InterDigital Inc
NASDAQ:IDCC
Balance Sheet
Balance Sheet Decomposition
InterDigital Inc
InterDigital Inc
Balance Sheet
InterDigital Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
22
|
21
|
16
|
28
|
166
|
92
|
100
|
211
|
216
|
342
|
350
|
498
|
429
|
510
|
404
|
433
|
475
|
746
|
474
|
706
|
694
|
1 006
|
958
|
739
|
|
| Cash Equivalents |
22
|
21
|
16
|
28
|
166
|
92
|
100
|
211
|
216
|
342
|
350
|
498
|
429
|
510
|
404
|
433
|
475
|
746
|
474
|
706
|
694
|
1 006
|
958
|
739
|
|
| Short-Term Investments |
65
|
85
|
116
|
78
|
98
|
85
|
42
|
199
|
326
|
336
|
227
|
201
|
275
|
424
|
549
|
725
|
471
|
179
|
453
|
235
|
508
|
569
|
431
|
504
|
|
| Total Receivables |
54
|
38
|
12
|
20
|
132
|
131
|
34
|
213
|
34
|
28
|
170
|
93
|
52
|
54
|
229
|
216
|
35
|
28
|
61
|
88
|
117
|
137
|
205
|
109
|
|
| Accounts Receivables |
54
|
38
|
12
|
20
|
132
|
131
|
34
|
213
|
34
|
28
|
170
|
93
|
52
|
54
|
229
|
216
|
35
|
28
|
16
|
31
|
53
|
117
|
188
|
70
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
57
|
64
|
20
|
17
|
40
|
|
| Other Current Assets |
8
|
9
|
13
|
51
|
58
|
63
|
66
|
80
|
44
|
63
|
67
|
66
|
32
|
23
|
40
|
22
|
43
|
63
|
15
|
20
|
26
|
24
|
68
|
35
|
|
| Total Current Assets |
149
|
152
|
157
|
176
|
454
|
371
|
241
|
702
|
620
|
769
|
814
|
858
|
788
|
1 011
|
1 221
|
1 396
|
1 024
|
1 016
|
1 003
|
1 050
|
1 345
|
1 168
|
1 231
|
1 388
|
|
| PP&E Net |
14
|
12
|
11
|
11
|
17
|
25
|
21
|
10
|
8
|
8
|
8
|
10
|
13
|
12
|
13
|
11
|
10
|
35
|
39
|
31
|
29
|
27
|
34
|
38
|
|
| PP&E Gross |
14
|
12
|
11
|
11
|
17
|
25
|
21
|
10
|
8
|
8
|
8
|
10
|
13
|
12
|
13
|
11
|
0
|
35
|
39
|
31
|
29
|
27
|
34
|
38
|
|
| Accumulated Depreciation |
31
|
37
|
42
|
47
|
53
|
62
|
72
|
34
|
39
|
43
|
47
|
44
|
48
|
51
|
24
|
28
|
0
|
19
|
16
|
19
|
22
|
24
|
25
|
22
|
|
| Intangible Assets |
15
|
32
|
41
|
60
|
71
|
110
|
126
|
119
|
130
|
138
|
178
|
206
|
266
|
278
|
311
|
325
|
455
|
436
|
418
|
364
|
354
|
313
|
309
|
319
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
22
|
22
|
22
|
22
|
24
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
30
|
29
|
77
|
89
|
120
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
21
|
20
|
32
|
20
|
12
|
|
| Other Long-Term Assets |
13
|
8
|
34
|
54
|
23
|
29
|
18
|
77
|
116
|
82
|
57
|
40
|
127
|
174
|
183
|
123
|
138
|
125
|
94
|
109
|
101
|
132
|
131
|
164
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
22
|
22
|
22
|
22
|
24
|
|
| Total Assets |
191
N/A
|
205
+7%
|
242
+18%
|
300
+24%
|
564
+88%
|
535
-5%
|
406
-24%
|
909
+124%
|
875
-4%
|
997
+14%
|
1 057
+6%
|
1 113
+5%
|
1 193
+7%
|
1 475
+24%
|
1 728
+17%
|
1 854
+7%
|
1 627
-12%
|
1 612
-1%
|
1 616
+0%
|
1 628
+1%
|
1 900
+17%
|
1 771
-7%
|
1 836
+4%
|
2 064
+12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5
|
6
|
7
|
7
|
22
|
41
|
9
|
6
|
8
|
7
|
10
|
25
|
35
|
19
|
14
|
10
|
19
|
13
|
