IAC/Interactivecorp
NASDAQ:IAC
Balance Sheet
Balance Sheet Decomposition
IAC/Interactivecorp
IAC/Interactivecorp
Balance Sheet
IAC/Interactivecorp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 998
|
760
|
1 000
|
987
|
1 428
|
1 585
|
1 745
|
1 246
|
742
|
704
|
750
|
1 100
|
990
|
1 481
|
1 329
|
1 631
|
2 132
|
840
|
3 366
|
2 119
|
1 417
|
1 297
|
1 798
|
960
|
|
| Cash Equivalents |
1 998
|
760
|
1 000
|
987
|
1 428
|
1 585
|
1 745
|
1 246
|
742
|
704
|
750
|
1 100
|
990
|
1 481
|
1 329
|
1 631
|
2 132
|
840
|
3 366
|
2 119
|
1 417
|
1 297
|
1 798
|
960
|
|
| Short-Term Investments |
1 929
|
2 420
|
2 410
|
1 488
|
898
|
327
|
126
|
488
|
564
|
166
|
21
|
6
|
161
|
39
|
89
|
5
|
124
|
0
|
225
|
20
|
239
|
149
|
0
|
0
|
|
| Total Receivables |
308
|
273
|
354
|
427
|
412
|
169
|
214
|
168
|
139
|
185
|
257
|
220
|
241
|
277
|
261
|
337
|
289
|
237
|
258
|
696
|
608
|
537
|
520
|
449
|
|
| Accounts Receivables |
308
|
273
|
354
|
427
|
412
|
117
|
98
|
93
|
120
|
177
|
230
|
207
|
236
|
250
|
220
|
304
|
279
|
182
|
258
|
696
|
608
|
537
|
520
|
449
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
52
|
116
|
75
|
19
|
8
|
27
|
13
|
5
|
27
|
41
|
33
|
10
|
55
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
193
|
216
|
241
|
336
|
326
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
196
|
547
|
1 112
|
932
|
895
|
1 345
|
101
|
98
|
99
|
105
|
129
|
149
|
144
|
147
|
163
|
152
|
219
|
152
|
270
|
242
|
297
|
257
|
167
|
136
|
|
| Total Current Assets |
4 624
|
4 215
|
5 116
|
4 169
|
3 958
|
3 426
|
2 185
|
2 000
|
1 544
|
1 159
|
1 157
|
1 475
|
1 536
|
1 945
|
1 843
|
2 125
|
2 763
|
1 229
|
4 119
|
3 076
|
2 561
|
2 241
|
2 485
|
1 545
|
|
| PP&E Net |
430
|
392
|
427
|
521
|
595
|
334
|
330
|
290
|
268
|
260
|
271
|
294
|
302
|
303
|
306
|
315
|
319
|
305
|
275
|
1 069
|
939
|
755
|
648
|
287
|
|
| PP&E Gross |
430
|
392
|
427
|
521
|
595
|
334
|
330
|
290
|
268
|
260
|
271
|
294
|
302
|
303
|
306
|
315
|
319
|
305
|
275
|
1 069
|
939
|
755
|
648
|
0
|
|
| Accumulated Depreciation |
427
|
501
|
589
|
568
|
617
|
169
|
190
|
173
|
199
|
218
|
233
|
265
|
280
|
284
|
312
|
272
|
287
|
202
|
207
|
497
|
274
|
374
|
420
|
0
|
|
| Intangible Assets |
1 425
|
1 276
|
1 132
|
1 558
|
1 464
|
402
|
387
|
261
|
245
|
378
|
483
|
445
|
492
|
441
|
355
|
664
|
631
|
350
|
395
|
1 415
|
1 170
|
875
|
722
|
466
|
|
| Goodwill |
5 998
|
5 325
|
5 362
|
7 222
|
6 850
|
1 824
|
1 910
|
968
|
