First Time Loading...

indie Semiconductor Inc
NASDAQ:INDI

Watchlist Manager
indie Semiconductor Inc Logo
indie Semiconductor Inc
NASDAQ:INDI
Watchlist
Price: 5.6 USD 2.38% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

indie Semiconductor, Inc. provides automotive semiconductor and software solutions for Advanced Driver Assistance Systems (ADAS) including LiDAR, connected car, user experience and electrification app... [ Read More ]

The intrinsic value of one INDI stock under the Base Case scenario is 9.78 USD. Compared to the current market price of 5.6 USD, indie Semiconductor Inc is Undervalued by 43%.

Key Points:
INDI Intrinsic Value
Base Case
9.78 USD
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
indie Semiconductor Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling INDI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
indie Semiconductor Inc

Provide an overview of the primary business activities
of indie Semiconductor Inc.

What unique competitive advantages
does indie Semiconductor Inc hold over its rivals?

What risks and challenges
does indie Semiconductor Inc face in the near future?

Has there been any significant insider trading activity
in indie Semiconductor Inc recently?

Summarize the latest earnings call
of indie Semiconductor Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for indie Semiconductor Inc.

Provide P/S
for indie Semiconductor Inc.

Provide P/E
for indie Semiconductor Inc.

Provide P/OCF
for indie Semiconductor Inc.

Provide P/FCFE
for indie Semiconductor Inc.

Provide P/B
for indie Semiconductor Inc.

Provide EV/S
for indie Semiconductor Inc.

Provide EV/GP
for indie Semiconductor Inc.

Provide EV/EBITDA
for indie Semiconductor Inc.

Provide EV/EBIT
for indie Semiconductor Inc.

Provide EV/OCF
for indie Semiconductor Inc.

Provide EV/FCFF
for indie Semiconductor Inc.

Provide EV/IC
for indie Semiconductor Inc.

Show me price targets
for indie Semiconductor Inc made by professional analysts.

What are the Revenue projections
for indie Semiconductor Inc?

How accurate were the past Revenue estimates
for indie Semiconductor Inc?

What are the Net Income projections
for indie Semiconductor Inc?

How accurate were the past Net Income estimates
for indie Semiconductor Inc?

What are the EPS projections
for indie Semiconductor Inc?

How accurate were the past EPS estimates
for indie Semiconductor Inc?

What are the EBIT projections
for indie Semiconductor Inc?

How accurate were the past EBIT estimates
for indie Semiconductor Inc?

Compare the revenue forecasts
for indie Semiconductor Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of indie Semiconductor Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of indie Semiconductor Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of indie Semiconductor Inc compared to its peers.

Compare the P/E ratios
of indie Semiconductor Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing indie Semiconductor Inc with its peers.

Analyze the financial leverage
of indie Semiconductor Inc compared to its main competitors.

Show all profitability ratios
for indie Semiconductor Inc.

Provide ROE
for indie Semiconductor Inc.

Provide ROA
for indie Semiconductor Inc.

Provide ROIC
for indie Semiconductor Inc.

Provide ROCE
for indie Semiconductor Inc.

Provide Gross Margin
for indie Semiconductor Inc.

Provide Operating Margin
for indie Semiconductor Inc.

Provide Net Margin
for indie Semiconductor Inc.

Provide FCF Margin
for indie Semiconductor Inc.

Show all solvency ratios
for indie Semiconductor Inc.

Provide D/E Ratio
for indie Semiconductor Inc.

Provide D/A Ratio
for indie Semiconductor Inc.

Provide Interest Coverage Ratio
for indie Semiconductor Inc.

Provide Altman Z-Score Ratio
for indie Semiconductor Inc.

Provide Quick Ratio
for indie Semiconductor Inc.

Provide Current Ratio
for indie Semiconductor Inc.

Provide Cash Ratio
for indie Semiconductor Inc.

What is the historical Revenue growth
over the last 5 years for indie Semiconductor Inc?

What is the historical Net Income growth
over the last 5 years for indie Semiconductor Inc?

What is the current Free Cash Flow
of indie Semiconductor Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for indie Semiconductor Inc.

