Inogen Inc
NASDAQ:INGN

Watchlist Manager
Inogen Inc Logo
Inogen Inc
NASDAQ:INGN
Watchlist
Price: 7.03 USD -2.63% Market Closed
Market Cap: 190.9m USD

Relative Value

The Relative Value of one INGN stock under the Base Case scenario is 11.4 USD. Compared to the current market price of 7.03 USD, Inogen Inc is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INGN Relative Value
Base Case
11.4 USD
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
76
Median 3Y
0.6
Median 5Y
0.8
Industry
2.4
Forward
0.5
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-6.8
Industry
22.9
Forward
-7.3
vs History
vs Industry
10
Median 3Y
-12.2
Median 5Y
-7.8
Industry
14.7
vs History
vs Industry
35
Median 3Y
-7.7
Median 5Y
-7.7
Industry
21.4
vs History
66
vs Industry
60
Median 3Y
1
Median 5Y
1.2
Industry
2.3
vs History
68
vs Industry
87
Median 3Y
0.2
Median 5Y
0.3
Industry
2.6
Forward
0.2
vs History
69
vs Industry
86
Median 3Y
0.5
Median 5Y
0.8
Industry
5.3
vs History
vs Industry
56
Median 3Y
-3
Median 5Y
-0.9
Industry
12.3
Forward
34.9
vs History
vs Industry
53
Median 3Y
-1.7
Median 5Y
-2
Industry
17.2
Forward
-2.1
vs History
vs Industry
29
Median 3Y
-4.5
Median 5Y
0.3
Industry
15
vs History
vs Industry
47
Median 3Y
-2.9
Median 5Y
-2.9
Industry
19
vs History
66
vs Industry
76
Median 3Y
0.5
Median 5Y
0.7
Industry
1.9

Multiples Across Competitors

INGN Competitors Multiples
Inogen Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Inogen Inc
NASDAQ:INGN
190.9m USD 0.6 -7.5 -7.8 -2.3
US
Abbott Laboratories
NYSE:ABT
219B USD 5 15.7 20 27.8
US
Intuitive Surgical Inc
NASDAQ:ISRG
210.2B USD 21.9 76.5 58.7 71.6
US
Boston Scientific Corp
NYSE:BSX
144.7B USD 7.5 51.9 30.3 41.2
US
Stryker Corp
NYSE:SYK
140.5B USD 5.8 47.7 23.2 28.2
IE
Medtronic PLC
NYSE:MDT
125B USD 3.6 26.2 14.8 21.4
DE
Siemens Healthineers AG
XETRA:SHL
51.9B EUR 2.2 24.2 13.6 19.2
US
Becton Dickinson and Co
NYSE:BDX
57.9B USD 2.6 34.5 12.7 21.6
US
IDEXX Laboratories Inc
NASDAQ:IDXX
57.1B USD 13.7 55.5 39.9 44.2
US
Edwards Lifesciences Corp
NYSE:EW
49.4B USD 8.4 36.1 25.8 28.3
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
39.8B USD 2 17.9 13.3 16.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Inogen Inc
NASDAQ:INGN
Average EV/EBITDA: 25.2
Negative Multiple: -7.8
N/A N/A
US
Abbott Laboratories
NYSE:ABT
20
12%
1.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
58.7
26%
2.3
US
Boston Scientific Corp
NYSE:BSX
30.3
22%
1.4
US
Stryker Corp
NYSE:SYK
23.2
13%
1.8
IE
Medtronic PLC
NYSE:MDT
14.8
8%
1.8
DE
Siemens Healthineers AG
XETRA:SHL
13.6
11%
1.2
US
Becton Dickinson and Co
NYSE:BDX
12.7
9%
1.4
US
IDEXX Laboratories Inc
NASDAQ:IDXX
39.9
14%
2.8
US
Edwards Lifesciences Corp
NYSE:EW
25.8
13%
2
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
13.3
10%
1.3