Balance Sheet

Assets

+16%

+38%

10Y

Currency: USD

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	7 404	7 971	8 407	7 324	6 598	7 307	3 350	3 987	5 498	5 065	8 478	5 674	2 561	15 308	5 560	3 433	3 019	4 194	5 865	4 827	11 144	7 079	8 249	14 265
Cash Equivalents	7 404	7 971	8 407	7 324	6 598	7 307	3 350	3 987	5 498	5 065	8 478	5 674	2 561	15 308	5 560	3 433	3 019	4 194	5 865	4 827	11 144	7 079	8 249	14 265
Short-Term Investments	5 183	8 193	8 765	5 448	3 404	8 056	8 493	9 933	16 387	9 772	9 684	14 413	11 493	10 005	11 539	10 569	8 631	8 929	18 030	24 426	17 194	17 955	13 813	23 151
Total Receivables	2 574	2 960	2 999	3 914	2 709	2 576	1 712	2 273	2 867	3 650	3 833	3 582	4 427	4 787	4 690	5 607	6 722	7 659	6 913	9 457	4 271	3 461	6 078	11 439
Accounts Receivables	2 574	2 960	2 999	3 914	2 709	2 576	1 712	2 273	2 867	3 650	3 833	3 582	4 427	4 787	4 690	5 607	6 722	7 659	6 782	9 457	4 133	3 402	3 478	3 839
Other Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	131	0	138	59	2 600	7 600
Inventory	2 276	2 519	2 621	3 126	4 314	3 370	3 744	2 935	3 757	4 096	4 734	4 172	4 273	5 167	5 553	6 983	7 253	8 744	8 427	10 776	13 224	11 127	12 198	11 618
Other Current Assets	1 488	1 239	1 266	1 382	1 255	2 576	2 572	2 029	3 102	3 289	4 629	4 243	4 976	3 053	8 166	2 908	3 162	1 713	8 014	9 072	4 574	3 647	6 986	3 215
Total Current Assets	18 925	22 882	24 058	21 194	18 280	23 885	19 871	21 157	31 611	25 872	31 358	32 084	27 730	38 320	35 508	29 500	28 787	31 239	47 249	58 558	50 407	43 269	47 324	63 688
PP&E Net	17 847	16 661	15 768	17 111	17 602	16 918	17 574	17 225	17 899	23 627	27 983	31 428	33 238	31 858	36 171	41 109	48 976	56 014	57 188	63 245	81 347	97 152	108 376	105 835
PP&E Gross	17 847	16 661	15 768	17 111	17 602	16 918	17 574	17 225	17 899	23 627	27 983	31 428	33 238	31 858	36 171	41 109	48 976	56 014	57 188	63 245	81 347	97 152	108 376	105 835
Accumulated Depreciation	19 065	22 031	24 065	27 021	29 482	29 134	30 544	30 597	32 582	34 446	38 063	41 988	46 471	51 538	53 934	59 286	65 342	73 321	77 645	85 294	93 386	98 010	102 193	106 464
Intangible Assets	0	0	0	654	987	960	775	883	860	6 267	6 235	5 150	4 446	3 933	9 494	12 745	11 836	10 827	9 026	7 270	6 018	4 589	3 691	2 772
Goodwill	4 330	3 705	3 719	3 873	3 861	3 916	3 932	4 421	4 531	9 254	9 710	10 513	10 861	11 332	14 099	24 389	24 513	26 276	26 971	26 963	27 591	27 591	24 693	23 912
Note Receivable	0	0	0	0	0	0	0	249	741	715	644	952	416	642	236	860	479	554	0	0	0	0	0	0
Long-Term Investments	1 234	2 380	3 219	4 018	4 421	5 385	7 329	8 363	6 697	4 249	7 111	10 002	12 335	12 374	15 322	12 404	9 430	7 243	7 344	6 298	5 912	5 829	5 383	8 512
Other Long-Term Assets	1 888	1 515	1 379	1 464	3 217	4 587	991	797	847	1 135	1 310	2 229	2 874	3 000	2 497	2 242	3 942	4 371	5 313	6 072	10 828	13 142	7 018	6 710
Other Assets	4 330	3 705	3 719	3 873	3 861	3 916	3 932	4 421	4 531	9 254	9 710	10 513	10 861	11 332	14 099	24 389	24 513	26 276	26 971	26 963	27 591	27 591	24 693	23 912
Total Assets	44 224 N/A	47 143 +7%	48 143 +2%	48 314 +0%	48 368 +0%	55 651 +15%	50 472 -9%	53 095 +5%	63 186 +19%	71 119 +13%	84 351 +19%	92 358 +9%	91 900 0%	101 459 +10%	113 327 +12%	123 249 +9%	127 963 +4%	136 524 +7%	153 091 +12%	168 406 +10%	182 103 +8%	191 572 +5%	196 485 +3%	211 429 +8%
Liabilities
Accounts Payable	1 543	1 660	1 943	2 249	2 256	2 361	2 390	1 883	2 290	2 956	3 023	2 969	2 748	2 063	2 475	2 928	3 824	4 128	5 581	5 747	9 595	8 578	12 556	9 882
