Watchlist Manager

Watchlist

Price: 72.69 USD 0.18% Market Closed

Market Cap: $4.5B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		190	201	216	230	238	239	234	229	223	216	211	226	244	271	298	302	302	299	293	288	290	290	298	305	310	313	314	320	333	353	373	383	388	379	363	355	345	337	337	331	324	317	307	303	301	299	298	300	309	322	337	345	347	349	349	353	352	351	350	346	345	346	354	365	376	388	396	404	413	423	433	437	434	427	419	402	388	376	364	366	371	370	382	423	488	563	626	659	664	662	660	660	657	654	658	662
Interest Income		390	369	358	356	354	349	339	328	318	307	301	322	352	400	453	482	509	533	556	583	609	630	643	645	644	630	604	583	565	556	553	542	527	507	486	474	459	446	441	430	418	407	393	383	376	367	360	358	363	374	387	393	394	395	395	398	397	395	394	390	388	388	393	403	415	430	441	453	466	479	490	496	492	485	472	448	427	408	393	394	398	397	408	452	526	618	706	765	800	824	842	860	866	869	874	878
Interest Expense		201	168	142	126	116	110	105	99	95	91	90	97	109	129	155	179	207	234	263	295	320	340	345	340	333	316	290	263	232	203	181	159	140	128	123	118	114	109	104	99	94	90	85	80	75	68	62	58	55	52	50	49	47	46	45	45	44	44	44	44	43	42	39	38	39	42	46	49	53	55	57	59	59	58	53	46	39	32	29	28	27	26	26	30	38	55	80	107	137	162	182	200	209	214	216	216
Non Interest Income		80	75	72	78	86	100	112	120	127	127	126	128	135	149	155	160	167	165	175	174	177	163	163	168	165	185	189	194	190	186	191	191	201	231	224	220	219	196	194	198	202	196	189	212	201	211	217	187	190	195	189	181	178	157	156	162	156	160	156	154	162	158	156	157	150	152	160	161	165	162	154	155	155	154	153	150	151	152	216	223	222	230	175	182	187	184	179	169	170	172	178	176	177	172	169	171
Revenue		269 N/A	276 +2%	288 +4%	308 +7%	323 +5%	338 +5%	347 +2%	349 +1%	351 +1%	342 -2%	337 -1%	354 +5%	379 +7%	420 +11%	454 +8%	462 +2%	469 +1%	465 -1%	468 +1%	462 -1%	467 +1%	453 -3%	461 +2%	474 +3%	476 +0%	499 +5%	503 +1%	514 +2%	523 +2%	539 +3%	563 +5%	574 +2%	589 +3%	610 +4%	587 -4%	575 -2%	564 -2%	532 -6%	531 0%	529 0%	525 -1%	513 -2%	497 -3%	515 +4%	502 -3%	509 +2%	514 +1%	487 -5%	498 +2%	516 +4%	526 +2%	526 0%	525 0%	506 -4%	505 0%	515 +2%	508 -1%	511 +0%	506 -1%	499 -1%	507 +1%	505 0%	510 +1%	522 +2%	527 +1%	540 +2%	556 +3%	565 +2%	578 +2%	586 +1%	587 +0%	592 +1%	589 -1%	581 -1%	572 -1%	552 -3%	539 -2%	528 -2%	579 +10%	589 +2%	594 +1%	600 +1%	557 -7%	605 +9%	675 +12%	747 +11%	805 +8%	828 +3%	833 +1%	834 +0%	837 +0%	836 0%	834 0%	826 -1%	826 +0%	833 +1%
