Illumina Inc
NASDAQ:ILMN

Watchlist Manager
Illumina Inc Logo
Illumina Inc
NASDAQ:ILMN
Watchlist
Price: 147.15 USD -1.99%
Market Cap: 22.5B USD

Relative Value

The Relative Value of one ILMN stock under the Base Case scenario is hidden USD. Compared to the current market price of 147.15 USD, Illumina Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ILMN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
52
Median 3Y
4.7
Median 5Y
6.3
Industry
4
Forward
5.2
vs History
31
vs Industry
Median 3Y
-8.1
Median 5Y
-6.4
Industry
31.9
Forward
30.7
vs History
80
vs Industry
33
Median 3Y
35.4
Median 5Y
51.3
Industry
19.6
vs History
53
vs Industry
29
Median 3Y
19.7
Median 5Y
33.3
Industry
26.9
vs History
26
vs Industry
16
Median 3Y
5.3
Median 5Y
5.4
Industry
2.8
vs History
57
vs Industry
48
Median 3Y
4.8
Median 5Y
6.2
Industry
4
Forward
5.1
vs History
61
vs Industry
62
Median 3Y
7.5
Median 5Y
9.3
Industry
8.9
vs History
80
vs Industry
30
Median 3Y
33.8
Median 5Y
55.6
Industry
18.9
Forward
18.2
vs History
47
vs Industry
25
Median 3Y
22.6
Median 5Y
22.6
Industry
24.1
Forward
22.7
vs History
80
vs Industry
33
Median 3Y
36.1
Median 5Y
48.9
Industry
20.3
vs History
66
vs Industry
27
Median 3Y
19.8
Median 5Y
55.9
Industry
26.9
vs History
20
vs Industry
33
Median 3Y
3.1
Median 5Y
3.3
Industry
2.3

Multiples Across Competitors

ILMN Competitors Multiples
Illumina Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Illumina Inc
NASDAQ:ILMN
22.5B USD 5.3 32 19.3 25.4
US
PerkinElmer Inc
LSE:0KHE
1.1T USD 403.6 4 780.8 1 402.1 2 816.8
US
Thermo Fisher Scientific Inc
NYSE:TMO
234.8B USD 5.4 35.6 25.3 32.7
US
Danaher Corp
NYSE:DHR
166.9B USD 6.9 47.6 25.5 38.5
CH
Lonza Group AG
SIX:LONN
37.7B CHF 5.3 51.4 39.1 39.1
US
Agilent Technologies Inc
NYSE:A
42B USD 6 32.2 24.9 29.7
US
IQVIA Holdings Inc
NYSE:IQV
41.5B USD 2.6 32.3 15.5 23.2
CN
WuXi AppTec Co Ltd
SSE:603259
280.8B CNY 6.3 18.7 21.3 21.3
KR
Samsung Biologics Co Ltd
KRX:207940
46.3T KRW 8.4 29 16.9 22.5
US
Mettler-Toledo International Inc
NYSE:MTD
30.2B USD 7.6 36 25.9 28.8
FR
Sartorius Stedim Biotech SA
PAR:DIM
21.4B EUR 7.3 80.6 28.7 47.1