Ichor Holdings Ltd
NASDAQ:ICHR

Watchlist Manager
Ichor Holdings Ltd Logo
Ichor Holdings Ltd
NASDAQ:ICHR
Watchlist
Price: 17.73 USD -0.51%
Market Cap: 609.6m USD

Relative Value

The Relative Value of one ICHR stock under the Base Case scenario is hidden USD. Compared to the current market price of 17.73 USD, Ichor Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICHR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
74
Median 3Y
0.9
Median 5Y
1
Industry
3.4
Forward
0.6
vs History
vs Industry
53
Median 3Y
-25.4
Median 5Y
10.7
Industry
30.3
Forward
86.6
vs History
17
vs Industry
20
Median 3Y
17.2
Median 5Y
17.5
Industry
19.2
vs History
vs Industry
7
Median 3Y
-10.2
Median 5Y
-8.1
Industry
25.6
vs History
93
vs Industry
65
Median 3Y
1.5
Median 5Y
1.6
Industry
2.6
vs History
93
vs Industry
70
Median 3Y
1.1
Median 5Y
1.1
Industry
3.7
Forward
0.7
vs History
58
vs Industry
46
Median 3Y
7.5
Median 5Y
7.5
Industry
12.2
vs History
3
vs Industry
16
Median 3Y
31.8
Median 5Y
16.6
Industry
18.8
Forward
10.9
vs History
vs Industry
8
Median 3Y
-56
Median 5Y
13
Industry
25.4
Forward
40.9
vs History
19
vs Industry
18
Median 3Y
18.8
Median 5Y
18.3
Industry
19.4
vs History
vs Industry
9
Median 3Y
25.7
Median 5Y
21.8
Industry
24.8
vs History
93
vs Industry
60
Median 3Y
1.3
Median 5Y
1.4
Industry
2.1

Multiples Across Competitors

ICHR Competitors Multiples
Ichor Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Ichor Holdings Ltd
NASDAQ:ICHR
609.5m USD 0.6 -15 133.6 -23.8
NL
ASML Holding NV
AEX:ASML
353.4B EUR 11 34.6 26.2 28.8
US
Brooks Automation Inc
LSE:0HQ1
311.7B USD 515.2 -2 793 8 611.2 -9 033.4
US
Applied Materials Inc
NASDAQ:AMAT
204.7B USD 7.2 29.2 22.9 24.1
US
Lam Research Corp
NASDAQ:LRCX
203.6B USD 10.4 35 29.3 31
US
KLA Corp
NASDAQ:KLAC
159.7B USD 12.8 37.7 27.9 30
JP
Tokyo Electron Ltd
TSE:8035
14.2T JPY 5.7 26.2 18.1 20
JP
Advantest Corp
TSE:6857
13.9T JPY 14.3 53.3 34.9 37.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
319.6B CNY 8.7 50.8 46.3 46.3
JP
Disco Corp
TSE:6146
5T JPY 12.3 39.7 26.3 28.4
US
Teradyne Inc
NASDAQ:TER
29.9B USD 10.5 67.5 45 55.3
P/E Multiple
Earnings Growth PEG
US
Ichor Holdings Ltd
NASDAQ:ICHR
Average P/E: 41.6
Negative Multiple: -15
N/A N/A
NL
ASML Holding NV
AEX:ASML
34.6
15%
2.3
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 793 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
29.2
11%
2.7
US
Lam Research Corp
NASDAQ:LRCX
35
14%
2.5
US
KLA Corp
NASDAQ:KLAC
37.7
15%
2.5
JP
Tokyo Electron Ltd
TSE:8035
26.2
8%
3.3
JP
Advantest Corp
TSE:6857
53.3
39%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
50.8
30%
1.7
JP
Disco Corp
TSE:6146
39.7
10%
4
US
Teradyne Inc
NASDAQ:TER
67.5
24%
2.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Ichor Holdings Ltd
NASDAQ:ICHR
Average EV/EBITDA: 820.1
133.6
58%
2.3
NL
ASML Holding NV
AEX:ASML
26.2
13%
2
US
B
Brooks Automation Inc
LSE:0HQ1
8 611.2
82%
105
US
Applied Materials Inc
NASDAQ:AMAT
22.9
8%
2.9
US
Lam Research Corp
NASDAQ:LRCX
29.3
15%
2
US
KLA Corp
NASDAQ:KLAC
27.9
11%
2.5
JP
Tokyo Electron Ltd
TSE:8035
18.1
9%
2
JP
Advantest Corp
TSE:6857
34.9
22%
1.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
46.3
32%
1.4
JP
Disco Corp
TSE:6146
26.3
10%
2.6
US
Teradyne Inc
NASDAQ:TER
45
26%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Ichor Holdings Ltd
NASDAQ:ICHR
Average EV/EBIT: 33.5
Negative Multiple: -23.8
N/A N/A
NL
ASML Holding NV
AEX:ASML
28.8
14%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -9 033.4 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
24.1
8%
3
US
Lam Research Corp
NASDAQ:LRCX
31
15%
2.1
US
KLA Corp
NASDAQ:KLAC
30
12%
2.5
JP
Tokyo Electron Ltd
TSE:8035
20
N/A N/A
JP
Advantest Corp
TSE:6857
37.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
46.3
27%
1.7
JP
Disco Corp
TSE:6146
28.4
N/A N/A
US
Teradyne Inc
NASDAQ:TER
55.3
29%
1.9