Inter Parfums Inc
NASDAQ:IPAR
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
79.57
144.54
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Inter Parfums Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
8
|
8
|
8
|
9
|
9
|
10
|
11
|
13
|
14
|
16
|
17
|
16
|
16
|
15
|
15
|
15
|
15
|
15
|
15
|
16
|
18
|
19
|
20
|
21
|
31
|
36
|
37
|
39
|
30
|
26
|
28
|
29
|
30
|
32
|
33
|
35
|
36
|
44
|
44
|
46
|
43
|
46
|
47
|
47
|
177
|
200
|
197
|
193
|
51
|
20
|
23
|
27
|
37
|
38
|
36
|
41
|
39
|
35
|
37
|
40
|
43
|
52
|
53
|
54
|
55
|
59
|
64
|
66
|
70
|
73
|
74
|
76
|
76
|
64
|
46
|
41
|
50
|
73
|
105
|
133
|
110
|
120
|
125
|
129
|
151
|
176
|
184
|
196
|
188
|
170
|
174
|
185
|
203
|
206
|
200
|
207
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
4
|
5
|
5
|
5
|
6
|
7
|
8
|
8
|
9
|
9
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
10
|
9
|
10
|
11
|
12
|
13
|
14
|
14
|
15
|
16
|
16
|
14
|
13
|
11
|
10
|
10
|
10
|
10
|
10
|
10
|
9
|
9
|
9
|
9
|
10
|
15
|
16
|
15
|
16
|
12
|
12
|
13
|
13
|
11
|
11
|
10
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
10
|
10
|
11
|
12
|
14
|
14
|
16
|
16
|
17
|
17
|
19
|
21
|
23
|
28
|
28
|
29
|
29
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
1
|
(1)
|
(1)
|
(3)
|
(1)
|
1
|
2
|
2
|
4
|
2
|
3
|
2
|
(3)
|
(3)
|
(4)
|
(3)
|
(5)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(3)
|
(8)
|
(2)
|
(1)
|
(1)
|
5
|
(1)
|
1
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
1
|
1
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(3)
|
(0)
|
(0)
|
(1)
|
1
|
(3)
|
(2)
|
(2)
|
(2)
|
1
|
1
|
1
|
3
|
3
|
(1)
|
(1)
|
(5)
|
(5)
|
(4)
|
(5)
|
(4)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
5
|
5
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Non-Cash Items |
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
5
|
5
|
6
|
6
|
5
|
5
|
5
|
5
|
6
|
7
|
8
|
7
|
8
|
7
|
8
|
2
|
0
|
(1)
|
(3)
|
4
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
4
|
5
|
5
|
5
|
4
|
4
|
4
|
3
|
(195)
|
(196)
|
(196)
|
(195)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
(2)
|
(2)
|
(6)
|
(4)
|
