Indaptus Therapeutics Inc
NASDAQ:INDP
Income Statement
Earnings Waterfall
Indaptus Therapeutics Inc
Income Statement
Indaptus Therapeutics Inc
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(8)
|
(10)
|
(12)
|
(7)
|
(11)
|
(19)
|
(29)
|
(35)
|
(39)
|
(42)
|
(43)
|
(43)
|
(43)
|
(44)
|
(33)
|
(40)
|
(33)
|
(16)
|
(14)
|
(11)
|
(8)
|
(8)
|
(8)
|
(11)
|
(14)
|
(14)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(4)
|
(5)
|
(5)
|
(7)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
|
| Research & Development |
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
(24)
|
0
|
(8)
|
(16)
|
(35)
|
0
|
(26)
|
(27)
|
(27)
|
(20)
|
(14)
|
(7)
|
(7)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(8)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
(3)
|
(1)
|
(2)
|
2
|
(3)
|
(2)
|
(2)
|
2
|
(3)
|
(4)
|
(4)
|
3
|
(8)
|
(8)
|
(5)
|
(9)
|
(15)
|
0
|
(29)
|
(24)
|
(18)
|
0
|
(35)
|
(9)
|
(9)
|
2
|
(12)
|
(12)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(5)
N/A
|
(6)
-9%
|
(7)
-15%
|
(7)
-11%
|
(8)
-5%
|
(7)
+3%
|
(7)
+8%
|
(6)
+11%
|
(5)
+15%
|
(5)
+8%
|
(4)
+12%
|
(4)
-3%
|
(5)
-15%
|
(5)
-7%
|
(5)
+12%
|
(5)
-2%
|
(6)
-18%
|
(5)
+8%
|
(6)
-12%
|
(6)
-4%
|
(8)
-23%
|
(10)
-38%
|
(12)
-10%
|
(7)
+40%
|
(11)
-66%
|
(19)
-64%
|
(29)
-56%
|
(35)
-20%
|
(39)
-11%
|
(42)
-5%
|
(43)
-4%
|
(43)
+0%
|
(43)
+1%
|
(44)
-3%
|
(33)
+24%
|
(40)
-20%
|
(33)
+18%
|
(16)
+51%
|
(14)
+15%
|
(11)
+23%
|
(8)
+22%
|
(8)
+3%
|
(8)
+4%
|
(11)
-36%
|
(14)
-32%
|
(14)
-1%
|
(15)
-6%
|
(16)
-7%
|
(16)
+2%
|
(16)
-4%
|
(16)
0%
|
(16)
+3%
|
(16)
-4%
|
(15)
+7%
|
(15)
+0%
|
(16)
-4%
|
(16)
-2%
|
(16)
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
0
|
0
|
(0)
|
1
|
1
|
0
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(5)
N/A
|
(6)
-8%
|
(7)
-16%
|
(7)
-8%
|
(8)
-3%
|
(7)
+4%
|
(7)
+8%
|
(6)
+10%
|
(5)
+14%
|
(5)
+7%
|
(4)
+12%
|
(4)
-5%
|
(5)
-14%
|
(5)
-4%
|
(4)
+16%
|
(4)
-1%
|
(6)
-27%
|
(6)
-2%
|
(7)
-13%
|
(7)
+0%
|
(7)
-10%
|
(10)
-35%
|
(11)
-12%
|
(7)
+38%
|
(11)
-67%
|
(19)
-68%
|
(29)
-53%
|
(35)
-21%
|
(39)
-13%
|
(41)
-4%
|
(43)
-6%
|
(43)
+0%
|
(42)
+2%
|
(53)
-26%
|
(47)
+12%
