Indaptus Therapeutics Inc
NASDAQ:INDP
Cash Flow Statement
Cash Flow Statement
Indaptus Therapeutics Inc
| Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2017 | Sep-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(5)
|
(19)
|
(6)
|
(17)
|
(12)
|
(44)
|
(43)
|
(42)
|
(54)
|
(48)
|
(41)
|
(34)
|
(17)
|
(14)
|
(11)
|
(8)
|
(8)
|
(8)
|
(10)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(15)
|
(15)
|
(16)
|
(17)
|
(17)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
4
|
4
|
4
|
3
|
2
|
2
|
3
|
2
|
2
|
1
|
1
|
|
| Other Non-Cash Items |
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
4
|
5
|
5
|
15
|
17
|
17
|
16
|
6
|
1
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(0)
|
0
|
1
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
1
|
1
|
1
|
0
|
(0)
|
0
|
(1)
|
0
|
(2)
|
0
|
2
|
(1)
|
(0)
|
(5)
|
(1)
|
2
|
(0)
|
6
|
1
|
(4)
|
(1)
|
(4)
|
0
|
2
|
1
|
(3)
|
(5)
|
(5)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(0)
|
0
|
1
|
0
|
1
|
0
|
(0)
|
|
| Cash from Operating Activities |
(6)
N/A
|
(5)
+4%
|
(5)
+3%
|
(5)
-2%
|
(5)
-2%
|
(5)
+16%
|
(5)
-13%
|
(5)
+13%
|
(4)
+14%
|
(4)
0%
|
(3)
+29%
|
(3)
-22%
|
(4)
-13%
|
(4)
+0%
|
(5)
-23%
|
(5)
-2%
|
(5)
-10%
|
(6)
-15%
|
(5)
+17%
|
(8)
-59%
|
(4)
+47%
|
(15)
-256%
|
(6)
+59%
|
(16)
-158%
|
(16)
-2%
|
(39)
-144%
|
(36)
+8%
|
(37)
-2%
|
(32)
+13%
|
(29)
+9%
|
(27)
+7%
|
(18)
+33%
|
(14)
+23%
|
(12)
+18%
|
(7)
+38%
|
(7)
+5%
|
(10)
-53%
|
(11)
-9%
|
(14)
-20%
|
(15)
-14%
|
(14)
+7%
|
(13)
+9%
|
(15)
-14%
|
(14)
+7%
|
(13)
+6%
|
(13)
-3%
|
(12)
+8%
|
(13)
-3%
|
(12)
+10%
|
(12)
-7%
|
(13)
-9%
|
(15)
-11%
|
(15)
0%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(0)
|
(5)
|
(3)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(5)
|
(0)
|
2
|
3
|
4
|
(1)
|
(2)
|
(1)
|
(3)
|
(0)
|
(3)
|
(2)
|
(1)
|
0
|
4
|
3
|
4
|
2
|
0
|
(5)
|
0
|
0
|
(0)
|
(2)
|
(3)
|
(5)
|
(5)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
0
|
0
|
0
|
0
|
(2)
|
(18)
|
(21)
|
(16)
|
(11)
|
12
|
22
|
17
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(5)
N/A
|
(1)
+81%
|
(0)
+87%
|
1
N/A
|
1
+8%
|
(3)
N/A
|
(3)
+6%
|
(2)
+47%
|
(3)
-73%
|
(1)
+61%
|
(3)
-201%
|
(3)
-1%
|
(3)
+12%
|
(1)
+72%
|
3
N/A
|
3
-5%
|
3
+8%
|
1
-67%
|
(1)
N/A
|
(6)
-641%
|
(0)
+98%
|
(2)
-1 360%
|
(2)
+16%
|
(4)
-127%
|
(3)
+30%
|
(9)
-217%
|
(8)
+14%
|
(6)
