First Time Loading...

ICU Medical Inc
NASDAQ:ICUI

Watchlist Manager
ICU Medical Inc Logo
ICU Medical Inc
NASDAQ:ICUI
Watchlist
Price: 94.53 USD -2.26% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

ICU Medical, Inc. engages in the development, manufacture, and sale of innovative medical devices used in vascular therapy and critical care applications. [ Read More ]

The intrinsic value of one ICUI stock under the Base Case scenario is 188.34 USD. Compared to the current market price of 94.53 USD, ICU Medical Inc is Undervalued by 50%.

Key Points:
ICUI Intrinsic Value
Base Case
188.34 USD
Undervaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
ICU Medical Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ICUI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
ICU Medical Inc

Provide an overview of the primary business activities
of ICU Medical Inc.

What unique competitive advantages
does ICU Medical Inc hold over its rivals?

What risks and challenges
does ICU Medical Inc face in the near future?

Has there been any significant insider trading activity
in ICU Medical Inc recently?

Summarize the latest earnings call
of ICU Medical Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ICU Medical Inc.

Provide P/S
for ICU Medical Inc.

Provide P/E
for ICU Medical Inc.

Provide P/OCF
for ICU Medical Inc.

Provide P/FCFE
for ICU Medical Inc.

Provide P/B
for ICU Medical Inc.

Provide EV/S
for ICU Medical Inc.

Provide EV/GP
for ICU Medical Inc.

Provide EV/EBITDA
for ICU Medical Inc.

Provide EV/EBIT
for ICU Medical Inc.

Provide EV/OCF
for ICU Medical Inc.

Provide EV/FCFF
for ICU Medical Inc.

Provide EV/IC
for ICU Medical Inc.

Show me price targets
for ICU Medical Inc made by professional analysts.

What are the Revenue projections
for ICU Medical Inc?

How accurate were the past Revenue estimates
for ICU Medical Inc?

What are the Net Income projections
for ICU Medical Inc?

How accurate were the past Net Income estimates
for ICU Medical Inc?

What are the EPS projections
for ICU Medical Inc?

How accurate were the past EPS estimates
for ICU Medical Inc?

What are the EBIT projections
for ICU Medical Inc?

How accurate were the past EBIT estimates
for ICU Medical Inc?

Compare the revenue forecasts
for ICU Medical Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ICU Medical Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ICU Medical Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of ICU Medical Inc compared to its peers.

Compare the P/E ratios
of ICU Medical Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing ICU Medical Inc with its peers.

Analyze the financial leverage
of ICU Medical Inc compared to its main competitors.

Show all profitability ratios
for ICU Medical Inc.

Provide ROE
for ICU Medical Inc.

Provide ROA
for ICU Medical Inc.

Provide ROIC
for ICU Medical Inc.

Provide ROCE
for ICU Medical Inc.

Provide Gross Margin
for ICU Medical Inc.

Provide Operating Margin
for ICU Medical Inc.

Provide Net Margin
for ICU Medical Inc.

Provide FCF Margin
for ICU Medical Inc.

Show all solvency ratios
for ICU Medical Inc.

Provide D/E Ratio
for ICU Medical Inc.

Provide D/A Ratio
for ICU Medical Inc.

Provide Interest Coverage Ratio
for ICU Medical Inc.

Provide Altman Z-Score Ratio
for ICU Medical Inc.

Provide Quick Ratio
for ICU Medical Inc.

Provide Current Ratio
for ICU Medical Inc.

Provide Cash Ratio
for ICU Medical Inc.

What is the historical Revenue growth
over the last 5 years for ICU Medical Inc?

What is the historical Net Income growth
over the last 5 years for ICU Medical Inc?

What is the current Free Cash Flow
of ICU Medical Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for ICU Medical Inc.