989
|
1 359
|
1 616
|
1 675
|
1 755
|
2 245
|
1 924
|
2 559
|
2 727
|
1 617
|
1 660
|
3 227
|
3 030
|
3 024
|
2 877
|
1 791
|
|
| Note Receivable |
19
|
15
|
1
|
0
|
0
|
32
|
72
|
61
|
57
|
59
|
79
|
19
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1 582
|
1 401
|
1 469
|
122
|
169
|
301
|
121
|
273
|
201
|
174
|
161
|
180
|
115
|
137
|
123
|
65
|
235
|
348
|
2 158
|
2 977
|
2 496
|
3 303
|
2 681
|
2 811
|
|
| Other Long-Term Assets |
1 580
|
8 945
|
8 893
|
325
|
161
|
6 272
|
247
|
61
|
25
|
22
|
39
|
145
|
55
|
116
|
93
|
138
|
200
|
248
|
555
|
539
|
198
|
174
|
134
|
230
|
|
| Other Assets |
5 998
|
5 325
|
5 362
|
7 222
|
6 850
|
1 824
|
1 910
|
968
|
989
|
1 359
|
1 616
|
1 675
|
1 755
|
2 245
|
1 924
|
2 559
|
2 727
|
1 617
|
1 660
|
3 227
|
3 030
|
3 024
|
2 877
|
1 791
|
|
| Total Assets |
15 659
N/A
|
21 568
+38%
|
22 399
+4%
|
13 918
-38%
|
13 197
-5%
|
12 591
-5%
|
5 251
-58%
|
3 914
-25%
|
3 329
-15%
|
3 410
+2%
|
3 806
+12%
|
4 235
+11%
|
4 257
+1%
|
5 189
+22%
|
4 646
-10%
|
5 868
+26%
|
6 875
+17%
|
4 097
-40%
|
9 162
+124%
|
12 303
+34%
|
10 394
-16%
|
10 371
0%
|
9 547
-8%
|
7 131
-25%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
609
|
373
|
436
|
574
|
559
|
42
|
49
|
38
|
56
|
64
|
98
|
78
|
81
|
87
|
63
|
77
|
75
|
72
|
89
|
203
|
133
|
106
|
72
|
38
|
|
| Accrued Liabilities |
402
|
403
|
389
|
644
|
678
|
181
|
104
|
126
|
158
|
340
|
256
|
237
|
240
|
192
|
175
|
205
|
243
|
320
|
340
|
571
|
424
|
305
|
324
|
449
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
25
|
2
|
563
|
375
|
358
|
12
|
0
|
0
|
0
|
0
|
16
|
0
|
0
|
40
|
20
|
14
|
14
|
14
|
0
|
30
|
30
|
30
|
35
|
25
|
|
| Other Current Liabilities |
519
|
1 100
|
1 504
|
640
|
672
|
1 499
|
126
|
126
|
142
|
130
|
255
|
272
|
353
|
450
|
455
|
505
|
552
|
179
|
322
|
578
|
493
|
510
|
455
|
50
|
|
| Total Current Liabilities |
1 555
|
1 878
|
2 892
|
2 233
|
2 267
|
1 734
|
280
|
290
|
357
|
534
|
625
|
587
|
674
|
769
|
713
|
800
|
884
|
585
|
751
|
1 382
|
1 080
|
950
|
886
|
561
|
|
| Long-Term Debt |
1 211
|
1 118
|
797
|
959
|
856
|
835
|
96
|
96
|
96
|
96
|
580
|
1 080
|
1 080
|
1 727
|
1 582
|
1 979
|
2 246
|
232
|
712
|
2 046
|
2 020
|
1 993
|
1 932
|
1 401
|
|
| Deferred Income Tax |
2 374
|
2 058
|
2 130
|
1 266
|
1 113
|
0
|
0
|
279
|
271
|
302
|
323
|
321
|
392
|
349
|
229
|
35
|
24
|
44
|
79
|
386
|
76
|
165
|
14
|
149
|
|
| Minority Interest |
1 081
|
5
|
21
|
6
|
25
|
33
|
23
|
28
|
60
