Ichor Holdings Ltd
NASDAQ:ICHR

Watchlist Manager
Ichor Holdings Ltd Logo
Ichor Holdings Ltd
NASDAQ:ICHR
Watchlist
Price: 18.55 USD 0.98% Market Closed
Market Cap: 637.7m USD

Intrinsic Value

The intrinsic value of one ICHR stock under the Base Case scenario is 37.57 USD. Compared to the current market price of 18.55 USD, Ichor Holdings Ltd is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ICHR Intrinsic Value
37.57 USD
Undervaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ichor Holdings Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about ICHR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ICHR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ichor Holdings Ltd.

Explain Valuation
Compare ICHR to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ICHR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ichor Holdings Ltd

Current Assets 424.9m
Cash & Short-Term Investments 92.5m
Receivables 84.4m
Other Current Assets 248m
Non-Current Assets 541.6m
PP&E 147.4m
Intangibles 377.9m
Other Non-Current Assets 16.3m
Current Liabilities 138m
Accounts Payable 92.6m
Accrued Liabilities 29.7m
Other Current Liabilities 15.7m
Non-Current Liabilities 152.4m
Long-Term Debt 117.2m
Other Non-Current Liabilities 35.2m
Efficiency

Free Cash Flow Analysis
Ichor Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ichor Holdings Ltd

Revenue
957.3m USD
Cost of Revenue
-863.6m USD
Gross Profit
93.8m USD
Operating Expenses
-120.5m USD
Operating Income
-26.7m USD
Other Expenses
-14.1m USD
Net Income
-40.8m USD
Fundamental Scores

ICHR Profitability Score
Profitability Due Diligence

Ichor Holdings Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Low Gross Margin
Declining Gross Margin
Declining Net Margin
33/100
Profitability
Score

Ichor Holdings Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

ICHR Solvency Score
Solvency Due Diligence

Ichor Holdings Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
54/100
Solvency
Score

Ichor Holdings Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ICHR Price Targets Summary
Ichor Holdings Ltd

Wall Street analysts forecast ICHR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ICHR is 24.31 USD with a low forecast of 19.19 USD and a high forecast of 31.5 USD.

Lowest
Price Target
19.19 USD
3% Upside
Average
Price Target
24.31 USD
31% Upside
Highest
Price Target
31.5 USD
70% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Ichor Holdings Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for ICHR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ICHR Insider Trading
Buy and sell transactions by insiders

ICHR News

Other Videos
What is the Intrinsic Value of one ICHR stock?

The intrinsic value of one ICHR stock under the Base Case scenario is 37.57 USD.

Is ICHR stock undervalued or overvalued?

Compared to the current market price of 18.55 USD, Ichor Holdings Ltd is Undervalued by 51%.

Back to Top