Illumina Inc
NASDAQ:ILMN

Watchlist Manager
Illumina Inc Logo
Illumina Inc
NASDAQ:ILMN
Watchlist
Price: 150.14 USD 2.06% Market Closed
Market Cap: 22.9B USD

Income Statement

Earnings Waterfall
Illumina Inc

Revenue
4.3B USD
Cost of Revenue
-1.4B USD
Gross Profit
2.9B USD
Operating Expenses
-2B USD
Operating Income
875m USD
Other Expenses
-172m USD
Net Income
703m USD

Income Statement
Illumina Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Oct-2004 Jan-2005 Apr-2005 Jul-2005 Oct-2005 Jan-2006 Apr-2006 Jul-2006 Oct-2006 Dec-2006 Apr-2007 Jul-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Jan-2010 Apr-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Dec-2017 Apr-2018 Jul-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1
1
1
2
2
2
2
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18
0
0
0
22
6
11
17
24
18
18
18
25
26
29
32
35
37
37
37
38
38
39
39
40
40
40
41
42
43
44
46
42
39
36
32
33
33
33
34
37
40
43
48
57
61
65
61
52
48
44
44
49
57
62
65
61
49
39
31
26
41
54
67
77
74
75
92
100
106
111
95
Revenue
3
N/A
3
+32%
5
+42%
7
+49%
10
+43%
13
+31%
16
+22%
21
+33%
28
+32%
35
+23%
41
+19%
47
+13%
51
+9%
55
+8%
59
+8%
65
+10%
74
+13%
87
+19%
113
+30%
147
+30%
185
+25%
228
+23%
271
+19%
315
+16%
367
+17%
417
+14%
472
+13%
525
+11%
573
+9%
617
+8%
639
+3%
647
+1%
666
+3%
693
+4%
743
+7%
822
+11%
903
+10%
993
+10%
1 069
+8%
1 067
0%
1 056
-1%
1 046
-1%
1 039
-1%
1 089
+5%
1 149
+5%
1 207
+5%
1 272
+5%
1 343
+6%
1 421
+6%
1 511
+6%
1 613
+7%
1 736
+8%
1 861
+7%
1 979
+6%
2 071
+5%
2 141
+3%
2 220
+4%
2 253
+1%
2 314
+3%
2 371
+2%
2 398
+1%
2 425
+1%
2 486
+3%
2 593
+4%
2 752
+6%
2 935
+7%
3 103
+6%
3 242
+4%
3 333
+3%
3 396
+2%
3 404
+0%
3 458
+2%
3 543
+2%
3 556
+0%
3 351
-6%
3 238
-3%
3 239
+0%
3 473
+7%
3 966
+14%
4 280
+8%
4 526
+6%
4 656
+3%
4 692
+1%
4 699
+0%
4 584
-2%
4 447
-3%
4 461
+0%
4 465
+0%
4 504
+1%
4 493
0%
4 429
-1%
4 390
-1%
4 372
0%
4 337
-1%
4 284
-1%
4 288
+0%
Gross Profit
Cost of Revenue
(1)
(1)
(1)
(2)
(4)
(5)
(7)
(8)
(10)
(11)
(12)
(13)
(13)
(15)
(17)
(20)
(23)
(28)
(37)
(47)
(59)
(76)
(93)
(114)
(135)
(158)
(180)
(200)
(216)
(223)
(221)
(215)
(212)
(217)
(232)
(261)
(301)
(336)
(364)
(362)
(346)
(344)
(337)
(349)
(375)
(395)
(430)
(487)
(509)
(540)
(565)
(564)
(564)
(585)
(601)
(617)
(671)
(682)
(695)
(713)
(732)
(769)