+25%
|
(7)
-12%
|
(3)
+52%
|
(2)
+44%
|
(1)
+21%
|
0
N/A
|
1
+838%
|
(0)
N/A
|
(0)
N/A
|
(0)
+50%
|
0
N/A
|
(2)
N/A
|
(18)
-673%
|
(21)
-16%
|
(16)
+22%
|
(11)
+30%
|
12
N/A
|
22
+81%
|
17
-23%
|
15
-12%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
13
|
4
|
7
|
3
|
3
|
6
|
3
|
3
|
8
|
4
|
9
|
9
|
5
|
5
|
0
|
5
|
0
|
6
|
37
|
32
|
10
|
64
|
(10)
|
26
|
(29)
|
35
|
35
|
0
|
2
|
2
|
8
|
13
|
16
|
16
|
0
|
0
|
27
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
9
|
9
|
9
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
21
|
21
|
17
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
13
N/A
|
4
-68%
|
7
+76%
|
3
-58%
|
3
+2%
|
6
+110%
|
3
-48%
|
3
+2%
|
8
+123%
|
4
-43%
|
9
+114%
|
9
+2%
|
5
-44%
|
5
-2%
|
0
-93%
|
5
+1 237%
|
0
N/A
|
6
N/A
|
37
+501%
|
32
-12%
|
10
-71%
|
64
+568%
|
(10)
N/A
|
26
N/A
|
(29)
N/A
|
35
N/A
|
35
+0%
|
0
-99%
|
2
+657%
|
2
+4%
|
8
+251%
|
13
+53%
|
16
+26%
|
16
0%
|
14
-15%
|
11
-20%
|
48
+344%
|
48
+1%
|
45
-8%
|
43
-4%
|
0
-99%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+12%
|
3
+732%
|
5
+61%
|
8
+60%
|
14
+82%
|
13
-3%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
1
N/A
|
(3)
N/A
|
2
N/A
|
(1)
N/A
|
(1)
+7%
|
(1)
-9%
|
(5)
-300%
|
(3)
+44%
|
1
N/A
|
(1)
N/A
|
3
N/A
|
3
-14%
|
(1)
N/A
|
1
N/A
|
(1)
N/A
|
2
N/A
|
2
-21%
|
1
-65%
|
31
+4 694%
|
18
-42%
|
5
-71%
|
47
+794%
|
(17)
N/A
|
6
N/A
|
(47)
N/A
|
(14)
+70%
|
(10)
+31%
|
(44)
-352%
|
(38)
+13%
|
(30)
+21%
|
(21)
+31%
|
(7)
+66%
|
2
N/A
|
5
+155%
|
6
+18%
|
4
-37%
|
38
+841%
|
38
0%
|
29
-23%
|
9
-68%
|
(35)
N/A
|
(30)
+16%
|
(26)
+11%
|
(2)
+94%
|
9
N/A
|
4
-60%
|
3
-21%
|
(5)
N/A
|
(9)
-59%
|
(8)
+12%
|
(6)
+23%
|
(1)
+80%
|
(2)
-36%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(6)
N/A
|
(6)
-3%
|
(7)
-14%
|
(8)
-6%
|
(8)
-2%
|
(6)
+19%
|
(6)
+8%
|
(5)
+20%
|
(4)
+14%
|
(5)
-12%
|
(3)
+26%
|
(5)
-46%
|
(5)
-8%
|
(5)
+9%
|
(6)
-17%
|
(5)
+15%
|
(6)
-21%
|
(7)
-17%
|
(6)
+14%
|
(9)
-59%
|
(5)
+51%
|
(17)
-284%
|
(8)
+55%
|
(18)
-131%
|
(16)
+10%
|
(44)
-171%
|
(39)
+11%
|
(39)
-1%
|
(35)
+11%
|
(30)
+14%
|
(28)
+7%
|
(19)
+32%
|
(14)
+25%
|
(12)
+18%
|
(7)
+38%
|
(7)
+5%
|
(10)
-52%
|
(11)
-9%
|
(14)
-20%
|
(15)
-14%
|
(14)
+7%
|
(13)
+9%
|
(15)
-14%
|
(14)
+7%
|
(13)
+6%
|
(13)
-3%
|
(12)
+8%
|
(13)
-3%
|
(12)
+10%
|
(12)
-7%
|
(13)
-9%
|
(15)
-11%
|
(15)
0%
|
|