First Time Loading...

ICU Medical Inc
NASDAQ:ICUI

Watchlist Manager
ICU Medical Inc Logo
ICU Medical Inc
NASDAQ:ICUI
Watchlist
Price: 101.15 USD 0.44%
Updated: May 7, 2024
Section:
 

Relative Value

The Relative Value of one ICUI stock under the Base Case scenario is 277.4 USD. Compared to the current market price of 101.15 USD, ICU Medical Inc is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICUI Relative Value
Base Case
277.4 USD
Undervaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
90
vs Industry
66
Median 3Y
2
Median 5Y
3
Industry
2.4
Forward
1.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-54.5
Median 5Y
45.9
Industry
23.4
Forward
20.8
More Details
14.7
P/OCF
P/OCF
Price to OCF
14.7
vs History
84
vs Industry
28
Median 3Y
18.8
Median 5Y
22.7
Industry
15.5
More Details
439.4
P/FCFE
P/FCFE
Price to FCFE
439.4
vs History
12
vs Industry
1
Median 3Y
2.6
Median 5Y
20.1
Industry
23.2
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
90
vs Industry
61
Median 3Y
2
Median 5Y
2.6
Industry
2.3
More Details
1.7
EV/S
EV/S
Enterprise Value to Sales
1.7
vs History
92
vs Industry
55
Median 3Y
2.6
Median 5Y
2.9
Industry
2.5
Forward
1.6
More Details
5.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.1
vs History
90
vs Industry
44
Median 3Y
8.1
Median 5Y
8
Industry
5.3
More Details
12.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.9
vs History
84
vs Industry
27
Median 3Y
19.4
Median 5Y
18
Industry
12.6
Forward
10.5
More Details
58.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
58.8
vs History
30
vs Industry
5
Median 3Y
58.3
Median 5Y
31.8
Industry
17.2
Forward
17.1
More Details
22.7
EV/OCF
EV/OCF
Enterprise Value to OCF
22.7
vs History
52
vs Industry
20
Median 3Y
22.3
Median 5Y
23.3
Industry
15.3
More Details
51.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
51.9
vs History
26
vs Industry
9
Median 3Y
22.4
Median 5Y
27.2
Industry
19.8
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
90
vs Industry
62
Median 3Y
1.4
Median 5Y
2.7
Industry
2
More Details

Multiples Across Competitors

ICUI Competitors Multiples
ICU Medical Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ICU Medical Inc
NASDAQ:ICUI
2.4B USD 1.1 -82.3 12.9 58.8
JP
Hoya Corp
TSE:7741
6.4T JPY 8.6 38.6 23.5 29
CH
Alcon AG
SIX:ALC
36.1B CHF 4.2 41 17.9 36.5
DK
Coloplast A/S
CSE:COLO B
189.3B DKK 7.6 38.9 25.3 29.4
US
Align Technology Inc
NASDAQ:ALGN
21.8B USD 5.6 47.2 25.7 31.2
US
Cooper Companies Inc
NYSE:COO
18.6B USD 5.1 64.2 23 39.1
KR
HLB Inc
KOSDAQ:028300
13.5T KRW 315.1 -71.5 -116.5 -107.5
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
60.4B CNY 15.4 36.5 31.9 31.9
UK
ConvaTec Group PLC
LSE:CTEC
5.3B GBP 3.1 50.7 46.8 50.9
US
DENTSPLY SIRONA Inc
NASDAQ:XRAY
6B USD 1.5 -61.7 11.7 26.1
US
Lantheus Holdings Inc
NASDAQ:LNTH
5.3B USD 3.8 11.2 9.5 10.7

See Also

Summary
ICUI intrinsic value, competitors valuation, and company profile.
DCF Valuation
ICUI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ICUI stock valuation using valuation multiples.
Wall Street Estimates
ICUI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ICUI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.