(821)
(872)
(908)
(939)
(966)
(990)
(1 033)
(1 050)
(1 060)
(1 063)
(1 076)
(1 054)
(994)
(1 003)
(1 036)
(1 125)
(1 244)
(1 314)
(1 372)
(1 452)
(1 523)
(1 583)
(1 612)
(1 636)
(1 685)
(1 722)
(1 760)
(1 736)
(1 683)
(1 583)
(1 511)
(1 460)
(1 410)
(1 426)
Gross Profit
2
N/A
2
+21%
3
+35%
5
+48%
7
+41%
8
+23%
9
+18%
13
+38%
18
+38%
24
+31%
29
+24%
34
+15%
37
+11%
40
+7%
43
+7%
45
+7%
50
+11%
60
+18%
77
+28%
101
+32%
125
+24%
152
+21%
178
+17%
200
+13%
232
+16%
259
+12%
292
+13%
325
+11%
357
+10%
394
+10%
418
+6%
432
+3%
454
+5%
476
+5%
511
+7%
561
+10%
602
+7%
657
+9%
705
+7%
705
N/A
709
+1%
702
-1%
702
0%
741
+6%
774
+4%
812
+5%
842
+4%
856
+2%
912
+7%
971
+6%
1 048
+8%
1 172
+12%
1 298
+11%
1 394
+7%
1 470
+5%
1 524
+4%
1 549
+2%
1 571
+1%
1 619
+3%
1 658
+2%
1 666
+1%
1 655
-1%
1 666
+1%
1 721
+3%
1 844
+7%
1 996
+8%
2 137
+7%
2 252
+5%
2 300
+2%
2 346
+2%
2 344
0%
2 395
+2%
2 467
+3%
2 502
+1%
2 357
-6%
2 235
-5%
2 203
-1%
2 348
+7%
2 722
+16%
2 966
+9%
3 154
+6%
3 204
+2%
3 169
-1%
3 116
-2%
2 972
-5%
2 811
-5%
2 776
-1%
2 743
-1%
2 744
+0%
2 757
+0%
2 746
0%
2 807
+2%
2 861
+2%
2 877
+1%
2 874
0%
2 862
0%
Operating Income
Operating Expenses
(32)
(35)
(38)
(40)
(40)
(42)
(42)
(43)
(44)
(44)
(44)
(47)
(47)
(48)
(50)
(52)
(56)
(65)
(72)
(79)
(88)
(107)
(127)
(149)
(175)
(190)
(208)
(231)
(248)
(269)
(285)
(295)
(317)
(335)
(358)
(381)
(398)
(420)
(443)
(460)
(459)
(468)
(494)
(506)
(540)
(566)
(578)
(616)
(658)
(691)
(729)
(768)
(850)
(874)
(898)
(929)
(926)
(991)
(1 044)
(1 073)
(1 087)
(1 117)
(1 143)
(1 179)
(1 215)
(1 224)
(1 281)
(1 336)
(1 417)
(1 477)
(1 497)
(1 427)
(1 482)
(1 493)
(1 496)
(1 520)
(1 623)
(1 764)
(2 047)
(2 998)
(3 277)
(3 337)
(3 459)
(2 615)
(2 618)
(2 704)
(2 745)
(2 802)
(2 820)
(2 815)
(2 505)
(2 463)
(2 200)
(1 963)
(1 969)
(1 987)
Selling, General & Administrative
(12)
(12)
(12)
(13)
(14)
(16)
(17)
(20)
(21)
(22)
(23)
(26)
(26)
(26)
(26)
(26)
(28)
(34)
(41)
(47)
(54)
(66)
(76)
(86)
(101)
(111)
(124)
(139)
(148)
(157)
(163)
(166)
(176)
(184)
(196)
(208)
(221)
(236)
(251)
(263)
(262)
(264)
(263)
(267)
(286)
(300)
(318)
(341)
(368)
(393)
(421)
(448)
(464)
(473)
(483)
(500)
(525)
(558)
(582)
(584)
(583)
(597)
(617)
(645)
(674)
(694)
(722)
(752)
(794)
(822)
(827)
(819)
(835)
(898)
(873)
(876)
(941)
(1 041)
(1 277)
(1 964)
(2 092)