2
|
2
|
5
|
4
|
3
|
3
|
5
|
5
|
6
|
5
|
5
|
7
|
7
|
13
|
17
|
17
|
13
|
7
|
6
|
9
|
19
|
23
|
18
|
15
|
6
|
4
|
7
|
6
|
9
|
7
|
3
|
2
|
|
| Cash Taxes Paid |
4
|
1
|
4
|
2
|
2
|
3
|
4
|
6
|
7
|
7
|
10
|
9
|
12
|
12
|
10
|
13
|
13
|
13
|
14
|
15
|
13
|
14
|
13
|
13
|
15
|
16
|
18
|
17
|
13
|
14
|
10
|
11
|
13
|
11
|
14
|
14
|
15
|
16
|
26
|
28
|
33
|
37
|
24
|
21
|
21
|
21
|
107
|
112
|
105
|
102
|
15
|
8
|
10
|
13
|
16
|
21
|
20
|
16
|
22
|
22
|
28
|
29
|
25
|
26
|
24
|
25
|
26
|
26
|
25
|
25
|
25
|
27
|
26
|
25
|
18
|
16
|
22
|
21
|
30
|
33
|
41
|
43
|
44
|
47
|
39
|
38
|
52
|
56
|
61
|
67
|
64
|
65
|
63
|
62
|
67
|
71
|
|
| Cash Interest Paid |
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
4
|
4
|
5
|
5
|
4
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
5
|
6
|
6
|
5
|
7
|
8
|
7
|
8
|
6
|
6
|
|
| Change in Working Capital |
(5)
|
(6)
|
(5)
|
(5)
|
(2)
|
(3)
|
(1)
|
(10)
|
(2)
|
(13)
|
(25)
|
(26)
|
(30)
|
(17)
|
(8)
|
(0)
|
7
|
1
|
(6)
|
(11)
|
(18)
|
(13)
|
(16)
|
(22)
|
(1)
|
(34)
|
(23)
|
(42)
|
(55)
|
(27)
|
(25)
|
23
|
43
|
47
|
52
|
38
|
(6)
|
(28)
|
(61)
|
(103)
|
(83)
|
(85)
|
(53)
|
(14)
|
72
|
63
|
34
|
49
|
(18)
|
(27)
|
3
|
(23)
|
(11)
|
15
|
(7)
|
(14)
|
(1)
|
(8)
|
6
|
(0)
|
(0)
|
(20)
|
(14)
|
(14)
|
(33)
|
(35)
|
(39)
|
(34)
|
(21)
|
(17)
|
(20)
|
(14)
|
(12)
|
(10)
|
(2)
|
(8)
|
(2)
|
26
|
(11)
|
24
|
(14)
|
(74)
|
(86)
|
(136)
|
(66)
|
(77)
|
(64)
|
(76)
|
(102)
|
(129)
|
(127)
|
(80)
|
(50)
|
(8)
|
(18)
|
(37)
|
|
| Cash from Operating Activities |
7
N/A
|
6
-13%
|
8
+28%
|
9
+14%
|
13
+43%
|
12
-5%
|
15
+27%
|
10
-35%
|
19
+93%
|
11
-42%
|
1
-96%
|
(0)
N/A
|
(4)
-1 367%
|
9
N/A
|
17
+87%
|
24
+37%
|
30
+29%
|
25
-19%
|
19
-22%
|
16
-16%
|
13
-17%
|
19
+38%
|
16
-11%
|
11
-31%
|
39
+241%
|
12
-69%
|
24
+105%
|
6
-75%
|
(6)
N/A
|
14
N/A
|
19
+34%
|
68
+254%
|
85
+24%
|
91
+8%
|
95
+4%
|
82
-13%
|
38
-54%
|
27
-28%
|
(4)
N/A
|
(43)
-891%
|
(24)
+44%
|
(23)
+3%
|
10
N/A
|
48
+383%
|
61
+27%
|
81
+34%
|
48
-41%
|
60
+24%
|
49
-18%
|
2
-95%
|
39
+1 521%
|
15
-63%
|
37
+152%
|
63
+71%
|
39
-38%
|
37
-4%
|
50
+34%
|
39