Pre-Tax Income
Loan Loss Provision		(9)	(9)	(8)	(9)	(9)	(9)	(9)	(8)	(8)	(8)	(7)	(7)	(5)	(8)	(7)	(4)	(1)	1	1	(1)	(4)	(5)	(6)	0	2	2	(1)	(12)	(20)	(30)	(49)	(53)	(59)	(54)	(32)	(29)	(23)	(20)	(16)	(15)	(17)	(19)	(27)	(26)	(28)	(30)	(28)	(29)	(23)	(18)	(17)	(14)	(14)	(15)	(19)	(25)	(24)	(31)	(30)	(20)	(20)	(13)	(6)	(14)	(11)	(11)	(8)	(5)	(6)	(12)	(17)	(18)	(19)	(28)	(37)	(40)	(45)	(30)	(20)	(14)	(8)	(8)	(11)	(17)	(22)	(29)	(34)	(36)	(35)	(39)	(39)	(37)	(32)	(22)	(18)	(11)
Non Interest Expense		(135)	(140)	(145)	(150)	(155)	(158)	(161)	(161)	(160)	(159)	(158)	(177)	(197)	(218)	(242)	(249)	(256)	(275)	(278)	(282)	(289)	(282)	(288)	(297)	(300)	(299)	(302)	(300)	(301)	(300)	(309)	(311)	(309)	(344)	(339)	(339)	(340)	(310)	(314)	(315)	(317)	(309)	(298)	(324)	(315)	(328)	(330)	(294)	(293)	(289)	(284)	(284)	(281)	(271)	(271)	(275)	(277)	(277)	(281)	(283)	(290)	(297)	(299)	(294)	(294)	(287)	(294)	(300)	(300)	(304)	(303)	(306)	(310)	(314)	(308)	(297)	(281)	(267)	(263)	(262)	(263)	(265)	(264)	(270)	(271)	(274)	(273)	(269)	(275)	(277)	(284)	(289)	(293)	(297)	(301)	(304)
Pre-Tax Income		125 N/A	127 +2%	135 +6%	150 +11%	160 +7%	172 +8%	177 +3%	180 +2%	183 +2%	175 -4%	172 -2%	170 -1%	177 +4%	194 +10%	205 +6%	209 +2%	212 +2%	191 -10%	192 +1%	179 -7%	174 -3%	166 -4%	167 +1%	177 +6%	177 +0%	201 +13%	199 -1%	202 +1%	202 0%	208 +3%	205 -1%	210 +2%	221 +5%	212 -4%	216 +2%	207 -4%	201 -3%	203 +1%	200 -1%	199 -1%	191 -4%	186 -3%	173 -7%	165 -4%	158 -4%	151 -5%	156 +3%	165 +5%	183 +11%	209 +15%	225 +7%	228 +1%	230 +1%	221 -4%	216 -2%	215 0%	207 -4%	202 -2%	195 -4%	197 +1%	197 +0%	195 -1%	204 +5%	214 +5%	222 +4%	241 +9%	254 +5%	259 +2%	273 +5%	270 -1%	267 -1%	268 +0%	260 -3%	239 -8%	228 -5%	215 -5%	212 -2%	232 +9%	297 +28%	313 +5%	322 +3%	327 +1%	282 -14%	319 +13%	383 +20%	444 +16%	498 +12%	523 +5%	524 +0%	518 -1%	515 -1%	511 -1%	509 0%	507 0%	508 +0%	517 +2%
Net Income
Tax Provision		(42)	(43)	(46)	(51)	(54)	(58)	(59)	(59)	(60)	(58)	(57)	(56)	(58)	(64)	(68)	(69)	(71)	(64)	(64)	(60)	(57)	(54)	(55)	(59)	(56)	(65)	(65)	(66)	(70)	(72)	(71)	(73)	(78)	(74)	(76)	(70)	(71)	(71)	(70)	(72)	(64)	(60)	(55)	(53)	(51)	(47)	(49)	(52)	(56)	(67)	(73)	(74)	(77)	(75)	(74)	(74)	(70)	(68)	(65)	(63)	(63)	(62)	(61)	(66)	(67)	(66)	(66)	(60)	(58)	(57)	(57)	(58)	(55)	(51)	(48)	(44)	(44)	(48)	(63)	(68)	(68)	(70)	(59)	(68)	(82)	(95)	(107)	(112)	(112)	(110)	(111)	(110)	(100)	(98)	(96)	(97)