(2 026)
(2 023)
(1 290)
(1 297)
(1 365)
(1 387)
(1 456)
(1 490)
(1 488)
(1 199)
(1 218)
(1 033)
(889)
(977)
(1 019)
Research & Development
(21)
(24)
(25)
(27)
(27)
(25)
(25)
(23)
(23)
(22)
(21)
(21)
(22)
(22)
(24)
(26)
(28)
(30)
(31)
(32)
(33)
(41)
(51)
(63)
(74)
(79)
(84)
(92)
(100)
(112)
(122)
(129)
(141)
(152)
(162)
(173)
(178)
(185)
(192)
(197)
(197)
(196)
(216)
(220)
(231)
(243)
(240)
(257)
(276)
(292)
(307)
(321)
(387)
(401)
(415)
(430)
(402)
(434)
(462)
(489)
(504)
(520)
(526)
(534)
(541)
(538)
(559)
(584)
(623)
(655)
(670)
(662)
(647)
(634)
(623)
(644)
(682)
(723)
(770)
(1 034)
(1 185)
(1 311)
(1 436)
(1 325)
(1 321)
(1 339)
(1 358)
(1 346)
(1 330)
(1 327)
(1 306)
(1 245)
(1 167)
(1 074)
(992)
(968)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
0
(1)
(3)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
(15)
(19)
(23)
(23)
(21)
(18)
(14)
(6)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
0
0
0
0
0
54
0
39
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
0
0
3
0
0
0
Operating Income
(30)
N/A
(33)
-8%
(34)
-5%
(35)
-1%
(34)
+3%
(34)
+1%
(33)
+2%
(30)
+8%
(26)
+14%
(20)
+22%
(15)
+26%
(13)
+13%
(10)
+25%
(8)
+19%
(8)
+5%
(6)
+21%
(6)
+5%
(5)
+16%
5
N/A
21
+373%
38
+77%
45
+20%
51
+13%
52
+1%
57
+10%
69
+21%
84
+23%
95
+12%
109
+15%
125
+14%
133
+6%
137
+3%
137
0%
141
+3%
153
+9%
180
+18%
203
+13%
237
+17%
262
+10%
245
-7%
250
+2%
234
-6%
208
-11%
235
+13%
233
-1%
246
+5%
264
+7%
240
-9%
254
+6%
280
+10%
319
+14%
404
+27%
448
+11%
520
+16%
572
+10%
595
+4%
623
+5%
580
-7%
575
-1%
584
+2%
579
-1%
538
-7%
523
-3%
542
+4%
629
+16%
772
+23%
856
+11%
916
+7%
883
-4%
869
-2%
847
-3%
968
+14%
985
+2%
1 009
+2%
861
-15%
715
-17%
580
-19%
584
+1%
675
+16%
(32)
N/A
(123)
-284%
(133)
-8%
(290)
-118%
501
N/A
354
-29%
107
-70%
31
-71%
(59)
N/A
(76)
-29%
(58)
+24%
241
N/A
344
+43%
661
+92%
914
+38%
905
-1%
875
-3%
Pre-Tax Income
Interest Income Expense
6
4
3
2
2
1
1
0
(0)
(1)
(1)
(1)
(1)
0
0
1
1
1
2
4
5
7
8
10
(2)
9
3
(3)
(10)
(10)
(9)
(10)
(13)
(14)
(15)
(15)
(16)
(18)
(21)
(25)
(28)
(29)
(29)
(28)
(22)
(17)
(18)
(20)
27
20
20
23
(33)
(22)
(23)
(24)
(22)
(32)
(27)
(26)
(23)
433
435
435
435
(20)
(17)
(12)
8
0
104
65
75
67
14
97
237
171
108
996
919
933
909
(27)
(121)
(89)
(56)
(76)
(30)
(9)
(15)
(9)
(359)
(53)
(53)
(43)
Non-Reccuring Items
0
0