-22%
|
53
+36%
|
50
-6%
|
55
+9%
|
44
-19%
|
50
+13%
|
51
+3%
|
36
-30%
|
38
+6%
|
41
+6%
|
48
+19%
|
63
+31%
|
69
+10%
|
70
+1%
|
74
+5%
|
77
+4%
|
66
-14%
|
55
-17%
|
50
-9%
|
65
+31%
|
123
+89%
|
124
+1%
|
187
+50%
|
120
-36%
|
63
-47%
|
53
-16%
|
10
-81%
|
115
+1 041%
|
132
+14%
|
151
+14%
|
148
-2%
|
106
-28%
|
61
-42%
|
73
+18%
|
131
+81%
|
188
+43%
|
232
+24%
|
219
-6%
|
206
-6%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(3)
|
(6)
|
(5)
|
(5)
|
(5)
|
(2)
|
(2)
|
(3)
|
(2)
|
(24)
|
(23)
|
(28)
|
(28)
|
(7)
|
(7)
|
(3)
|
(3)
|
(4)
|
(8)
|
(9)
|
(31)
|
(31)
|
(61)
|
(61)
|
(38)
|
(38)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(7)
|
(28)
|
(30)
|
(33)
|
(34)
|
(15)
|
(17)
|
(14)
|
(14)
|
(29)
|
(25)
|
(25)
|
(25)
|
(13)
|
(12)
|
(11)
|
(10)
|
(4)
|
(5)
|
(124)
|
(123)
|
(124)
|
(124)
|
(6)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(12)
|
(12)
|
(13)
|
(12)
|
(6)
|
(12)
|
(12)
|
(12)
|
(10)
|
(5)
|
(12)
|
(12)
|
(131)
|
(141)
|
(143)
|
(155)
|
(53)
|
(47)
|
(133)
|
(122)
|
(105)
|
(103)
|
(53)
|
(52)
|
(53)
|
(51)
|
(22)
|
(45)
|
(60)
|
(64)
|
|
| Other Items |
0
|
0
|
0
|
0
|
3
|
0
|
3
|
3
|
(6)
|
(6)
|
(11)
|
(11)
|
(5)
|
(5)
|
(0)
|
1
|
3
|
6
|
7
|
8
|
9
|
8
|
13
|
14
|
5
|
(13)
|
(25)
|
(22)
|
0
|
17
|
22
|
19
|
0
|
(8)
|
(36)
|
(62)
|
(49)
|
(32)
|
25
|
56
|
51
|
42
|
13
|
6
|
236
|
64
|
118
|
91
|
(169)
|
(42)
|
(86)
|
(57)
|
(33)
|
26
|
25
|
85
|
89
|
67
|
35
|
(28)
|
(15)
|
(26)
|
2
|
8
|
41
|
51
|
46
|
41
|
(1)
|
4
|
9
|
21
|
(53)
|
(50)
|
(75)
|
(86)
|
(10)
|
(38)
|
(15)
|
(20)
|
(45)
|
(13)
|
(16)
|
(12)
|
(0)
|
62
|
38
|
45
|
61
|
12
|
73
|
29
|
(22)
|
(0)
|
(11)
|
6
|
|
| Cash from Investing Activities |
(3)
N/A
|
(3)
N/A
|
(6)
-120%
|
(5)
+7%
|
(1)
+76%
|
(2)
-33%
|
2
N/A
|
1
-19%
|
(8)
N/A
|
(9)
-8%
|
(34)
-298%
|
(34)
+0%
|
(33)
+5%
|
(34)
-4%
|
(8)
+78%
|
(7)
+8%
|
(0)
+99%
|
2
N/A
|
3
+29%
|
0
-89%
|
0
-67%
|
(23)
N/A
|
(19)
+19%
|
(46)
-147%
|
(56)
-22%
|
(51)
+10%
|
(63)
-24%
|
(28)
+56%
|
(5)
+82%
|
11
N/A
|
17
+49%
|
13
-23%
|
(6)
N/A
|
(15)
-133%
|
(44)
-199%
|
(70)
-58%
|
(77)
-11%
|
(62)
+20%
