
Intel Corp
NASDAQ:INTC

Intrinsic Value
The intrinsic value of one
INTC
stock under the Base Case scenario is
28.02
USD.
Compared to the current market price of 19.98 USD,
Intel Corp
is
Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Intel Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Intel Corp
Balance Sheet Decomposition
Intel Corp
Current Assets | 42.1B |
Cash & Short-Term Investments | 21B |
Receivables | 3.1B |
Other Current Assets | 18B |
Non-Current Assets | 150.1B |
Long-Term Investments | 5B |
PP&E | 109.8B |
Intangibles | 28.3B |
Other Non-Current Assets | 7.1B |
Free Cash Flow Analysis
Intel Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Intel Corp
Revenue
|
53B
USD
|
Cost of Revenue
|
-36.2B
USD
|
Gross Profit
|
16.8B
USD
|
Operating Expenses
|
-20.9B
USD
|
Operating Income
|
-4.1B
USD
|
Other Expenses
|
-15.1B
USD
|
Net Income
|
-19.2B
USD
|
INTC Profitability Score
Profitability Due Diligence
Intel Corp's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Score
Intel Corp's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
INTC Solvency Score
Solvency Due Diligence
Intel Corp's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Score
Intel Corp's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
INTC Price Targets Summary
Intel Corp
According to Wall Street analysts, the average 1-year price target for
INTC
is 22.62 USD
with a low forecast of 17.88 USD and a high forecast of 32.55 USD.
Dividends
Current shareholder yield for INTC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
INTC
stock under the Base Case scenario is
28.02
USD.
Compared to the current market price of 19.98 USD,
Intel Corp
is
Undervalued by 29%.