Indaptus Therapeutics Inc
NASDAQ:INDP
Income Statement
Earnings Waterfall
Indaptus Therapeutics Inc
Revenue
|
0
USD
|
Operating Expenses
|
-16.4m
USD
|
Operating Income
|
-16.4m
USD
|
Other Expenses
|
955k
USD
|
Net Income
|
-15.4m
USD
|
Income Statement
Indaptus Therapeutics Inc
Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(8)
|
(10)
|
(12)
|
(7)
|
(11)
|
(19)
|
(29)
|
(35)
|
(39)
|
(42)
|
(43)
|
(43)
|
(43)
|
(44)
|
(33)
|
(40)
|
(33)
|
(16)
|
(14)
|
(11)
|
(8)
|
(8)
|
(8)
|
(11)
|
(14)
|
(14)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
|
Selling, General & Administrative |
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(4)
|
(5)
|
(5)
|
(7)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
(24)
|
0
|
(8)
|
(16)
|
(35)
|
0
|
(26)
|
(27)
|
(27)
|
(20)
|
(14)
|
(7)
|
(7)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
2
|
(3)
|
(4)
|
(4)
|
3
|
(8)
|
(8)
|
(5)
|
(9)
|
(15)
|
0
|
(29)
|
(24)
|
(18)
|
0
|
(35)
|
(9)
|
(9)
|
2
|
(12)
|
(12)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(4)
N/A
|
(4)
-3%
|
(5)
-15%
|
(5)
-7%
|
(5)
+12%
|
(5)
-2%
|
(6)
-18%
|
(5)
+8%
|
(6)
-12%
|
(6)
-4%
|
(8)
-23%
|
(10)
-38%
|
(12)
-10%
|
(7)
+40%
|
(11)
-66%
|
(19)
-64%
|
(29)
-56%
|
(35)
-20%
|
(39)
-11%
|
(42)
-5%
|
(43)
-4%
|
(43)
+0%
|
(43)
+1%
|
(44)
-3%
|
(33)
+24%
|
(40)
-20%
|
(33)
+18%
|
(16)
+51%
|
(14)
+15%
|
(11)
+23%
|
(8)
+22%
|
(8)
+3%
|
(8)
+4%
|
(11)
-36%
|
(14)
-32%
|
(14)
-1%
|
(15)
-6%
|
(16)
-7%
|
(16)
+2%
|
(16)
-4%
|
(16)
0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
0
|
0
|
(0)
|
1
|
1
|
0
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Pre-Tax Income |
(4)
N/A
|
(4)
-5%
|
(5)
-14%
|
(5)
-4%
|
(4)
+16%
|
(4)
-1%
|
(6)
-27%
|
(6)
-2%
|
(7)
-13%
|
(7)
+0%
|
(7)
-10%
|
(10)
-35%
|
(11)
-12%
|
(7)
+38%
|
(11)
-67%
|
(19)
-68%
|
(29)
-53%
|
(35)
-21%
|
(39)
-13%
|
(41)
-4%
|
(43)
-6%
|
(43)
+0%
|
(42)
+2%
|
(53)
-26%
|
(47)
+12%
|
(40)
+15%
|
(33)
+18%
|
(16)
+50%
|
(14)
+15%
|
(11)
+23%
|
(8)
+22%
|
(8)
+4%
|
(8)
+5%
|
(10)
-36%
|
(14)
-32%
|
(14)
-1%
|
(14)
-3%
|
(15)
-6%
|
(15)
+4%
|
(15)
-3%
|
(15)
-2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(10)
|
(11)
|
(7)
|
(11)
|
(19)
|
(29)
|
(35)
|
(39)
|
(41)
|
(44)
|
(43)
|
(42)
|
(54)
|
(48)
|
(41)
|
(34)
|
(17)
|
(14)
|
(11)
|
(8)
|
(8)
|
(8)
|
(10)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
|
Net Income (Common) |
(4)
N/A
|
(4)
-5%
|
(5)
-14%
|
(5)
-4%
|
(4)
+16%
|
(4)
-1%
|
(6)
-27%
|
(6)
-2%
|
(7)
-13%
|
(7)
+0%
|
(7)
-10%
|
(10)
-35%
|
(11)
-12%
|
(7)
+38%
|
(11)
-67%
|
(19)
-68%
|
(29)
-53%
|
(35)
-21%
|
(39)
-13%
|
(41)
-4%
|
(44)
-6%
|
(43)
+0%
|
(42)
+2%
|
(54)
-26%
|
(48)
+11%
|
(41)
+14%
|
(34)
+17%
|
(17)
+49%
|
(14)
+17%
|
(11)
+23%
|
(8)
+22%
|
(8)
+4%
|
(8)
+4%
|
(10)
-36%
|
(14)
-32%
|
(14)
-1%
|
(14)
-3%
|
(15)
-6%
|
(15)
+4%
|
(15)
-3%
|
(15)
-2%
|
|
EPS (Diluted) |
-85
N/A
|
-74.5
+12%
|
-127.74
-71%
|
-88.5
+31%
|
-74
+16%
|
-74.66
-1%
|
-94.83
-27%
|
-82.85
+13%
|
-93.57
-13%
|
-59.27
+37%
|
-71.8
-21%
|
-69.28
+4%
|
-72.2
-4%
|
-39.35
+45%
|
-65.88
-67%
|
-58.9
+11%
|
-131.4
-123%
|
-105.9
+19%
|
-98.65
+7%
|
-97.59
+1%
|
-111.64
-14%
|
-103.5
+7%
|
-101.07
+2%
|
-127.73
-26%
|
-113.33
+11%
|
-69.18
+39%
|
-42.73
+38%
|
-17.29
+60%
|
-16.24
+6%
|
-5.6
+66%
|
-4.35
+22%
|
-1.93
+56%
|
-1.89
+2%
|
-1.26
+33%
|
-1.67
-33%
|
-1.68
-1%
|
-1.73
-3%
|
-1.83
-6%
|
-1.76
+4%
|
-1.81
-3%
|
-1.84
-2%
|