|
(7)
+88%
|
22
N/A
|
37
+71%
|
25
-32%
|
(1)
N/A
|
(7)
-573%
|
207
N/A
|
39
-81%
|
93
+140%
|
67
-28%
|
(181)
N/A
|
(54)
+70%
|
(96)
-76%
|
(68)
+29%
|
(37)
+45%
|
22
N/A
|
(98)
N/A
|
(38)
+61%
|
(35)
+9%
|
(57)
-64%
|
28
N/A
|
(35)
N/A
|
(20)
+42%
|
(31)
-51%
|
(2)
+93%
|
4
N/A
|
37
+739%
|
46
+24%
|
33
-27%
|
29
-14%
|
(14)
N/A
|
(8)
+41%
|
3
N/A
|
9
+165%
|
(65)
N/A
|
(62)
+3%
|
(85)
-36%
|
(91)
-7%
|
(22)
+76%
|
(50)
-125%
|
(146)
-191%
|
(160)
-10%
|
(188)
-17%
|
(168)
+11%
|
(69)
+59%
|
(59)
+15%
|
(133)
-125%
|
(59)
+55%
|
(67)
-13%
|
(58)
+13%
|
7
N/A
|
(40)
N/A
|
20
N/A
|
(22)
N/A
|
(45)
-107%
|
(45)
-1%
|
(71)
-57%
|
(58)
+18%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
0
|
4
|
8
|
11
|
11
|
8
|
6
|
5
|
5
|
4
|
3
|
4
|
4
|
5
|
5
|
2
|
2
|
2
|
4
|
3
|
3
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
4
|
3
|
3
|
3
|
1
|
2
|
3
|
3
|
4
|
3
|
5
|
4
|
4
|
5
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
6
|
6
|
5
|
(1)
|
(2)
|
(7)
|
(5)
|
0
|
0
|
7
|
7
|
6
|
(0)
|
|
| Net Issuance of Debt |
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(0)
|
(2)
|
3
|
24
|
20
|
18
|
17
|
(6)
|
(6)
|
(4)
|
(3)
|
(0)
|
0
|
1
|
21
|
19
|
48
|
45
|
22
|
16
|
0
|
(9)
|
(15)
|
(16)
|
(32)
|
(21)
|
(17)
|
(17)
|
(14)
|
(11)
|
(12)
|
(8)
|
3
|
(4)
|
(2)
|
(11)
|
(26)
|
11
|
11
|
(6)
|
(2)
|
(22)
|
(24)
|
(0)
|
(0)
|
(6)
|
(3)
|
111
|
105
|
99
|
94
|
(23)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(23)
|
(24)
|
(24)
|
(24)
|
(23)
|
(23)
|
(22)
|
(22)
|
(23)
|
(10)
|
(4)
|
(0)
|
(8)
|
141
|
119
|
114
|
124
|
(36)
|
(21)
|
33
|
46
|
29
|
43
|
(24)
|
(39)
|
(15)
|
3
|
13
|
5
|
81
|
9
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(28)
|
(30)
|
(30)
|
(30)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(19)
|
(20)
|
(21)
|
(21)
|
(23)
|
(24)
|
(25)
|
(26)
|
(28)
|
(31)
|
(33)
|
(35)
|
(36)
|
(38)
|
(30)
|
(21)
|
(18)
|
(16)
|
(24)
|
(32)
|
(40)
|
(48)
|
(56)
|
(64)
|
(68)
|
(72)
|
(76)
|
(80)
|
(84)
|
(88)
|
(92)
|
(96)
|
(98)
|
(99)
|
(101)
|
|
| Other |
(0)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(20)
|
0
|
