First Time Loading...

IPG Photonics Corp
NASDAQ:IPGP

Watchlist Manager
IPG Photonics Corp Logo
IPG Photonics Corp
NASDAQ:IPGP
Watchlist
Price: 89.29 USD 1.17% Market Closed
Updated: May 13, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

313.3m
+6%
Operating Cash Flow
Growth Rates:
1 Year
+34%
3 Years
-1%
5 Years
-7%
7 Years
+10%
10 Years
+80%
-117.8m
+50%
Investing Cash Flow
Growth Rates:
1 Year
-
3 Years
-475%
5 Years
+78%
7 Years
+44%
10 Years
-83%
-210m
+11%
Financing Cash Flow
Growth Rates:
1 Year
+62%
3 Years
-
5 Years
-35%
7 Years
-
10 Years
-

Cash Flow Statement
IPG Photonics Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
161
168
181
200
217
230
238
242
234
240
246
261
286
323
370
348
379
397
382
404
353
304
260
180
162
128
106
160
192
223
262
278
279
267
269
111
101
106
85
219
183
Depreciation & Amortization
32
34
35
36
37
39
40
42
44
46
49
52
55
58
60
65
69
74
77
80
84
89
94
96
98
96
95
95
94
95
96
96
96
95
94
91
85
79
73
70
68
Change in Deffered Taxes
(13)
(8)
(5)
(2)
7
1
(3)
(7)
(16)
(14)
(12)
(13)
(6)
1
14
23
26
25
11
(5)
(3)
(8)
(12)
(16)
(26)
(17)
(21)
(13)
(8)
(16)
(8)
(7)
(14)
(16)
(24)
(28)
(8)
(11)
(11)
(14)
(26)
Stock-Based Compensation
12
13
14
15
16
17
18
19
20
21
21
22
22
22
23
23
24
26
27
28
30
31
32
33
34
34
34
35
36
36
38
38
39
40
39
38
38
37
36
40
40
Other Non-Cash Items
43
43
40
40
39
47
53
54
66
63
70
73
73
80
78
77
72
70
65
61
65
72
85
154
139
147
181
140
156
157
121
106
113
129
106
241
236
206
215
76
66
Cash Taxes Paid
63
70
72
74
65
77
82
91
91
113
121
127
146
142
150
156
144
139
132
113
145
122
115
117
96
97
86
86
77
74
56
63
67
83
111
113
107
110
84
63
52
Cash Interest Paid
0
0
0
0
1
1
1
1
1
1
1
1
1
2
2
3
3
3
3
3
3
3
2
3
2
3
3
2
3
3
2
3
3
3
4
3
3
3
2
1
1
Change in Working Capital
(50)
(65)
(68)
(95)
(112)
(113)
(78)
(75)
(59)
(71)
(96)
(75)
(124)
(139)
(123)
(107)
(92)
(83)
(146)
(147)
(162)
(170)
(120)
(91)
(36)
(2)
(31)
(97)
(118)
(100)
(81)
(84)
(156)
(193)
(190)
(202)
(180)
(158)
(130)
(55)
22
Cash from Operating Activities
174
N/A
172
-1%
183
+6%
180
-1%
189
+5%
205
+8%
251
+22%
257
+2%
270
+5%
264
-2%
258
-2%
298
+15%
284
-5%
323
+14%
399
+24%
405
+2%
454
+12%
481
+6%
389
-19%
393
+1%
337
-14%
287
-15%
307
+7%
324
+6%
337
+4%
352
+5%
330
-6%
285
-14%
316
+11%
358
+13%
391
+9%
390
0%
319
-18%
282
-12%
256
-9%
213
-17%
234
+10%
221
-5%
232
+5%
296
+28%
313
+6%
Investing Cash Flow
Capital Expenditures
(65)
(82)
(97)
(91)
(93)
(77)
(67)
(70)
(81)
(108)
(119)
(127)
(124)
(100)
(126)
(127)
(144)
