International Bancshares Corp
NASDAQ:IBOC
Balance Sheet
Balance Sheet Decomposition
International Bancshares Corp
International Bancshares Corp
Balance Sheet
International Bancshares Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
2 608
|
2 725
|
2 700
|
4 808
|
4 548
|
4 970
|
5 475
|
5 799
|
5 572
|
5 326
|
4 969
|
4 717
|
5 129
|
5 614
|
5 884
|
5 900
|
6 280
|
6 500
|
6 835
|
7 433
|
7 099
|
7 305
|
7 902
|
8 653
|
|
| Investments |
3 287
|
3 332
|
3 395
|
4 253
|
4 909
|
4 946
|
4 615
|
5 553
|
5 074
|
5 509
|
5 647
|
5 985
|
5 390
|
4 991
|
4 284
|
4 261
|
4 234
|
3 513
|
3 783
|
3 944
|
5 483
|
5 411
|
5 370
|
5 460
|
|
| PP&E Net |
190
|
185
|
221
|
302
|
352
|
390
|
436
|
466
|
490
|
469
|
453
|
481
|
505
|
526
|
517
|
528
|
514
|
507
|
507
|
480
|
447
|
432
|
437
|
428
|
|
| PP&E Gross |
190
|
185
|
221
|
302
|
352
|
390
|
436
|
466
|
490
|
469
|
453
|
481
|
505
|
0
|
517
|
528
|
514
|
507
|
507
|
480
|
447
|
432
|
437
|
428
|
|
| Accumulated Depreciation |
93
|
107
|
122
|
140
|
162
|
186
|
216
|
248
|
285
|
313
|
330
|
340
|
356
|
0
|
403
|
420
|
448
|
468
|
499
|
527
|
542
|
557
|
579
|
602
|
|
| Intangible Assets |
22
|
7
|
6
|
44
|
39
|
34
|
32
|
27
|
22
|
17
|
12
|
8
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
70
|
67
|
67
|
289
|
289
|
282
|
283
|
283
|
283
|
283
|
283
|
283
|
283
|
283
|
283
|
283
|
283
|
283
|
283
|
283
|
283
|
283
|
283
|
283
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
64
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
99
|
56
|
62
|
|
| Other Assets |
150
|
146
|
150
|
392
|
392
|
382
|
380
|
385
|
448
|
484
|
476
|
494
|
797
|
886
|
898
|
928
|
970
|
1 130
|
809
|
775
|
771
|
794
|
846
|
889
|
|
| Total Assets |
6 381
N/A
|
6 496
+2%
|
6 578
+1%
|
9 922
+51%
|
10 392
+5%
|
10 911
+5%
|
11 167
+2%
|
12 439
+11%
|
11 763
-5%
|
11 943
+2%
|
11 740
-2%
|
11 883
+1%
|
12 079
+2%
|
12 197
+1%
|
11 773
-3%
|
11 804
+0%
|
12 185
+3%
|
11 872
-3%
|
12 113
+2%
|
14 029
+16%
|
16 046
+14%
|
15 501
-3%
|
15 066
-3%
|
15 739
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Short-Term Debt |
715
|
458
|
501
|
620
|
761
|
706
|
1 329
|
1 441
|
1 442
|
1 433
|
1 349
|
1 130
|
246
|
858
|
278
|
203
|
343
|
230
|
237
|
428
|
440
|
431
|
530
|
535
|
|
| Total Deposits |
4 333
|
4 240
|
4 436
|
6 571
|
6 656
|
6 990
|
7 158
|
6 859
|
7 178
|
7 600
|
7 946
|
8 287
|
8 243
|
8 439
|
8 536
|
8 610
|
8 545
|
8 697
|
8 826
|
10 722
|
12 618
|
12 660
|
11 825
|
12 112
|
|
| Other Interest Bearing Liabilities |
777
|
1 186
|
845
|
1 670
|
1 870
|
2 096
|
1 457
|
2 523
|
1 348
|
1 027
|
494
|
749
|
1 224
|
1 074
|
506
|
733
|
1 195
|
706
|
627
|
436
|
436
|
11
|