(20)
|
(20)
|
(2)
|
0
|
(5)
|
(7)
|
(7)
|
0
|
(6)
|
(4)
|
(4)
|
0
|
(3)
|
(3)
|
(3)
|
0
|
(8)
|
(8)
|
(8)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
(4)
|
(3)
|
(4)
|
0
|
(4)
|
(7)
|
(8)
|
0
|
(9)
|
(6)
|
(6)
|
(6)
|
(10)
|
(10)
|
(10)
|
(10)
|
(16)
|
(16)
|
(16)
|
(15)
|
(0)
|
(0)
|
(0)
|
0
|
(10)
|
(10)
|
(10)
|
(10)
|
(21)
|
(21)
|
(21)
|
(21)
|
(20)
|
(20)
|
(21)
|
(21)
|
(25)
|
(26)
|
(25)
|
(25)
|
(28)
|
(27)
|
|
| Cash from Financing Activities |
(3)
N/A
|
(2)
+24%
|
(3)
-41%
|
(3)
-6%
|
(2)
+36%
|
(3)
-43%
|
(4)
-37%
|
(2)
+56%
|
(2)
-33%
|
3
N/A
|
22
+722%
|
18
-17%
|
17
-7%
|
15
-10%
|
(8)
N/A
|
(7)
+12%
|
(7)
-10%
|
(7)
+12%
|
(4)
+43%
|
(4)
N/A
|
(3)
+27%
|
17
N/A
|
14
-18%
|
42
+201%
|
41
-3%
|
15
-64%
|
10
-36%
|
(6)
N/A
|
(35)
-456%
|
(38)
-10%
|
(39)
-3%
|
(55)
-41%
|
(24)
+58%
|
(14)
+40%
|
(16)
-17%
|
(15)
+8%
|
(16)
-5%
|
(21)
-33%
|
(16)
+23%
|
(5)
+70%
|
(14)
-182%
|
(13)
+4%
|
(20)
-50%
|
(35)
-77%
|
3
N/A
|
2
-20%
|
(23)
N/A
|
(20)
+13%
|
(56)
-175%
|
(58)
-4%
|
(31)
+46%
|
(31)
+1%
|
(23)
+27%
|
(21)
+7%
|
93
N/A
|
88
-6%
|
82
-7%
|
76
-7%
|
(42)
N/A
|
(43)
-5%
|
(45)
-3%
|
(45)
-2%
|
(47)
-4%
|
(48)
0%
|
(48)
N/A
|
(50)
-4%
|
(54)
-8%
|
(55)
-2%
|
(56)
-2%
|
(57)
-1%
|
(65)
-15%
|
(67)
-3%
|
(68)
-2%
|
(72)
-6%
|
(45)
+37%
|
(32)
+30%
|
(19)
+42%
|
(23)
-22%
|
119
N/A
|
90
-25%
|
78
-13%
|
79
+1%
|
(100)
N/A
|
(91)
+8%
|
(46)
+50%
|
(38)
+16%
|
(64)
-68%
|
(56)
+13%
|
(133)
-140%
|
(149)
-12%
|
(128)
+14%
|
(115)
+10%
|
(101)
+12%
|
(111)
-10%
|
(41)
+63%
|
(120)
-189%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(1)
|
(0)
|
3
|
1
|
4
|
5
|
4
|
5
|
6
|
4
|
3
|
3
|
2
|
1
|
(0)
|
(0)
|
(4)
|
(2)
|
1
|
2
|
5
|
5
|
5
|
6
|
9
|
12
|
12
|
6
|
(2)
|
(8)
|
(6)
|
(0)
|
3
|
(1)
|
(10)
|
(7)
|
(8)
|
1
|
8
|
1
|
(1)
|
(2)
|
(5)
|
(2)
|
2
|
(3)
|
1
|
5
|
6
|
9
|
6
|
(3)
|
(12)
|
(21)
|
(17)
|
(13)
|
(10)
|
6
|
(1)
|
0
|
(5)
|
(9)
|
1
|
5
|
21
|
25
|
8
|
3
|
(9)
|
(17)
|
(7)
|
(11)
|
(3)
|
(5)
|
(3)
|
9
|
12
|
10
|
9
|
(1)
|
(11)
|
(8)
|
(7)
|
(8)
|
(1)
|
5
|
3
|
5
|
4
|
0
|
(0)
|
4
|
(5)
|
(0)
|
6
|
4
|
|
| Net Change in Cash |