Income from Continuing Operations		83	84	89	99	106	115	118	121	122	117	115	114	119	130	137	140	141	127	129	120	117	112	112	118	121	136	135	136	132	137	135	138	143	137	140	137	130	131	130	127	127	125	117	113	108	104	107	113	126	142	152	153	153	145	142	140	137	134	130	134	134	133	144	148	154	176	188	200	214	213	210	210	205	188	179	171	167	183	234	246	254	257	223	251	300	348	391	411	412	408	404	400	409	409	412	420
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		83 N/A	79 -5%	84 +6%	94 +11%	101 +7%	115 +14%	118 +3%	121 +3%	122 +1%	117 -4%	115 -2%	114 -1%	119 +4%	130 +9%	137 +6%	140 +2%	141 +1%	127 -10%	129 +1%	120 -7%	117 -2%	112 -5%	112 0%	118 +5%	121 +3%	136 +12%	135 -1%	136 +1%	132 -3%	133 +1%	128 -4%	128 0%	130 +2%	124 -4%	127 +2%	124 -3%	117 -5%	118 +1%	117 -1%	114 -3%	114 N/A	112 -2%	104 -7%	99 -5%	94 -5%	93 0%	100 +7%	109 +10%	126 +16%	142 +12%	152 +7%	153 +1%	153 0%	145 -5%	142 -3%	140 -1%	137 -3%	134 -2%	130 -3%	134 +3%	134 +0%	133 -1%	144 +8%	148 +3%	157 +7%	179 +14%	191 +7%	203 +6%	216 +7%	214 -1%	212 -1%	212 +0%	205 -3%	188 -8%	179 -5%	171 -5%	167 -2%	183 +10%	234 +28%	246 +5%	254 +3%	257 +1%	223 -13%	251 +13%	300 +19%	348 +16%	391 +12%	411 +5%	412 +0%	408 -1%	404 -1%	400 -1%	409 +2%	409 0%	412 +1%	420 +2%
EPS (Diluted)		1.15 N/A	1.11 -3%	1.18 +6%	1.34 +14%	1.43 +7%	1.69 +18%	1.74 +3%	1.78 +2%	1.8 +1%	1.73 -4%	1.69 -2%	1.61 -5%	1.71 +6%	1.85 +8%	1.94 +5%	1.97 +2%	1.98 +1%	1.79 -10%	1.83 +2%	1.69 -8%	1.67 -1%	1.59 -5%	1.6 +1%	1.69 +6%	1.75 +4%	1.97 +13%	1.95 -1%	1.97 +1%	1.92 -3%	1.93 +1%	1.86 -4%	1.86 N/A	1.9 +2%	1.82 -4%	1.86 +2%	1.82 -2%	1.72 -5%	1.75 +2%	1.73 -1%	1.68 -3%	1.69 +1%	1.65 -2%	1.53 -7%	1.46 -5%	1.39 -5%	1.39 N/A	1.49 +7%	1.63 +9%	1.88 +15%	2.11 +12%	2.26 +7%	2.29 +1%	2.28 0%	2.18 -4%	2.13 -2%	2.11 -1%	2.05 -3%	2.01 -2%	1.95 -3%	2.01 +3%	2.02 +0%	2 -1%	2.16 +8%	2.21 +2%	2.35 +6%	2.67 +14%	2.85 +7%	3.05 +7%	3.24 +6%	3.25 +0%	3.2 -2%	3.22 +1%	3.12 -3%	2.88 -8%	2.82 -2%	2.69 -5%	2.62 -3%	2.88 +10%	3.68 +28%	3.87 +5%	4 +3%	4.04 +1%	3.51 -13%	4.02 +15%	4.78 +19%	5.58 +17%	6.28 +13%	6.55 +4%	6.62 +1%	6.54 -1%	6.48 -1%	6.43 -1%	6.57 +2%	6.56 0%	6.61 +1%	6.75 +2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 318,800+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.