T

T Stamp Inc
NASDAQ:IDAI

Watchlist Manager
T Stamp Inc
NASDAQ:IDAI
Watchlist
Price: 3.39 USD -7.12% Market Closed
Market Cap: 17.8m USD

Intrinsic Value

IDAI doesn't have a meaningful market cap.

The intrinsic value of one IDAI stock under the Base Case scenario is 2.9 USD. Compared to the current market price of 3.39 USD, T Stamp Inc is Overvalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IDAI Intrinsic Value
2.9 USD
Overvaluation 14%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
T Stamp Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about IDAI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IDAI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for T Stamp Inc.

Explain Valuation
Compare IDAI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IDAI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
T Stamp Inc

Current Assets 7.1m
Cash & Short-Term Investments 5.4m
Receivables 1.4m
Other Current Assets 290.5k
Non-Current Assets 4.1m
Long-Term Investments 809.2k
PP&E 199.7k
Intangibles 3.1m
Other Non-Current Assets 33.9k
Current Liabilities 3.6m
Accounts Payable 130.4k
Accrued Liabilities 947k
Other Current Liabilities 2.5m
Non-Current Liabilities 1.6m
Long-Term Debt 1.1m
Other Non-Current Liabilities 438.6k
Efficiency

Free Cash Flow Analysis
T Stamp Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
T Stamp Inc

Revenue
3.7m USD
Cost of Revenue
-1.3m USD
Gross Profit
2.4m USD
Operating Expenses
-9.3m USD
Operating Income
-6.8m USD
Other Expenses
-5m USD
Net Income
-11.8m USD
Fundamental Scores

IDAI Profitability Score
Profitability Due Diligence

T Stamp Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
25/100
Profitability
Score

T Stamp Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

IDAI Solvency Score
Solvency Due Diligence

T Stamp Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
46/100
Solvency
Score

T Stamp Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IDAI Price Targets Summary
T Stamp Inc

Wall Street analysts forecast IDAI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IDAI is 12.24 USD with a low forecast of 12.12 USD and a high forecast of 12.6 USD.

Lowest
Price Target
12.12 USD
258% Upside
Average
Price Target
12.24 USD
261% Upside
Highest
Price Target
12.6 USD
272% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

T Stamp Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for IDAI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

IDAI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one IDAI stock?

The intrinsic value of one IDAI stock under the Base Case scenario is 2.9 USD.

Is IDAI stock undervalued or overvalued?

Compared to the current market price of 3.39 USD, T Stamp Inc is Overvalued by 14%.

Back to Top