Financials

Balance Sheet Decomposition
ICU Medical Inc

Current Assets 1.2B
Cash & Short-Term Investments 254.7m
Receivables 164.3m
Other Current Assets 802.2m
Non-Current Assets 3.2B
Long-Term Investments 3.1m
PP&E 685.5m
Intangibles 2.3B
Other Non-Current Assets 125.5m
Current Liabilities 481.8m
Accounts Payable 150m
Accrued Liabilities 235.7m
Other Current Liabilities 96.1m
Non-Current Liabilities 1.8B
Long-Term Debt 1.6B
Other Non-Current Liabilities 193.5m
Efficiency

Earnings Waterfall
ICU Medical Inc

Revenue
2.3B USD
Cost of Revenue
-1.5B USD
Gross Profit
739.9m USD
Operating Expenses
-675.8m USD
Operating Income
64.1m USD
Other Expenses
-93.7m USD
Net Income
-29.7m USD

Free Cash Flow Analysis
ICU Medical Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

ICUI Profitability Score
Profitability Due Diligence

ICU Medical Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
46/100
Profitability
Score

ICU Medical Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

ICUI Solvency Score
Solvency Due Diligence

ICU Medical Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Low Altman Z-Score
38/100
Solvency
Score

ICU Medical Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ICUI Price Targets Summary
ICU Medical Inc

Wall Street analysts forecast ICUI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ICUI is 138.72 USD with a low forecast of 136.35 USD and a high forecast of 143.85 USD.

Lowest
Price Target
136.35 USD
44% Upside
Average
Price Target
138.72 USD
47% Upside
Highest
Price Target
143.85 USD
52% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

ICUI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

ICUI Price
ICU Medical Inc

1M 1M
-6%
6M 6M
-6%
1Y 1Y
-48%
3Y 3Y
-56%
5Y 5Y
-58%
10Y 10Y
+69%
Annual Price Range
94.53
52w Low
81.08
52w High
209.15
Price Metrics
Average Annual Return -6.1%
Standard Deviation of Annual Returns 22.72%
Max Drawdown -69%
Shares Statistics
Market Capitalization 2.3B USD
Shares Outstanding 24 142 600
Percentage of Shares Shorted 6.48%

ICUI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

ICU Medical Inc Logo
ICU Medical Inc

Country

United States of America

Industry

Health Care

Market Cap

2.3B USD

Dividend Yield

0%

Description

ICU Medical, Inc. engages in the development, manufacture, and sale of innovative medical devices used in vascular therapy and critical care applications. The company is headquartered in San Clemente, California and currently employs 8,500 full-time employees. The firm provides infusion systems, infusion consumables and critical care products used in hospital, alternate site and home care settings. The firm's product portfolio includes IV solutions, IV smart pumps with pain management and safety software technology, dedicated and non-dedicated IV sets and needle free connectors. Its oncology products include ChemoLock and ChemoClave. Its IV consumables include Clave IV Connector Technology, IV Sets, Peripheral IV Catheters and Disinfecting Caps. Its primary critical care products include Cogent, CardioFlo, TDQ and OptiQ, TriOx, Transpac and SafeSet. Its IV Solutions products include IV Therapy and Diluents, and Irrigation. Its Infusion System products include Infusion Pump Hardware, IV Mediation Safety Software and Professional Services. The company offers blood pressure monitoring system.

Contact

CALIFORNIA
San Clemente
951 Calle Amanecer
+19493662183.0
http://www.icumed.com/

IPO

1992-03-31

Employees

8 500

Officers

CEO & Chairman of the Board
Mr. Vivek Jain
CFO & Treasurer
Mr. Brian Michael Bonnell
Chief Operating Officer
Mr. Christian B. Voigtlander
Corporate VP, General Counsel, Secretary & Compliance Officer
Ms. Virginia Ruth Sanzone

See Also

Discover More
What is the Intrinsic Value of one ICUI stock?

The intrinsic value of one ICUI stock under the Base Case scenario is 188.34 USD.

Is ICUI stock undervalued or overvalued?

Compared to the current market price of 94.53 USD, ICU Medical Inc is Undervalued by 50%.