|
105
|
110
|
86
|
42
|
442
|
174
|
560
|
774
|
514
|
785
|
592
|
668
|
711
|
726
|
55
|
|
| Other Liabilities |
1 506
|
2 103
|
1 953
|
223
|
196
|
1 405
|
425
|
474
|
496
|
467
|
512
|
475
|
78
|
98
|
78
|
64
|
104
|
187
|
237
|
721
|
618
|
475
|
411
|
231
|
|
| Total Liabilities |
7 728
N/A
|
7 153
-7%
|
7 794
+9%
|
4 687
-40%
|
4 457
-5%
|
4 007
-10%
|
824
-79%
|
1 167
+42%
|
1 279
+10%
|
1 505
+18%
|
2 150
+43%
|
2 548
+19%
|
2 265
-11%
|
3 384
+49%
|
2 777
-18%
|
3 438
+24%
|
4 031
+17%
|
1 562
-61%
|
2 564
+64%
|
5 127
+100%
|
4 462
-13%
|
4 293
-4%
|
3 969
-8%
|
2 397
-40%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
2 123
|
2 277
|
2 429
|
128
|
291
|
568
|
227
|
751
|
652
|
478
|
319
|
33
|
325
|
331
|
290
|
595
|
1 259
|
0
|
694
|
905
|
265
|
1
|
539
|
643
|
|
| Additional Paid In Capital |
5 936
|
13 634
|
14 058
|
14 337
|
14 631
|
14 745
|
11 112
|
10 942
|
11 048
|
11 280
|
11 607
|
11 563
|
11 416
|
11 486
|
11 922
|
12 165
|
12 022
|
2 547
|
5 910
|
6 266
|
6 295
|
6 340
|
6 381
|
5 960
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
46
|
3
|
4
|
2
|
13
|
0
|
7
|
1
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Treasury Stock |
148
|
1 536
|
1 966
|
5 260
|
6 260
|
6 769
|
6 914
|
7 469
|
8 364
|
8 885
|
9 601
|
9 830
|
9 661
|
9 861
|
10 177
|
10 227
|
10 310
|
0
|
0
|
0
|
85
|
252
|
252
|
571
|
|
| Other Equity |
16
|
37
|
81
|
26
|
77
|
86
|
5
|
20
|
16
|
25
|
32
|
20
|
87
|
155
|
170
|
104
|
129
|
12
|
6
|
4
|
13
|
10
|
13
|
12
|
|
| Total Equity |
7 931
N/A
|
14 416
+82%
|
14 605
+1%
|
9 231
-37%
|
8 739
-5%
|
8 584
-2%
|
4 428
-48%
|
2 747
-38%
|
2 050
-25%
|
1 905
-7%
|
1 656
-13%
|
1 687
+2%
|
1 992
+18%
|
1 805
-9%
|
1 869
+4%
|
2 430
+30%
|
2 843
+17%
|
2 535
-11%
|
6 598
+160%
|
7 175
+9%
|
5 932
-17%
|
6 078
+2%
|
5 578
-8%
|
4 734
-15%
|
|
| Total Liabilities & Equity |
15 659
N/A
|
21 568
+38%
|
22 399
+4%
|
13 918
-38%
|
13 197
-5%
|
12 591
-5%
|
5 251
-58%
|
3 914
-25%
|
3 329
-15%
|
3 410
+2%
|
3 806
+12%
|
4 235
+11%
|
4 257
+1%
|
5 189
+22%
|
4 646
-10%
|
5 868
+26%
|
6 875
+17%
|
4 097
-40%
|
9 162
+124%
|
12 303
+34%
|
10 394
-16%
|
10 371
0%
|
9 547
-8%
|
7 131
-25%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
113
|
174
|
174
|
159
|
146
|
142
|
141
|
121
|
88
|
83
|
84
|
82
|
84
|
83
|
78
|
83
|
84
|
85
|
89
|
90
|
89
|
86
|
86
|
77
|
|
| Preferred Shares Outstanding |
13
|
13
|
13
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|