Financials

Balance Sheet Decomposition
indie Semiconductor Inc

Current Assets 271.8m
Cash & Short-Term Investments 151.7m
Receivables 63.6m
Other Current Assets 56.5m
Non-Current Assets 547.1m
PP&E 40.8m
Intangibles 503.2m
Other Non-Current Assets 3.1m
Current Liabilities 138.9m
Accounts Payable 18.4m
Accrued Liabilities 25.6m
Other Current Liabilities 94.9m
Non-Current Liabilities 233.9m
Long-Term Debt 156.7m
Other Non-Current Liabilities 77.1m
Efficiency

Earnings Waterfall
indie Semiconductor Inc

Revenue
223.2m USD
Cost of Revenue
-133.6m USD
Gross Profit
89.6m USD
Operating Expenses
-221.2m USD
Operating Income
-131.6m USD
Other Expenses
14m USD
Net Income
-117.6m USD

Free Cash Flow Analysis
indie Semiconductor Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

INDI Profitability Score
Profitability Due Diligence

indie Semiconductor Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
31/100
Profitability
Score

indie Semiconductor Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

INDI Solvency Score
Solvency Due Diligence

indie Semiconductor Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
45/100
Solvency
Score

indie Semiconductor Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INDI Price Targets Summary
indie Semiconductor Inc

Wall Street analysts forecast INDI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INDI is 12.31 USD with a low forecast of 10.1 USD and a high forecast of 17.85 USD.

Lowest
Price Target
10.1 USD
80% Upside
Average
Price Target
12.31 USD
120% Upside
Highest
Price Target
17.85 USD
219% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

INDI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

INDI Price
indie Semiconductor Inc

1M 1M
-17%
6M 6M
+11%
1Y 1Y
-27%
3Y 3Y
-44%
5Y 5Y
-43%
10Y 10Y
-43%
Annual Price Range
5.6
52w Low
4.75
52w High
10.73
Price Metrics
Average Annual Return -7.09%
Standard Deviation of Annual Returns 33.62%
Max Drawdown -70%
Shares Statistics
Market Capitalization 1B USD
Shares Outstanding 183 220 000
Percentage of Shares Shorted 14.27%

INDI Return Decomposition
Main factors of price return

What is price return decomposition?

INDI News

Other Videos

Company Profile

indie Semiconductor Inc Logo
indie Semiconductor Inc

Country

United States of America

Industry

Semiconductors

Market Cap

1B USD

Dividend Yield

0%

Description

indie Semiconductor, Inc. provides automotive semiconductor and software solutions for Advanced Driver Assistance Systems (ADAS) including LiDAR, connected car, user experience and electrification applications. The company is headquartered in Aliso Viejo, California and currently employs 400 full-time employees. The company went IPO on 2019-10-04. The firm is supporting the Autotech revolution with automotive semiconductors and software platforms. The company is focused on edge sensors for advanced driver assistance systems, including light detection and ranging (LiDAR), connected car, user experience and electrification applications. The firm is an approved vendor to Tier 1 partners and its solutions can be found in marquee automotive original equipment manufacturers (OEMs) around the world. indie has design centers and sales offices in Austin, Texas; Boston, Massachusetts; Detroit, Michigan; San Francisco and San Jose, California; Budapest, Hungary; Dresden, Germany; Edinburgh, Scotland and several locations throughout China.

Contact

CALIFORNIA
Aliso Viejo
32 Journey
+12024310507.0
http://indiesemi.com/

IPO

2019-10-04

Employees

400

Officers

Co-Founder, CEO & Director
Mr. Donald McClymont
President & Director
Dr. Ichiro Aoki Ph.D.
CFO, Executive VP of Strategy & Secretary
Mr. Thomas S. Schiller
Chief Accounting Officer
Mr. Kanwardev Raja Singh Bal
Chief Operating Officer
Mr. Michael Wittmann
Chief Technology Officer
Dr. Scott David Kee Ph.D.
Show More
Chief Legal Officer & Secretary
Ms. Audrey Wong
Senior Vice President of Global Corporate Communications
Ms. Pilar Barrigas
Executive Vice President of Sales & Marketing
Mr. Paul Hollingworth
Executive Vice President of Engineering
Mr. Lionel Federspiel
Show Less

See Also

Discover More
What is the Intrinsic Value of one INDI stock?

The intrinsic value of one INDI stock under the Base Case scenario is 9.78 USD.

Is INDI stock undervalued or overvalued?

Compared to the current market price of 5.6 USD, indie Semiconductor Inc is Undervalued by 43%.