(8)
(8)
(8)
(8)
(1)
(1)
(1)
(1)
(1)
1
4
4
(11)
(13)
(16)
(16)
0
0
0
(303)
(303)
(303)
(358)
(55)
(59)
(83)
(29)
(29)
(25)
(1)
(11)
(11)
(13)
(12)
9
6
(0)
(4)
(51)
(55)
(51)
(66)
(33)
(140)
(141)
(121)
(120)
(9)
(7)
(18)
67
79
78
77
(10)
(22)
(7)
4
8
(21)
(24)
(23)
(23)
0
0
0
0
15
54
0
54
0
0
0
0
0
0
0
0
0
(609)
(4 512)
(4 533)
(4 534)
(3 967)
(974)
(993)
(1 059)
(2 907)
(1 515)
(1 494)
(1 471)
389
(100)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
46
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
(2)
(0)
1
1
3
4
3
(10)
(36)
(49)
(52)
(39)
(14)
(4)
(2)
(3)
45
44
44
(1)
(0)
(30)
(32)
(33)
(34)
(4)
(8)
(8)
(6)
(5)
(0)
(3)
(2)
(1)
(1)
2
8
12
4
3
22
15
25
4
(13)
7
15
39
93
107
131
88
53
(1)
(45)
(36)
(39)
(15)
(8)
(18)
(21)
(353)
(352)
13
(277)
154
163
Pre-Tax Income
(25)
N/A
(29)
-15%
(39)
-37%
(41)
-5%
(40)
+1%
(41)
-1%
(33)
+19%
(31)
+6%
(27)
+12%
(22)
+19%
(17)
+23%
(13)
+21%
(6)
+54%
(4)
+43%
(19)
-429%
(18)
+3%
(21)
-16%
(20)
+5%
6
N/A
25
+297%
43
+70%
(251)
N/A
(244)
+3%
(241)
+1%
(304)
-26%
23
N/A
29
+24%
8
-71%
73
+776%
84
+16%
99
+18%
127
+28%
114
-10%
118
+4%
130
+10%
157
+21%
185
+18%
188
+1%
191
+1%
164
-14%
133
-19%
137
+3%
123
-10%
139
+13%
223
+60%
135
-39%
149
+11%
143
-4%
159
+12%
291
+82%
302
+4%
377
+25%
449
+19%
543
+21%
624
+15%
640
+3%
583
-9%
521
-11%
537
+3%
562
+5%
561
0%
949
+69%
933
-2%
953
+2%
1 043
+9%
760
-27%
851
+12%
908
+7%
894
-2%
906
+1%
1 020
+13%
1 058
+4%
1 118
+6%
1 063
-5%
882
-17%
827
-6%
856
+4%
848
-1%
890
+5%
1 095
+23%
884
-19%
853
-4%
9
-99%
(4 083)
N/A
(4 336)
-6%
(4 555)
-5%
(4 007)
+12%
(1 117)
+72%
(1 117)
N/A
(1 147)
-3%
(3 034)
-165%
(1 532)
+50%
(1 179)
+23%
(887)
+25%
1 395
N/A
895
-36%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(2)
(3)
(7)
(12)
(16)
16
7
5
1
(33)
(36)
(39)
(40)
(42)
(44)
(50)
(59)
(61)
(60)
(62)
(50)
(46)
(49)
(42)
(48)
(71)
(32)
(34)
(26)
(34)
(83)
(83)
(96)
(95)
(113)
(138)
(132)
(126)
(113)
(114)
(139)
(133)
(260)
(240)
(226)
(215)
(84)
(95)
(105)
(101)
(86)
(107)
(110)
(128)
(124)
(189)
(189)
(200)
(218)
(122)
(189)
(122)
(153)
(29)
(70)
(68)
68
(179)
(7)
(44)
(142)
(9)
(52)
(44)
(78)
(137)
(192)
Income from Continuing Operations
(25)
(29)
(39)
(41)
(40)
(41)
(33)
(31)
(27)
(22)
(17)
(13)
(6)
(4)
(19)
(18)
(21)
(20)
6
23
40
(258)
(256)
(257)
(287)
30
34
9
39
48