|
(40)
+15%
|
(33)
+18%
|
(16)
+50%
|
(14)
+15%
|
(11)
+23%
|
(8)
+22%
|
(8)
+4%
|
(8)
+5%
|
(10)
-36%
|
(14)
-32%
|
(14)
-1%
|
(14)
-3%
|
(15)
-6%
|
(15)
+4%
|
(15)
-3%
|
(15)
-2%
|
(15)
+3%
|
(16)
-5%
|
(15)
+5%
|
(15)
-1%
|
(16)
-5%
|
(17)
-8%
|
(17)
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(10)
|
(11)
|
(7)
|
(11)
|
(19)
|
(29)
|
(35)
|
(39)
|
(41)
|
(44)
|
(43)
|
(42)
|
(54)
|
(48)
|
(41)
|
(34)
|
(17)
|
(14)
|
(11)
|
(8)
|
(8)
|
(8)
|
(10)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(15)
|
(15)
|
(16)
|
(17)
|
(17)
|
|
| Net Income (Common) |
(5)
N/A
|
(6)
-8%
|
(7)
-16%
|
(7)
-8%
|
(8)
-3%
|
(7)
+4%
|
(7)
+8%
|
(6)
+10%
|
(5)
+14%
|
(5)
+7%
|
(4)
+12%
|
(4)
-5%
|
(5)
-14%
|
(5)
-4%
|
(4)
+16%
|
(4)
-1%
|
(6)
-27%
|
(6)
-2%
|
(7)
-13%
|
(7)
+0%
|
(7)
-10%
|
(10)
-35%
|
(11)
-12%
|
(7)
+38%
|
(11)
-67%
|
(19)
-68%
|
(29)
-53%
|
(35)
-21%
|
(39)
-13%
|
(41)
-4%
|
(44)
-6%
|
(43)
+0%
|
(42)
+2%
|
(54)
-26%
|
(48)
+11%
|
(41)
+14%
|
(34)
+17%
|
(17)
+49%
|
(14)
+17%
|
(11)
+23%
|
(8)
+22%
|
(8)
+4%
|
(8)
+4%
|
(10)
-36%
|
(14)
-32%
|
(14)
-1%
|
(14)
-3%
|
(15)
-6%
|
(15)
+4%
|
(15)
-3%
|
(15)
-2%
|
(15)
+3%
|
(16)
-5%
|
(15)
+5%
|
(15)
-1%
|
(16)
-5%
|
(17)
-8%
|
(17)
+1%
|
|
| EPS (Diluted) |
-3 290.9
N/A
|
-3 569.69
-8%
|
-4 127.27
-16%
|
-5 068.96
-23%
|
-5 026.49
+1%
|
-4 112.99
+18%
|
-3 779.66
+8%
|
-3 387.64
+10%
|
-2 932.2
+13%
|
-2 555.55
+13%
|
-2 374.3
+7%
|
-2 201.97
+7%
|
-2 670.15
-21%
|
-2 602.94
+3%
|
-2 165.85
+17%
|
-2 174.75
0%
|
-2 646.51
-22%
|
-2 500
+6%
|
-2 990.86
-20%
|
-1 684.75
+44%
|
-2 063.21
-22%
|
-1 920.79
+7%
|
-72.2
+96%
|
-1 091.35
-1 412%
|
-65.88
+94%
|
-1 626.4
-2 369%
|
-3 668.78
-126%
|
-3 002.57
+18%
|
-2 755.58
+8%
|
-2 763.99
0%
|
-3 127.87
-13%
|
-2 929.24
+6%
|
-2 856.66
+2%
|
-3 586.22
-26%
|
-3 156.49
+12%
|
-1 949.37
+38%
|
-1 203.99
+38%
|
-485.26
+60%
|
-457.28
+6%
|
-156.53
+66%
|
-121.54
+22%
|
-54.05
+56%
|
-52.77
+2%
|
-35.53
+33%
|
-46.79
-32%
|
-47.13
-1%
|
-48.53
-3%
|
-50.73
-5%
|
-48.76
+4%
|
-50.26
-3%
|
-51.41
-2%
|
-49.68
+3%
|
-51.6
-4%
|
-43.85
+15%
|
-44.96
-3%
|
-31.27
+30%
|
-29.5
+6%
|
-16.91
+43%
|
|