indie Semiconductor Inc
NASDAQ:INDI

Watchlist Manager
indie Semiconductor Inc Logo
indie Semiconductor Inc
NASDAQ:INDI
Watchlist
Price: 4.58 USD 7.76% Market Closed
Market Cap: 1B USD

Relative Value

The Relative Value of one INDI stock under the Base Case scenario is hidden USD. Compared to the current market price of 4.58 USD, indie Semiconductor Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INDI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

INDI Competitors Multiples
indie Semiconductor Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
indie Semiconductor Inc
NASDAQ:INDI
925.1m USD 4.3 -6.4 -10.1 -7.6
US
NVIDIA Corp
NASDAQ:NVDA
4.5T USD 24 45.3 39.2 40.1
US
Broadcom Inc
NASDAQ:AVGO
1.6T USD 24.2 66.7 45.5 60.8
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
45.6T TWD 11.9 26.5 16.5 22.4
US
Micron Technology Inc
NASDAQ:MU
442.1B USD 10.6 37.6 20.1 32.7
US
Advanced Micro Devices Inc
NASDAQ:AMD
411.4B USD 12.9 124.6 69.9 144.6
KR
SK Hynix Inc
KRX:000660
521.3T KRW 6.1 14.4 10.2 14
US
Intel Corp
NASDAQ:INTC
259.3B USD 4.8 1 307.5 24.2 -2 615.5
US
Texas Instruments Inc
NASDAQ:TXN
177.8B USD 10.3 35.3 23.5 30.9
US
Qualcomm Inc
NASDAQ:QCOM
169.6B USD 3.8 30.6 12.4 14
US
Analog Devices Inc
NASDAQ:ADI
151.1B USD 13.7 66.6 31.2 52
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
indie Semiconductor Inc
NASDAQ:INDI
Average EV/EBITDA: 29.3
Negative Multiple: -10.1
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
39.2
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
45.5
45%
1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
16.5
17%
1
US
Micron Technology Inc
NASDAQ:MU
20.1
57%
0.4
US
Advanced Micro Devices Inc
NASDAQ:AMD
69.9
50%
1.4
KR
SK Hynix Inc
KRX:000660
10.2
43%
0.2
US
Intel Corp
NASDAQ:INTC
24.2
48%
0.5
US
Texas Instruments Inc
NASDAQ:TXN
23.5
16%
1.5
US
Qualcomm Inc
NASDAQ:QCOM
12.4
8%
1.6
US
Analog Devices Inc
NASDAQ:ADI
31.2
20%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
indie Semiconductor Inc
NASDAQ:INDI
Average EV/EBIT: 45.7
Negative Multiple: -7.6
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
40.1
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
60.8
55%
1.1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
22.4
17%
1.3
US
Micron Technology Inc
NASDAQ:MU
32.7
75%
0.4
US
Advanced Micro Devices Inc
NASDAQ:AMD
144.6
111%
1.3
KR
SK Hynix Inc
KRX:000660
14
52%
0.3
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -2 615.5 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
30.9
16%
1.9
US
Qualcomm Inc
NASDAQ:QCOM
14
8%
1.8
US
Analog Devices Inc
NASDAQ:ADI
52
34%
1.5