Accrued Liabilities	2 984	3 577	4 107	4 080	3 682	5 104	4 723	4 857	6 252	6 896	7 339	7 850	8 899	8 549	8 972	10 304	10 646	14 186	15 403	17 124	15 942	16 080	17 625	18 590
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	508	32	16	37	500	0	0	0	3 900	0	0	0
Current Portion of Long-Term Debt	436	224	201	313	180	142	102	172	38	247	312	281	1 088	2 602	4 618	1 739	761	3 693	2 504	4 591	467	2 288	3 729	2 499
Other Current Liabilities	1 632	1 418	1 755	2 592	2 396	964	603	679	747	1 929	2 224	2 468	2 768	2 400	4 221	2 413	895	303	1 266	0	2 251	1 107	1 756	604
Total Current Liabilities	6 595	6 879	8 006	9 234	8 514	8 571	7 818	7 591	9 327	12 028	12 898	13 568	16 011	15 646	20 302	17 421	16 626	22 310	24 754	27 462	32 155	28 053	35 666	31 575
Long-Term Debt	929	936	703	2 106	1 848	1 980	1 185	2 049	2 077	7 084	13 136	13 165	12 059	20 036	20 649	25 037	25 098	25 308	33 897	33 510	37 684	46 978	46 282	44 086
Deferred Income Tax	1 232	1 482	855	703	265	411	46	555	926	2 617	3 412	4 397	3 775	954	1 730	3 046	1 665	2 044	3 843	2 667	202	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 863	4 375	5 762	12 079
Other Liabilities	0	0	0	89	989	1 927	1 877	1 196	1 426	3 479	3 702	2 972	4 190	2 841	3 538	7 860	9 592	9 203	9 559	9 376	8 776	6 576	9 505	9 408
Total Liabilities	8 756 N/A	9 297 +6%	9 564 +3%	12 132 +27%	11 616 -4%	12 889 +11%	10 926 -15%	11 391 +4%	13 756 +21%	25 208 +83%	33 148 +31%	34 102 +3%	36 035 +6%	39 477 +10%	46 219 +17%	53 364 +15%	52 981 -1%	58 865 +11%	72 053 +22%	73 015 +1%	80 680 +10%	85 982 +7%	97 215 +13%	97 148 0%
Equity
Common Stock	7 641	6 754	6 143	6 245	7 825	11 653	13 402	14 993	16 178	17 036	19 464	21 536	21 781	23 411	25 373	26 074	25 365	4	4	4	4	4	4	5
Retained Earnings	27 847	31 016	32 288	29 810	28 984	30 848	26 537	26 318	32 919	29 656	32 138	35 477	33 418	37 614	40 747	42 083	50 172	53 523	56 233	68 265	70 405	69 156	49 032	48 983
Additional Paid In Capital	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25 257	25 552	28 002	31 576	36 645	50 945	65 180
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	401	231	701	1 882	2 459	1 749	2 164	1 728	0	0	731	0	0	0	0	0
Other Equity	20	76	148	127	57	261	393	393	68	1 012	1 100	639	1 793	792	1 176	0	555	1 125	1 482	880	562	215	711	113
Total Equity	35 468 N/A	37 846 +7%	38 579 +2%	36 182 -6%	36 752 +2%	42 762 +16%	39 546 -8%	41 704 +5%	49 430 +19%	45 911 -7%	51 203 +12%	58 256 +14%	55 865 -4%	61 982 +11%	67 108 +8%	69 885 +4%	74 982 +7%	77 659 +4%	81 038 +4%	95 391 +18%	101 423 +6%	105 590 +4%	99 270 -6%	114 281 +15%
Total Liabilities & Equity	44 224 N/A	47 143 +7%	48 143 +2%	48 314 +0%	48 368 +0%	55 651 +15%	50 472 -9%	53 095 +5%	63 186 +19%	71 119 +13%	84 351 +19%	92 358 +9%	91 900 0%	101 459 +10%	113 327 +12%	123 249 +9%	127 963 +4%	136 524 +7%	153 091 +12%	168 406 +10%	182 103 +8%	191 572 +5%	196 485 +3%	211 429 +8%
Shares Outstanding
Common Shares Outstanding	6 575	6 487	6 253	5 919	5 766	5 818	5 562	5 523	5 511	5 000	4 944	4 967	4 748	4 725	4 730	4 687	4 516	4 290	4 062	4 070	4 137	4 228	4 330	4 994

Income Statement Balance Sheet Cash Flow Statement

Intel Corp
NASDAQ:INTC

Balance Sheet

Balance Sheet Decomposition
Intel Corp

Balance Sheet
Intel Corp

See Also

Company

Help

Tools

Stocks

Intel Corp NASDAQ:INTC

Balance Sheet

Balance Sheet Decomposition Intel Corp

Balance Sheet Intel Corp

See Also

Company

Help

Tools

Stocks

Intel Corp
NASDAQ:INTC

Balance Sheet Decomposition
Intel Corp

Balance Sheet
Intel Corp