indie Semiconductor Inc
NASDAQ:INDI

Watchlist Manager
indie Semiconductor Inc Logo
indie Semiconductor Inc
NASDAQ:INDI
Watchlist
Price: 3.7 USD 4.82% Market Closed
Market Cap: 812.6m USD
Section:
 

Relative Value

The Relative Value of one INDI stock under the Base Case scenario is hidden USD. Compared to the current market price of 3.7 USD, indie Semiconductor Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INDI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

3.4
P/S
P/S
Price to Sales
3.4
vs History
82
vs Industry
56
Median 3Y
4.2
Median 5Y
6.7
Industry
3.5
Forward
3.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-10
Industry
30.7
Forward
-12.1
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-12.2
Median 5Y
-13.7
Industry
19.7
More Details
7.7
P/FCFE
P/FCFE
Price to FCFE
7.7
vs History
31
vs Industry
48
Median 3Y
7.3
Median 5Y
-7.7
Industry
26
More Details
2
P/B
P/B
Price to Book Value
2
vs History
65
vs Industry
74
Median 3Y
2.3
Median 5Y
2.4
Industry
2.7
More Details
4.3
EV/S
EV/S
Enterprise Value to Sales
4.3
vs History
73
vs Industry
47
Median 3Y
4.6
Median 5Y
6.2
Industry
3.8
Forward
4.2
More Details
10.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.3
vs History
73
vs Industry
59
Median 3Y
11.3
Median 5Y
14.8
Industry
12.5
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-9.1
Industry
19.3
Forward
-19.4
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-7.3
Industry
25.9
Forward
-12.9
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-12.7
Median 5Y
-13.1
Industry
19.7
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-10.6
Median 5Y
-11.3
Industry
25.4
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
74
vs Industry
72
Median 3Y
1.5
Median 5Y
1.8
Industry
2.2
More Details

Multiples Across Competitors

INDI Competitors Multiples
indie Semiconductor Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
indie Semiconductor Inc
NASDAQ:INDI
747.4m USD 3.4 -5.2 -8.5 -6.3
US
NVIDIA Corp
NASDAQ:NVDA
4.6T USD 24.5 46.3 40.1 41
US
Broadcom Inc
NASDAQ:AVGO
1.6T USD 25.8 71.3 48.5 64.8
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
41.1T TWD 11.3 25.9 15.8 21.8
US
Advanced Micro Devices Inc
NASDAQ:AMD
362.7B USD 11.3 109.7 61.5 127.2
US
Micron Technology Inc
NASDAQ:MU
355.2B USD 8.4 29.8 16 25.9
KR
SK Hynix Inc
KRX:000660
467.4T KRW 5.6 13.1 9.2 12.7
US
Intel Corp
NASDAQ:INTC
187.7B USD 3.5 947.9 17.9 -1 930.8
US
Qualcomm Inc
NASDAQ:QCOM
185.8B USD 4.2 33.5 13.6 15.4
US
Texas Instruments Inc
NASDAQ:TXN
161.4B USD 9.3 32.2 21.5 28.2
US
Analog Devices Inc
NASDAQ:ADI
134B USD 12.2 59.1 27.8 46.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
indie Semiconductor Inc
NASDAQ:INDI
Average EV/EBITDA: 27.2
Negative Multiple: -8.5 		N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
40.1
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
48.5
45%
1.1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
15.8
26%
0.6
US
Advanced Micro Devices Inc
NASDAQ:AMD
61.5
50%
1.2
US
Micron Technology Inc
NASDAQ:MU
16
57%
0.3
KR
SK Hynix Inc
KRX:000660
9.2
43%
0.2
US
Intel Corp
NASDAQ:INTC
17.9
48%
0.4
US
Qualcomm Inc
NASDAQ:QCOM
13.6
8%
1.7
US
Texas Instruments Inc
NASDAQ:TXN
21.5
16%
1.3
US
Analog Devices Inc
NASDAQ:ADI
27.8
20%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
indie Semiconductor Inc
NASDAQ:INDI
Average EV/EBIT: 42.6
Negative Multiple: -6.3 		N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
41
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
64.8
55%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
21.8
29%
0.8
US
Advanced Micro Devices Inc
NASDAQ:AMD
127.2
111%
1.1
US
Micron Technology Inc
NASDAQ:MU
25.9
75%
0.3
KR
SK Hynix Inc
KRX:000660
12.7
52%
0.2
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -1 930.8 N/A N/A
US
Qualcomm Inc
NASDAQ:QCOM
15.4
8%
1.9
US
Texas Instruments Inc
NASDAQ:TXN
28.2
16%
1.8
US
Analog Devices Inc
NASDAQ:ADI
46.3
34%
1.4

See Also

Summary
INDI intrinsic value, competitors valuation, and company profile.
DCF Valuation
INDI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INDI stock valuation using valuation multiples.
Wall Street Estimates
INDI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INDI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.