First Time Loading...

IAC/Interactivecorp
NASDAQ:IAC

Watchlist Manager
IAC/Interactivecorp Logo
IAC/Interactivecorp
NASDAQ:IAC
Watchlist
Price: 55.07 USD 2.63% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

189.5m
+17%
Operating Cash Flow
Growth Rates:
1 Year
-
3 Years
+23%
5 Years
-49%
7 Years
-45%
10 Years
-54%
-87.5m
+71%
Investing Cash Flow
Growth Rates:
1 Year
+82%
3 Years
+95%
5 Years
-96%
7 Years
-
10 Years
-10%
-223m
-3%
Financing Cash Flow
Growth Rates:
1 Year
-98%
3 Years
-
5 Years
-13%
7 Years
+55%
10 Years
-

Cash Flow Statement
IAC/Interactivecorp

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
284
265
189
419
409
398
474
213
113
99
(149)
(162)
(16)
4
275
449
358
417
618
564
292
191
(68)
(221)
32
(285)
(401)
(233)
269
928
1 214
1 089
589
19
(1 048)
(1 175)
(1 193)
(536)
248
(79)
258
Depreciation & Amortization
119
117
111
115
119
121
122
119
202
204
228
233
151
151
123
112
116
127
139
156
150
144
137
135
130
158
162
197
196
170
165
124
150
201
256
372
439
467
477
424
471
Change in Deffered Taxes
(9)
6
3
86
77
74
78
(20)
(60)
(58)
(158)
(152)
(119)
(118)
(22)
(363)
(285)
(321)
(303)
22
9
11
(17)
(11)
(49)
(33)
(56)
(65)
(18)
47
169
205
133
5
(317)
(350)
(338)
(134)
70
(22)
89
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
265
0
0
0
148
0
0
0
130
167
243
272
189
170
118
105
79
91
98
114
123
123
121
119
0
Other Non-Cash Items
(22)
(52)
39
(115)
(119)
(113)
(192)
(31)
101
133
449
479
348
360
85
223
323
366
229
149
(76)
(96)
20
(9)
207
476
599
410
(155)
(830)
(1 223)
(1 115)
(640)
(48)
1 287
1 363
1 396
549
(436)
54
(402)
Cash Taxes Paid
94
0
0
0
53
0
0
0
65
0
0
0
45
0
0
0
(6)
0
0
0
34
0
0
0
2
0
0
0
4
0
0
0
8
0
0
0
13
0
0
0
17
Cash Interest Paid
29
0
0
0
54
0
0
0
52
0
0
0
107
0
0
0
93
0
0
0
13
0
0
0
10
0
0
0
7
0
0
0
22
0
0
0
98
0
0
0
156
Change in Working Capital
38
20
(16)
(128)
(62)
(102)
(121)
31
49
71
33
18
(19)
(24)
(43)
27
(95)
(88)
(44)
(100)
(6)
(29)
26
(5)
(68)
(27)
(86)
(80)
(137)
(146)
(50)
(88)
(95)
(81)
(244)
(402)
(387)
(417)
(306)
(216)
(227)
Cash from Operating Activities
409
N/A
357
-13%
327
-8%
377
+15%
424
+12%
378
-11%
361
-4%
313
-13%
406
+29%
449
+11%
403
-10%
416
+3%
344
-17%
373
+8%
419
+12%
448
+7%
417
-7%
501
+20%
639
+28%
791
+24%
369
-53%
220
-40%
98
-55%
(111)
N/A
252
N/A
288
+15%
218
-24%
228
+5%
155
-32%
169
+10%
275
+62%
214
-22%
137
-36%
96
-30%
(66)
N/A
(193)
-193%
(83)
+57%
(71)
+15%
53
N/A
162
+203%
190
+17%
Investing Cash Flow
Capital Expenditures
(80)
(56)
(59)
(55)
(57)
(60)
(57)
(63)
(62)
(65)
(70)
(80)
(78)
(73)
(85)
(72)
(76)
(79)
(73)
(79)
(55)
(56)
(71)
(68)
(95)
(94)
(66)
(62)
(61)
(66)
(73)
(89)
(90)
(101)
(124)
(134)
(140)
(131)
(174)
(154)
(141)
Other Items
1
(100)
(142)
(357)
(383)
(317)
(315)
13
(521)
(528)
(341)
(600)
91
252
178
272
118
(13)
(149)
(234)
10
62
(30)
(232)
(327)
(852)
(1 068)
(1 659)
(1 811)
(1 082)
(1 012)
(164)
(2 810)
(3 236)
(2 854)
(2 851)
(355)
(80)
(123)
(151)
54
Cash from Investing Activities
(80)
N/A
(156)
-96%
(201)
-29%
(412)
-105%
(440)
