T

T Stamp Inc
NASDAQ:IDAI

Watchlist Manager
T Stamp Inc
NASDAQ:IDAI
Watchlist
Price: 4.04 USD 3.32% Market Closed
Market Cap: 21.2m USD

Relative Value

IDAI doesn't have a meaningful market cap.

The Relative Value of one IDAI stock under the Base Case scenario is hidden USD. Compared to the current market price of 4.04 USD, T Stamp Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IDAI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
45
Median 3Y
13.8
Median 5Y
25.1
Industry
2.4
Forward
6.6
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-14.1
Industry
22.3
Forward
-1.7
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-17.6
Industry
16.1
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-15.8
Industry
20.7
vs History
81
vs Industry
73
Median 3Y
22.4
Median 5Y
34.3
Industry
2.9
vs History
81
vs Industry
40
Median 3Y
13.8
Median 5Y
24.7
Industry
2.4
Forward
5.3
vs History
81
vs Industry
40
Median 3Y
17.5
Median 5Y
33.5
Industry
4.9
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-10.3
Industry
12.2
Forward
-2.9
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-13.4
Industry
15.9
Forward
-2.2
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-17.3
Industry
14.7
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-15.5
Industry
17.3
vs History
85
vs Industry
76
Median 3Y
11.7
Median 5Y
32.5
Industry
2.4

Multiples Across Competitors

IDAI Competitors Multiples
T Stamp Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
T Stamp Inc
NASDAQ:IDAI
21.2m USD 5.7 -1.8 -2.8 -2.5
US
Microsoft Corp
NASDAQ:MSFT
3.5T USD 12 33.7 20 25.9
US
Oracle Corp
NYSE:ORCL
559.5B USD 9.2 36.3 24.3 33.2
US
ServiceNow Inc
NYSE:NOW
154.9B USD 12.2 89.5 62 86
US
Palo Alto Networks Inc
NASDAQ:PANW
126.4B USD 13.2 113 75.7 96.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
116.9B USD 25.6 -372.1 -2 032.6 -356.1
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.7 22 37.1
US
Fortinet Inc
NASDAQ:FTNT
58.7B USD 8.9 31.3 25.8 27.7
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
35.9B USD 12.7 -875.9 12 968.8 -255.9
IL
Cyberark Software Ltd
NASDAQ:CYBR
22.6B USD 16.9 -96.8 -2 058.4 -161.8
P/E Multiple
Earnings Growth PEG
US
T
T Stamp Inc
NASDAQ:IDAI
Average P/E: 156.5
Negative Multiple: -1.8
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
33.7
18%
1.9
US
Oracle Corp
NYSE:ORCL
36.3
36%
1
US
ServiceNow Inc
NYSE:NOW
89.5
-10%
N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
113
46%
2.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -372.1 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.7
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
31.3
12%
2.6
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -875.9 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -96.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
T
T Stamp Inc
NASDAQ:IDAI
Average EV/EBITDA: 1 683.5
Negative Multiple: -2.8
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20
20%
1
US
Oracle Corp
NYSE:ORCL
24.3
43%
0.6
US
ServiceNow Inc
NYSE:NOW
62
53%
1.2
US
Palo Alto Networks Inc
NASDAQ:PANW
75.7
41%
1.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 032.6
184%
N/A
US
V
VMware Inc
XETRA:BZF1
22
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
25.8
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
12 968.8
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 058.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
T
T Stamp Inc
NASDAQ:IDAI
Average EV/EBIT: 97.6
Negative Multiple: -2.5
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
25.9
17%
1.5
US
Oracle Corp
NYSE:ORCL
33.2
38%
0.9
US
ServiceNow Inc
NYSE:NOW
86
65%
1.3
US
Palo Alto Networks Inc
NASDAQ:PANW
96.6
50%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -356.1 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.1
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27.7
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -255.9 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -161.8 N/A N/A