Intensity Therapeutics Inc
NASDAQ:INTS
Income Statement
Earnings Waterfall
Intensity Therapeutics Inc
Income Statement
Intensity Therapeutics Inc
| Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(7)
|
(8)
|
(8)
|
(15)
|
(16)
|
(17)
|
(17)
|
(15)
|
(13)
|
(12)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
|
| Research & Development |
(4)
|
(5)
|
(5)
|
(8)
|
(10)
|
(10)
|
(10)
|
(10)
|
(8)
|
(7)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(7)
N/A
|
(8)
-10%
|
(8)
-8%
|
(15)
-84%
|
(16)
-2%
|
(17)
-7%
|
(17)
+1%
|
(15)
+8%
|
(13)
+16%
|
(12)
+7%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(2)
|
(2)
|
(2)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(10)
N/A
|
(10)
-6%
|
(11)
-3%
|
(15)
-44%
|
(15)
+0%
|
(16)
-8%
|
(16)
0%
|
(15)
+8%
|
(13)
+16%
|
(12)
+7%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(10)
|
(10)
|
(11)
|
(15)
|
(15)
|
(16)
|
(16)
|
(15)
|
(13)
|
(12)
|
|
| Net Income (Common) |
(11)
N/A
|
(12)
-5%
|
(12)
-3%
|
(16)
-39%
|
(15)
+8%
|
(16)
-8%
|
(16)
0%
|
(15)
+8%
|
(13)
+16%
|
(12)
+7%
|
|
| EPS (Diluted) |
-0.8
N/A
|
-0.85
-6%
|
-0.87
-2%
|
-1.2
-38%
|
-1.1
+8%
|
-1.18
-7%
|
-1.17
+1%
|
-0.98
+16%
|
-0.66
+33%
|
-0.27
+59%
|
|