-7%
(377)
+14%
(373)
+1%
(50)
+87%
(583)
-1 075%
(593)
-2%
(411)
+31%
(680)
-66%
13
N/A
179
+1 284%
93
-48%
201
+116%
42
-79%
(93)
N/A
(223)
-141%
(313)
-40%
(45)
+86%
6
N/A
(101)
N/A
(300)
-198%
(422)
-40%
(946)
-124%
(1 134)
-20%
(1 721)
-52%
(1 872)
-9%
(1 149)
+39%
(1 085)
+6%
(253)
+77%
(2 900)
-1 047%
(3 337)
-15%
(2 979)
+11%
(2 985)
0%
(495)
+83%
(211)
+57%
(297)
-40%
(304)
-2%
(87)
+71%
Financing Cash Flow
Net Issuance of Common Stock
(264)
(176)
(102)
(96)
0
(200)
(200)
(200)
256
320
255
259
(244)
(164)
(11)
24
36
86
(47)
(161)
5
12
58
99
(56)
(95)
(111)
1 331
1 345
1 380
1 395
(43)
(34)
(39)
(62)
(59)
(59)
(135)
(195)
(169)
(176)
Net Issuance of Debt
484
500
0
500
0
0
0
(80)
708
665
637
652
(176)
(160)
(137)
3
479
502
503
425
(11)
(14)
(14)
(13)
(16)
(14)
(14)
486
473
469
259
(237)
1 380
1 379
1 585
1 578
(30)
(30)
(30)
(30)
(30)
Cash Paid for Dividends
(79)
(78)
(80)
(89)
(97)
(106)
(114)
(114)
(113)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(123)
(128)
(149)
(88)
16
0
18
(19)
(173)
(191)
(231)
(193)
(72)
(66)
(118)
(642)
(712)
(775)
(756)
(327)
(191)
(177)
(136)
216
197
1 969
2 814
2 473
2 535
1 026
194
252
63
(153)
(141)
(135)
(24)
(16)
(17)
(18)
(17)
Cash from Financing Activities
18
N/A
119
+571%
170
+43%
228
+34%
(81)
N/A
(306)
-278%
(296)
+3%
(413)
-40%
678
N/A
710
+5%
604
-15%
689
+14%
(492)
N/A
(391)
+21%
(266)
+32%
(615)
-131%
(197)
+68%
(187)
+5%
(300)
-61%
(64)
+79%
(198)
-209%
(178)
+10%
(92)
+49%
301
N/A
124
-59%
1 860
+1 399%
2 689
+45%
4 290
+60%
4 352
+1%
2 875
-34%
1 848
-36%
(29)
N/A
1 409
N/A
1 187
-16%
1 381
+16%
1 384
+0%
(113)
N/A
(181)
-61%
(242)
-34%
(217)
+11%
(223)
-3%
Change in Cash
Effect of Foreign Exchange Rates
4
10
13
(3)
(13)
(26)
(23)
(16)
(10)
1
(7)
(1)
(6)
(2)
0
2
12
10
6
2
(0)
(3)
0
(0)
(0)
(3)
(1)
(0)
2
5
4
2
(2)
(3)
(6)
(9)
(6)
(4)
0
2
1
Net Change in Cash
351
N/A
330
-6%
309
-6%
190
-38%
(110)
N/A
(332)
-201%
(331)
+0%
(165)
+50%
491
N/A
567
+15%
590
+4%
424
-28%
(141)
N/A
159
N/A
246
+55%
35
-86%
273
+681%
232
-15%
123
-47%
416
+239%
127
-69%
45
-65%
(95)
N/A
(110)
-17%
(46)
+58%
1 199
N/A
1 772
+48%
2 797
+58%
2 636
-6%
1 900
-28%
1 042
-45%
(65)
N/A
(1 355)
-1 995%
(2 056)
-52%
(1 670)
+19%
(1 803)
-8%
(696)
+61%
(467)
+33%
(485)
-4%
(356)
+27%
(120)
+66%
Free Cash Flow
Free Cash Flow
329
N/A
301
-9%
268
-11%
322
+20%
367
+14%
317
-14%
303
-4%
251
-17%
344
+37%
384
+12%
333
-13%
336
+1%
266
-21%
299
+12%
334
+12%
376
+13%
341
-9%
422
+24%
565
+34%
712
+26%
315
-56%
164
-48%
27
-83%
(179)
N/A
157
N/A
194
+24%
152
-22%
166
+9%
94
-43%
103
+10%
202
+95%
125
-38%
47
-63%
(5)
N/A
(190)
-4 129%
(326)
-72%
(223)
+32%
(202)
+9%
(121)
+40%
8
N/A
48
+480%

See Also

Summary
IAC intrinsic value, competitors valuation, and company profile.
DCF Valuation
IAC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IAC stock valuation using valuation multiples.
Wall Street Estimates
IAC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IAC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.