11
|
7
|
10
|
157
|
104
|
10
|
|
| Accrued Liabilities |
9
|
10
|
14
|
23
|
17
|
20
|
37
|
19
|
28
|
24
|
53
|
31
|
38
|
39
|
30
|
32
|
35
|
41
|
54
|
62
|
62
|
131
|
68
|
72
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
227
|
0
|
0
|
0
|
94
|
0
|
0
|
0
|
579
|
456
|
458
|
|
| Other Current Liabilities |
23
|
24
|
29
|
20
|
82
|
95
|
79
|
227
|
143
|
142
|
110
|
71
|
132
|
115
|
381
|
334
|
125
|
158
|
231
|
302
|
199
|
164
|
190
|
212
|
|
| Total Current Liabilities |
37
|
40
|
50
|
51
|
121
|
157
|
127
|
253
|
179
|
173
|
173
|
126
|
205
|
400
|
426
|
376
|
179
|
306
|
296
|
372
|
271
|
881
|
726
|
753
|
|
| Long-Term Debt |
2
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
0
|
193
|
200
|
209
|
216
|
260
|
272
|
285
|
317
|
351
|
368
|
423
|
607
|
29
|
15
|
16
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
7
|
11
|
15
|
18
|
1
|
25
|
23
|
8
|
6
|
0
|
0
|
0
|
|
| Other Liabilities |
74
|
66
|
75
|
73
|
166
|
238
|
190
|
486
|
343
|
160
|
165
|
244
|
296
|
293
|
276
|
320
|
192
|
170
|
156
|
81
|
291
|
279
|
237
|
194
|
|
| Total Liabilities |
112
N/A
|
108
-4%
|
126
+17%
|
125
-1%
|
289
+131%
|
398
+38%
|
318
-20%
|
739
+132%
|
522
-29%
|
525
+1%
|
538
+2%
|
585
+9%
|
725
+24%
|
964
+33%
|
988
+3%
|
999
+1%
|
690
-31%
|
851
+23%
|
843
-1%
|
883
+5%
|
1 175
+33%
|
1 189
+1%
|
978
-18%
|
963
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
199
|
165
|
165
|
110
|
115
|
133
|
160
|
247
|
396
|
467
|
659
|
681
|
757
|
847
|
1 121
|
1 249
|
1 436
|
1 413
|
1 414
|
1 441
|
1 492
|
1 462
|
1 776
|
2 113
|
|
| Additional Paid In Capital |
286
|
305
|
343
|
384
|
446
|
466
|
472
|
491
|
526
|
574
|
580
|
598
|
614
|
663
|
684
|
680
|
686
|
727
|
739
|
714
|
717
|
743
|
809
|
817
|
|
| Treasury Stock |
8
|
43
|
60
|
94
|
286
|
463
|
544
|
569
|
569
|
569
|
722
|
751
|
904
|
1 000
|
1 065
|
1 073
|
1 183
|
1 379
|
1 380
|
1 410
|
1 484
|
1 624
|
1 727
|
1 830
|
|
| Other Equity |
1
|
1
|
3
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
2
|
3
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Total Equity |
79
N/A
|
98
+24%
|
116
+19%
|
174
+51%
|
276
+58%
|
137
-50%
|
88
-36%
|
170
+93%
|
353
+108%
|
472
+34%
|
519
+10%
|
529
+2%
|
468
-11%
|
511
+9%
|
740
+45%
|
855
+16%
|
937
+10%
|
762
-19%
|
773
+2%
|
745
-4%
|
725
-3%
|
582
-20%
|
857
+47%
|
1 101
+28%
|
|
| Total Liabilities & Equity |
191
N/A
|
205
+7%
|
242
+18%
|
300
+24%
|
564
+88%
|
535
-5%
|
406
-24%
|
909
+124%
|
875
-4%
|
997
+14%
|
1 057
+6%
|
1 113
+5%
|
1 193
+7%
|
1 475
+24%
|
1 728
+17%
|
1 854
+7%
|
1 627
-12%
|
1 612
-1%
|
1 616
+0%
|
1 628
+1%
|
1 900
+17%
|
1 771
-7%
|
1 836
+4%
|
2 064
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
55
|
55
|
55
|
54
|
51
|
47
|
43
|
43
|
45
|
46
|
41
|
40
|
37
|
35
|
34
|
35
|
34
|
31
|
31
|
31
|
30
|
26
|
26
|
26
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|