indie Semiconductor Inc
NASDAQ:INDI

Watchlist Manager
indie Semiconductor Inc Logo
indie Semiconductor Inc
NASDAQ:INDI
Watchlist
Price: 2.34 USD 0.43% Market Closed
Market Cap: 500.3m USD

Intrinsic Value

The intrinsic value of one INDI stock under the Base Case scenario is 10.48 USD. Compared to the current market price of 2.34 USD, indie Semiconductor Inc is Undervalued by 78%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INDI Intrinsic Value
10.48 USD
Undervaluation 78%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
indie Semiconductor Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
INDI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for INDI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

indie Semiconductor Inc
NASDAQ:INDI
US
Semiconductors
Market Cap
500.3m USD
IPO
Oct 4, 2019
US
Semiconductors
Market Cap
500.3m USD
IPO
Oct 4, 2019
Price
$false
EPS
$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about indie Semiconductor Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
indie Semiconductor Inc

Current Assets 408.7m
Cash & Short-Term Investments 274.2m
Receivables 52m
Other Current Assets 82.5m
Non-Current Assets 532.6m
PP&E 50.4m
Intangibles 475.3m
Other Non-Current Assets 6.9m
Efficiency

Free Cash Flow Analysis
indie Semiconductor Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
indie Semiconductor Inc

Revenue
216.7m USD
Cost of Revenue
-126.4m USD
Gross Profit
90.3m USD
Operating Expenses
-255.3m USD
Operating Income
-165m USD
Other Expenses
32.4m USD
Net Income
-132.6m USD
Fundamental Scores

INDI Profitability Score
Profitability Due Diligence

indie Semiconductor Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Positive Gross Profit
ROE is Increasing
34/100
Profitability
Score

indie Semiconductor Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

INDI Solvency Score
Solvency Due Diligence

indie Semiconductor Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
39/100
Solvency
Score

indie Semiconductor Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INDI Price Targets Summary
indie Semiconductor Inc

Wall Street analysts forecast INDI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INDI is 6.57 USD with a low forecast of 4.55 USD and a high forecast of 8.4 USD.

Lowest
Price Target
4.55 USD
94% Upside
Average
Price Target
6.57 USD
181% Upside
Highest
Price Target
8.4 USD
259% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

indie Semiconductor Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for INDI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

INDI Insider Trading
Buy and sell transactions by insiders

INDI News

Other Videos
What is the Intrinsic Value of one INDI stock?

The intrinsic value of one INDI stock under the Base Case scenario is 10.48 USD.

Is INDI stock undervalued or overvalued?

Compared to the current market price of 2.34 USD, indie Semiconductor Inc is Undervalued by 78%.

Back to Top