 449.2 2 535
NL
Nepi Rockcastle NV
JSE:NRP
85.4B Zac 0 0 0 0
IN
Vasundhara Rasayans Ltd
BSE:538634
684.6m INR 1.8 11.7 9.3 9.7
US
Coupang Inc
F:788
37.8B EUR 1.6 311.8 44.2 88
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
534.8T IDR 12.2 51 30.3 30.3
P/E Multiple
Earnings Growth PEG
US
HWH International Inc
NASDAQ:HWH
Average P/E: 660.6
Negative Multiple: -2.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 758 523.2 N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
47
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
38%
N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -13 491.1 N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
2 881.5
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
IN
V
Vasundhara Rasayans Ltd
BSE:538634
11.7
N/A N/A
US
Coupang Inc
F:788
311.8
136%
2.3
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
51
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
HWH International Inc
NASDAQ:HWH
Average EV/EBITDA: 24 963.1
Negative Multiple: -2.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 758 519.6 N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
43.5
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
44%
N/A
IN
S
SAB Industries Ltd
BSE:539112
147 202
N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
2 449.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
8%
N/A
IN
V
Vasundhara Rasayans Ltd
BSE:538634
9.3
N/A N/A
US
Coupang Inc
F:788
44.2
61%
0.7
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
30.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
HWH International Inc
NASDAQ:HWH
Average EV/EBIT: 26 346.2
Negative Multiple: -2.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 758 519.6 N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
52.1
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
78%
N/A
IN
S
SAB Industries Ltd
BSE:539112
155 361.7
N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
2 535
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
12%
N/A
IN
V
Vasundhara Rasayans Ltd
BSE:538634
9.7
N/A N/A
US
Coupang Inc
F:788
88
83%
1.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
30.3
N/A N/A