60
87
72
75
80
98
125
128
129
113
87
89
82
91
151
102
115
117
125
208
219
281
353
430
486
508
457
408
422
423
428
689
692
728
828
676
756
803
793
820
913
948
990
939
693
638
656
630
768
906
762
700
(20)
(4 153)
(4 404)
(4 487)
(4 186)
(1 124)
(1 161)
(1 289)
(3 043)
(1 584)
(1 223)
(965)
1 258
703
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
4
7
11
20
35
51
55
54
48
41
42
42
44
42
36
25
12
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(25)
N/A
(29)
-15%
(39)
-37%
(41)
-5%
(40)
+1%
(41)
-1%
(33)
+19%
(31)
+6%
(27)
+12%
(22)
+19%
(17)
+23%
(13)
+21%
(6)
+54%
(4)
+44%
(19)
-429%
(18)
+3%
(21)
-17%
(20)
+6%
6
N/A
23
+314%
40
+72%
(258)
N/A
(256)
+1%
(257)
-1%
(287)
-12%
30
N/A
34
+11%
9
-73%
39
+328%
48
+21%
60
+25%
87
+46%
72
-17%
75
+3%
80
+7%
98
+23%
125
+27%
128
+2%
129
+1%
113
-12%
87
-24%
89
+2%
82
-8%
91
+12%
151
+66%
102
-32%
115
+12%
117
+1%
125
+7%
208
+66%
219
+5%
281
+28%
353
+26%
430
+22%
486
+13%
510
+5%
462
-10%
415
-10%
433
+4%
443
+2%
463
+4%
740
+60%
748
+1%
782
+5%
726
-7%
567
-22%
648
+14%
684
+6%
826
+21%
851
+3%
938
+10%
973
+4%
1 002
+3%
942
-6%
693
-26%
638
-8%
656
+3%
630
-4%
768
+22%
906
+18%
762
-16%
700
-8%
(20)
N/A
(4 153)
-20 665%
(4 404)
-6%
(4 487)
-2%
(4 186)
+7%
(1 124)
+73%
(1 161)
-3%
(1 289)
-11%
(3 043)
-136%
(1 584)
+48%
(1 223)
+23%
(965)
+21%
1 258
N/A
703
-44%
EPS (Diluted)
-0.42
N/A
-0.48
-14%
-0.65
-35%
-0.67
-3%
-0.65
+3%
-0.65
N/A
-0.52
+20%
-0.49
+6%
-0.42
+14%
-0.35
+17%
-0.26
+26%
-0.17
+35%
-0.09
+47%
-0.06
+33%
-0.24
-300%
-0.23
+4%
-0.26
-13%
-0.25
+4%
0.05
N/A
0.23
+360%
0.41
+78%
-2.41
N/A
-2.2
+9%
-2.16
+2%
-2.65
-23%
0.24
N/A
0.25
+4%
0.07
-72%
0.3
+329%
0.35
+17%
0.44
+26%
0.61
+39%
0.53
-13%
0.55
+4%
0.58
+5%
0.75
+29%
0.87
+16%
0.83
-5%
0.9
+8%
0.83
-8%
0.62
-25%
0.66
+6%
0.62
-6%
0.69
+11%
1.13
+64%
0.82
-27%
0.83
+1%
0.83
N/A
0.9
+8%
1.38
+53%
1.46
+6%
1.9
+30%
2.37
+25%
2.89
+22%
3.27
+13%
3.4
+4%
3.1
-9%
2.78
-10%
2.92
+5%
2.98
+2%
3.13
+5%
5.02
+60%
5.08
+1%
5.28
+4%
4.9
-7%
3.83
-22%
4.37
+14%
4.59
+5%
5.54
+21%
5.71
+3%
6.29
+10%
6.57
+4%
6.72
+2%
6.36
-5%
4.67
-27%
4.3
-8%
4.43
+3%
4.27
-4%
5.21
+22%
5.92
+14%
5.05
-15%
4.4
-13%
-0.12
N/A
-26.47
-21 958%
-28.05
-6%
-28.39
-1%
-26.49
+7%
-7.12
+73%
-7.35
-3%
-8.1
-10%
-19.13
-136%
-9.9
+48%
-7.69
+22%
-6.06
+21%
8.01
N/A
4.56
-43%