11
|
11
|
|
| Total Current Liabilities |
715
|
458
|
501
|
620
|
761
|
706
|
1 329
|
1 441
|
1 442
|
1 433
|
1 349
|
1 130
|
246
|
858
|
278
|
203
|
343
|
230
|
237
|
428
|
440
|
431
|
530
|
535
|
|
| Long-Term Debt |
0
|
0
|
172
|
235
|
236
|
211
|
201
|
201
|
201
|
201
|
191
|
191
|
902
|
175
|
711
|
462
|
171
|
160
|
135
|
135
|
135
|
135
|
109
|
109
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
16
|
10
|
2
|
5
|
5
|
24
|
24
|
12
|
0
|
0
|
0
|
|
| Other Liabilities |
60
|
65
|
46
|
72
|
75
|
67
|
87
|
158
|
187
|
224
|
160
|
90
|
11
|
85
|
86
|
69
|
86
|
135
|
147
|
107
|
97
|
220
|
144
|
176
|
|
| Total Liabilities |
5 884
N/A
|
5 948
+1%
|
6 001
+1%
|
9 168
+53%
|
9 599
+5%
|
10 069
+5%
|
10 231
+2%
|
11 182
+9%
|
10 355
-7%
|
10 484
+1%
|
10 139
-3%
|
10 447
+3%
|
10 655
+2%
|
10 616
0%
|
10 107
-5%
|
10 079
0%
|
10 346
+3%
|
9 932
-4%
|
9 995
+1%
|
11 851
+19%
|
13 738
+16%
|
13 457
-2%
|
12 618
-6%
|
12 942
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
33
|
42
|
53
|
68
|
86
|
86
|
95
|
299
|
302
|
304
|
307
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
97
|
|
| Retained Earnings |
490
|
561
|
640
|
706
|
788
|
861
|
929
|
1 016
|
1 122
|
1 215
|
1 303
|
1 370
|
1 467
|
1 585
|
1 684
|
1 778
|
1 892
|
2 064
|
2 201
|
2 290
|
2 471
|
2 696
|
3 029
|
3 356
|
|
| Additional Paid In Capital |
28
|
31
|
38
|
131
|
136
|
138
|
144
|
158
|
161
|
162
|
163
|
163
|
164
|
166
|
168
|
170
|
172
|
145
|
148
|
149
|
152
|
154
|
156
|
159
|
|
| Treasury Stock |
72
|
136
|
166
|
167
|
175
|
203
|
233
|
234
|
243
|
250
|
257
|
259
|
259
|
277
|
284
|
292
|
292
|
311
|
329
|
378
|
379
|
431
|
435
|
436
|
|
| Other Equity |
18
|
50
|
13
|
15
|
42
|
40
|
0
|
18
|
66
|
29
|
85
|
66
|
44
|
11
|
2
|
27
|
28
|
55
|
2
|
21
|
32
|
470
|
398
|
379
|
|
| Total Equity |
497
N/A
|
547
+10%
|
577
+5%
|
753
+31%
|
793
+5%
|
842
+6%
|
936
+11%
|
1 257
+34%
|
1 407
+12%
|
1 459
+4%
|
1 600
+10%
|
1 436
-10%
|
1 424
-1%
|
1 581
+11%
|
1 666
+5%
|
1 725
+4%
|
1 839
+7%
|
1 940
+5%
|
2 118
+9%
|
2 178
+3%
|
2 308
+6%
|
2 045
-11%
|
2 448
+20%
|
2 797
+14%
|
|
| Total Liabilities & Equity |
6 381
N/A
|
6 496
+2%
|
6 578
+1%
|
9 922
+51%
|
10 392
+5%
|
10 911
+5%
|
11 167
+2%
|
12 439
+11%
|
11 763
-5%
|
11 943
+2%
|
11 740
-2%
|
11 883
+1%
|
12 079
+2%
|
12 197
+1%
|
11 773
-3%
|
11 804
+0%
|
12 185
+3%
|
11 872
-3%
|
12 113
+2%
|
14 029
+16%
|
16 046
+14%
|
15 501
-3%
|
15 066
-3%
|
15 739
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
64
|
61
|
60
|
56
|
70
|
63
|
69
|
69
|
68
|
68
|
67
|
67
|
67
|
66
|
66
|
66
|
66
|
66
|
65
|
63
|
63
|
62
|
62
|
62
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|