InterDigital Inc
NASDAQ:IDCC
Balance Sheet
Balance Sheet Decomposition
InterDigital Inc
Current Assets | 1.2B |
Cash & Short-Term Investments | 984.6m |
Receivables | 145.6m |
Other Current Assets | 85.2m |
Non-Current Assets | 591.6m |
PP&E | 318.2m |
Other Non-Current Assets | 273.4m |
Current Liabilities | 903.8m |
Accounts Payable | 168.5m |
Other Current Liabilities | 735.3m |
Non-Current Liabilities | 278.9m |
Long-Term Debt | 85m |
Other Non-Current Liabilities | 194m |
Balance Sheet
InterDigital Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
429
|
510
|
404
|
433
|
475
|
746
|
474
|
706
|
694
|
1 006
|
|
Cash Equivalents |
429
|
510
|
404
|
433
|
475
|
746
|
474
|
706
|
694
|
1 006
|
|
Short-Term Investments |
275
|
424
|
549
|
725
|
471
|
179
|
453
|
235
|
508
|
569
|
|
Total Receivables |
52
|
54
|
229
|
216
|
35
|
28
|
61
|
88
|
117
|
137
|
|
Accounts Receivables |
52
|
54
|
229
|
216
|
35
|
28
|
16
|
31
|
53
|
117
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
45
|
57
|
64
|
20
|
|
Other Current Assets |
32
|
23
|
40
|
22
|
43
|
63
|
15
|
20
|
26
|
24
|
|
Total Current Assets |
788
|
1 011
|
1 221
|
1 396
|
1 024
|
1 016
|
1 003
|
1 050
|
1 345
|
1 168
|
|
PP&E Net |
13
|
12
|
13
|
11
|
10
|
35
|
39
|
31
|
29
|
27
|
|
PP&E Gross |
13
|
12
|
13
|
11
|
0
|
35
|
39
|
31
|
29
|
27
|
|
Accumulated Depreciation |
48
|
51
|
24
|
28
|
0
|
19
|
16
|
19
|
22
|
24
|
|
Intangible Assets |
266
|
278
|
311
|
325
|
455
|
436
|
418
|
364
|
354
|
313
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
22
|
22
|
22
|
22
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
24
|
30
|
29
|
77
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
16
|
21
|
20
|
32
|
|
Other Long-Term Assets |
127
|
174
|
183
|
123
|
138
|
125
|
94
|
109
|
101
|
132
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
22
|
22
|
22
|
22
|
|
Total Assets |
1 193
N/A
|
1 475
+24%
|
1 728
+17%
|
1 854
+7%
|
1 627
-12%
|
1 612
-1%
|
1 616
+0%
|
1 628
+1%
|
1 900
+17%
|
1 771
-7%
|
|
Liabilities | |||||||||||
Accounts Payable |
35
|
19
|
14
|
10
|
19
|
13
|
11
|
7
|
10
|
157
|
|
Accrued Liabilities |
38
|
39
|
30
|
32
|
35
|
41
|
54
|
62
|
62
|
131
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
227
|
0
|
0
|
0
|
94
|
0
|
0
|
0
|
579
|
|
Other Current Liabilities |
132
|
115
|
381
|
334
|
125
|
158
|
231
|
302
|
199
|
164
|
|
Total Current Liabilities |
205
|
400
|
426
|
376
|
179
|
306
|
296
|
372
|
271
|
881
|
|
Long-Term Debt |
216
|
260
|
272
|
285
|
317
|
351
|
368
|
423
|
607
|
29
|
|
Minority Interest |
7
|
11
|
15
|
18
|
1
|
25
|
23
|
8
|
6
|
0
|
|
Other Liabilities |
296
|
293
|
276
|
320
|
192
|
170
|
156
|
81
|
291
|
279
|
|
Total Liabilities |
725
N/A
|
964
+33%
|
988
+3%
|
999
+1%
|
690
-31%
|
851
+23%
|
843
-1%
|
883
+5%
|
1 175
+33%
|
1 189
+1%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
757
|
847
|
1 121
|
1 249
|
1 436
|
1 413
|
1 414
|
1 441
|
1 492
|
1 462
|
|
Additional Paid In Capital |
614
|
663
|
684
|
680
|
686
|
727
|
739
|
714
|
717
|
743
|
|
Treasury Stock |
904
|
1 000
|
1 065
|
1 073
|
1 183
|
1 379
|
1 380
|
1 410
|
1 484
|
1 624
|
|
Other Equity |
0
|
0
|
1
|
2
|
3
|
0
|
0
|
1
|
1
|
1
|
|
Total Equity |
468
N/A
|
511
+9%
|
740
+45%
|
855
+16%
|
937
+10%
|
762
-19%
|
773
+2%
|
745
-4%
|
725
-3%
|
582
-20%
|
|
Total Liabilities & Equity |
1 193
N/A
|
1 475
+24%
|
1 728
+17%
|
1 854
+7%
|
1 627
-12%
|
1 612
-1%
|
1 616
+0%
|
1 628
+1%
|
1 900
+17%
|
1 771
-7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
37
|
35
|
34
|
35
|
34
|
31
|
31
|
31
|
30
|
26
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|