Inogen Inc
NASDAQ:INGN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Inogen Inc
NASDAQ:INGN
|
US |
|
W
|
Westpac Banking Corp
NZX:WBC
|
AU |
Balance Sheet
Balance Sheet Decomposition
Inogen Inc
Inogen Inc
Balance Sheet
Inogen Inc
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
4
|
15
|
14
|
57
|
66
|
93
|
143
|
197
|
198
|
212
|
236
|
187
|
125
|
114
|
104
|
|
| Cash Equivalents |
4
|
15
|
14
|
57
|
66
|
93
|
143
|
197
|
198
|
212
|
236
|
187
|
125
|
114
|
104
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
17
|
21
|
31
|
44
|
11
|
19
|
10
|
0
|
3
|
0
|
16
|
|
| Total Receivables |
4
|
7
|
10
|
22
|
22
|
31
|
33
|
40
|
37
|
32
|
26
|
64
|
43
|
30
|
39
|
|
| Accounts Receivables |
4
|
7
|
10
|
19
|
20
|
31
|
31
|
37
|
34
|
30
|
25
|
63
|
42
|
30
|
39
|
|
| Other Receivables |
0
|
0
|
0
|
2
|
2
|
1
|
1
|
3
|
3
|
2
|
1
|
2
|
1
|
1
|
0
|
|
| Inventory |
2
|
4
|
4
|
8
|
9
|
14
|
19
|
27
|
36
|
25
|
32
|
34
|
22
|
25
|
26
|
|
| Other Current Assets |
1
|
1
|
5
|
7
|
1
|
2
|
3
|
8
|
10
|
18
|
26
|
19
|
14
|
17
|
14
|
|
| Total Current Assets |
10
|
27
|
33
|
93
|
115
|
162
|
229
|
315
|
292
|
306
|
329
|
305
|
207
|
185
|
198
|
|
| PP&E Net |
13
|
20
|
30
|
32
|
31
|
25
|
20
|
22
|
25
|
37
|
64
|
65
|
71
|
63
|
53
|
|
| PP&E Gross |
13
|
20
|
30
|
32
|
31
|
25
|
20
|
22
|
25
|
37
|
64
|
65
|
71
|
63
|
53
|
|
| Accumulated Depreciation |
6
|
11
|
16
|
26
|
36
|
42
|
45
|
42
|
45
|
46
|
52
|
52
|
48
|
45
|
49
|
|
| Intangible Assets |
1
|
1
|
0
|
0
|
0
|
0
|
5
|
4
|
78
|
69
|
60
|
0
|
35
|
30
|
31
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
33
|
33
|
33
|
33
|
10
|
9
|
11
|
|
| Other Long-Term Assets |
0
|
0
|
20
|
15
|
16
|
27
|
19
|
33
|
19
|
17
|
3
|
2
|
4
|
8
|
6
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
33
|
33
|
33
|
33
|
10
|
9
|
11
|
|
| Total Assets |
24
N/A
|
48
+98%
|
82
+73%
|
140
+70%
|
161
+15%
|
214
+33%
|
275
+29%
|
376
+37%
|
447
+19%
|
462
+3%
|
490
+6%
|
405
-17%
|
326
-19%
|
296
-9%
|
299
+1%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
6
|
6
|
9
|
11
|
11
|
10
|
17
|
23
|
28
|
22
|
23
|
29
|
24
|
24
|
29
|
|
| Accrued Liabilities |
0
|
2
|
3
|
4
|
7
|
9
|
11
|
15
|
11
|
21
|
24
|
20
|
21
|
24
|
18
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
4
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
2
|
2
|
3
|
4
|
4
|
6
|
8
|
11
|
14
|
15
|
17
|
28
|
30
|
16
|
|
| Total Current Liabilities |
9
|
14
|
19
|
19
|
22
|
23
|
34
|
47
|
50
|
57
|
62
|
65
|
72
|
77
|
64
|
|
| Long-Term Debt |
7
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
7
|
7
|
|
| Other Liabilities |
0
|
0
|
2
|
3
|
5
|
9
|
14
|
19
|
53
|
56
|
58
|
42
|
40
|
39
|
36
|
|
| Total Liabilities |
17
N/A
|
19
+14%
|
26
+37%
|
22
-16%
|
27
+25%
|
32
+17%
|
48
+50%
|
66
+36%
|
103
+57%
|
112
+9%
|
119
+6%
|
108
-10%
|
121
+13%
|
122
+1%
|
106
-13%
|
|
| Equity | ||||||||||||||||
| Common Stock |
83
|
110
|
119
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
76
|
81
|
63
|
57
|
45
|
12
|
9
|
61
|
81
|
76
|
69
|
15
|
117
|
153
|
176
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
175
|
179
|
195
|
218
|
249
|
263
|
274
|
300
|
312
|
321
|
328
|
364
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
0
|
1
|
2
|
4
|
|
| Total Equity |
8
N/A
|
29
+276%
|
56
+97%
|
118
+110%
|
134
+13%
|
182
+36%
|
227
+25%
|
310
+37%
|
345
+11%
|
350
+1%
|
370
+6%
|
297
-20%
|
205
-31%
|
174
-15%
|
192
+11%
|
|
| Total Liabilities & Equity |
24
N/A
|
48
+98%
|
82
+73%
|
140
+70%
|
161
+15%
|
214
+33%
|
275
+29%
|
376
+37%
|
447
+19%
|
462
+3%
|
490
+6%
|
405
-17%
|
326
-19%
|
296
-9%
|
299
+1%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
1
|
18
|
18
|
19
|
20
|
20
|
21
|
22
|
22
|
22
|
23
|
23
|
23
|
24
|
27
|
|
| Preferred Shares Outstanding |
0
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|