1
N/A
|
1
+30%
|
2
+31%
|
2
+6%
|
13
+617%
|
12
-6%
|
17
+40%
|
14
-17%
|
15
+8%
|
10
-36%
|
(9)
N/A
|
(14)
-52%
|
(18)
-36%
|
(8)
+57%
|
2
N/A
|
10
+390%
|
19
+91%
|
19
-1%
|
19
+1%
|
14
-24%
|
16
+14%
|
17
+7%
|
17
-5%
|
13
-19%
|
32
+139%
|
(12)
N/A
|
(17)
-47%
|
(22)
-28%
|
(48)
-118%
|
(21)
+57%
|
(10)
+54%
|
26
N/A
|
58
+126%
|
61
+6%
|
25
-60%
|
(9)
N/A
|
(63)
-584%
|
(54)
+14%
|
(20)
+63%
|
(25)
-28%
|
(2)
+93%
|
(14)
-700%
|
(16)
-15%
|
3
N/A
|
272
+10 342%
|
119
-56%
|
119
+0%
|
111
-6%
|
(182)
N/A
|
(101)
+45%
|
(82)
+19%
|
(87)
-6%
|
(36)
+59%
|
42
N/A
|
17
-60%
|
75
+343%
|
87
+17%
|
64
-26%
|
39
-39%
|
(29)
N/A
|
(15)
+48%
|
(42)
-177%
|
1
N/A
|
13
+1 045%
|
47
+269%
|
59
+27%
|
29
-52%
|
25
-12%
|
(15)
N/A
|
(12)
+18%
|
1
N/A
|
5
+257%
|
(60)
N/A
|
(73)
-22%
|
(78)
-7%
|
(64)
+18%
|
36
N/A
|
60
+65%
|
107
+79%
|
115
+7%
|
(1)
N/A
|
(33)
-2 446%
|
(123)
-272%
|
(148)
-20%
|
(64)
+57%
|
39
N/A
|
22
-43%
|
38
+73%
|
(16)
N/A
|
(128)
-687%
|
(35)
+72%
|
(1)
+96%
|
37
N/A
|
76
+105%
|
112
+49%
|
32
-72%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
5
N/A
|
4
-20%
|
2
-39%
|
4
+68%
|
8
+122%
|
7
-12%
|
14
+92%
|
8
-41%
|
17
+107%
|
9
-47%
|
(23)
N/A
|
(24)
-2%
|
(32)
-36%
|
(19)
+40%
|
10
N/A
|
16
+64%
|
28
+70%
|
21
-23%
|
15
-31%
|
8
-43%
|
5
-42%
|
(13)
N/A
|
(15)
-19%
|
(49)
-229%
|
(23)
+54%
|
(26)
-15%
|
(13)
+49%
|
1
N/A
|
(11)
N/A
|
9
N/A
|
14
+53%
|
62
+348%
|
78
+26%
|
85
+8%
|
87
+3%
|
75
-14%
|
10
-87%
|
(3)
N/A
|
(37)
-1 263%
|
(77)
-109%
|
(38)
+50%
|
(40)
-5%
|
(4)
+89%
|
34
N/A
|
31
-8%
|
56
+80%
|
23
-59%
|
35
+50%
|
36
+4%
|
(10)
N/A
|
28
N/A
|
4
-85%
|
32
+671%
|
58
+79%
|
(85)
N/A
|
(86)
-1%
|
(74)
+14%
|
(85)
-15%
|
47
N/A
|
43
-8%
|
49
+13%
|
39
-20%
|
46
+17%
|
47
+4%
|
32
-33%
|
33
+4%
|
28
-15%
|
36
+28%
|
51
+40%
|
58
+14%
|
64
+11%
|
62
-3%
|
65
+5%
|
54
-17%
|
44
-18%
|
44
N/A
|
53
+19%
|
111
+110%
|
(6)
N/A
|
46
N/A
|
(23)
N/A
|
(92)
-295%
|
(0)
+100%
|
(37)
-18 350%
|
(17)
+53%
|
10
N/A
|
46
+358%
|
45
-2%
|
52
+17%
|
9
-83%
|
20
+119%
|
81
+306%
|
165
+105%
|
187
+13%
|
158
-15%
|
142
-10%
|
|