Stem Cells Spin SA
WSE:SCS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Stem Cells Spin SA
WSE:SCS
|
PL |
|
R
|
Reed's Inc
XBER:39R
|
US |
|
W
|
Waaree Technologies Ltd
BSE:539337
|
IN |
|
R
|
RLF AgTech Ltd
ASX:RLF
|
AU |
|
M
|
MerryMart Consumer Corp
XPHS:MM
|
PH |
|
L
|
Lucent Industries Ltd
BSE:539682
|
IN |
|
S
|
Shandong Boan Biotechnology Co Ltd
HKEX:6955
|
CN |
|
CBK Holdings Ltd
HKEX:8428
|
HK |
|
M
|
MREIT Inc
XPHS:MREIT
|
PH |
|
Ymirlink Inc
TSE:4372
|
JP |
|
P
|
Pera Yatirim Holding AS
IST:PEHOL.E
|
TR |
|
S
|
SoftBank Group Corp
OTC:SFTBY
|
JP |
|
3M Co
NYSE:MMM
|
US |
Income Statement
Earnings Waterfall
Stem Cells Spin SA
Income Statement
Stem Cells Spin SA
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
+2%
|
0
-52%
|
0
-48%
|
0
+88%
|
0
+21%
|
0
+38%
|
0
+0%
|
0
+1%
|
0
-11%
|
0
-40%
|
0
-25%
|
0
-67%
|
0
+7%
|
0
+43%
|
0
+40%
|
0
-43%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
1
N/A
|
1
+2%
|
0
-57%
|
0
-58%
|
0
+147%
|
0
+21%
|
0
+47%
|
0
+0%
|
0
-8%
|
0
-12%
|
0
-45%
|
0
-31%
|
0
-62%
|
0
+15%
|
0
+48%
|
0
+40%
|
0
-45%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Operating Income |
(0)
N/A
|
(0)
-82%
|
0
N/A
|
(0)
N/A
|
(0)
-1 223%
|
0
N/A
|
(0)
N/A
|
(0)
-31%
|
(0)
-17%
|
(0)
-33%
|
(0)
-74%
|
(0)
-7%
|
(1)
-37%
|
(1)
-1%
|
(1)
+2%
|
(1)
+1%
|
(1)
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(0)
N/A
|
0
N/A
|
0
-64%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-90%
|
(0)
-34%
|
(0)
-17%
|
(0)
-32%
|
(0)
-73%
|
(0)
-7%
|
(1)
-38%
|
(1)
-1%
|
(1)
+2%
|
(1)
+1%
|
(1)
-1%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(0)
N/A
|
0
N/A
|
0
-64%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-90%
|
(0)
-34%
|
(0)
-17%
|
(0)
-32%
|
(0)
-73%
|
(0)
-7%
|
(1)
-38%
|
(1)
-1%
|
(1)
+2%
|
(1)
+1%
|
(1)
-1%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|