(179)
(161)
(160)
(154)
(150)
(134)
(134)
(118)
(84)
(88)
(88)
(97)
(105)
(120)
(123)
(121)
(129)
(114)
(110)
(118)
(109)
(111)
(110)
(105)
Other Items
0
0
0
1
(5)
(5)
(5)
(111)
(126)
(174)
(174)
(147)
(86)
8
(75)
(44)
(87)
(264)
(334)
(403)
(393)
(291)
(123)
(6)
(138)
16
(37)
(12)
77
(243)
(189)
(293)
(232)
276
410
407
317
36
(163)
(127)
(13)
Cash from Investing Activities
(64)
N/A
(82)
-28%
(97)
-18%
(90)
+7%
(98)
-8%
(82)
+16%
(71)
+13%
(182)
-155%
(208)
-14%
(282)
-36%
(293)
-4%
(274)
+6%
(209)
+24%
(92)
+56%
(201)
-118%
(171)
+15%
(231)
-35%
(444)
-92%
(494)
-11%
(563)
-14%
(547)
+3%
(441)
+19%
(257)
+42%
(140)
+46%
(257)
-83%
(69)
+73%
(125)
-81%
(100)
+20%
(21)
+79%
(348)
-1 598%
(308)
+11%
(416)
-35%
(353)
+15%
148
N/A
296
+101%
297
+0%
199
-33%
(74)
N/A
(274)
-271%
(238)
+13%
(118)
+50%
Financing Cash Flow
Net Issuance of Common Stock
7
9
8
8
11
14
14
14
12
13
9
7
2
(8)
(2)
(11)
(25)
(45)
(108)
(164)
(153)
(126)
(88)
(33)
(46)
(51)
(30)
(5)
15
(16)
(50)
(119)
(200)
(397)
(433)
(494)
(531)
(298)
(273)
(220)
(194)
Net Issuance of Debt
(9)
(0)
(0)
(2)
(3)
(14)
(15)
(16)
(14)
20
21
21
21
(20)
8
8
8
25
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(19)
(18)
(17)
(32)
(16)
(16)
(16)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
9
9
8
6
9
9
9
7
0
0
0
(1)
0
(0)
(0)
(0)
0
0
0
1
0
0
0
0
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
0
0
(3)
(3)
0
0
0
0
0
Cash from Financing Activities
7
N/A
17
+143%
15
-10%
12
-25%
17
+49%
9
-47%
8
-10%
5
-33%
1
-81%
34
+3 270%
31
-8%
27
-11%
22
-21%
(28)
N/A
6
N/A
(3)
N/A
(18)
-418%
(20)
-15%
(111)
-448%
(167)
-50%
(156)
+6%
(129)
+18%
(92)
+29%
(37)
+59%
(51)
-37%
(57)
-11%
(36)
+37%
(10)
+72%
9
N/A
(22)
N/A
(57)
-154%
(125)
-121%
(204)
-63%
(401)
-97%
(454)
-13%
(515)
-13%
(551)
-7%
(333)
+40%
(290)
+13%
(236)
+18%
(210)
+11%
Change in Cash
Effect of Foreign Exchange Rates
8
7
(12)
(28)
(48)
(44)
(24)
(20)
9
1
(1)
(9)
(12)
19
31
55
65
(8)
(16)
(29)
(52)
(1)
(22)
(8)
(9)
(10)
13
20
20
16
3
(18)
(16)
(11)
(23)
(6)
(2)
(14)
(9)
(6)
(10)
Net Change in Cash
125
N/A
114
-9%
89
-22%
73
-18%
61
-17%
88
+45%
164
+86%
60
-63%
72
+20%
16
-78%
(6)
N/A
41
N/A
84
+104%
221
+162%
235
+6%
286
+22%
271
-5%
9
-97%
(233)
N/A
(366)
-57%
(417)
-14%
(284)
+32%
(65)
+77%
139
N/A
20
-85%
217
+964%
183
-16%
196
+7%
324
+66%
4
-99%
29
+605%
(170)
N/A
(254)
-50%
18
N/A
74
+324%
(11)
N/A
(121)
-1 023%
(199)
-64%
(341)
-72%
(184)
+46%
(25)
+87%
Free Cash Flow
Free Cash Flow
109
N/A
90
-18%
85
-5%
90
+5%
96
+7%
127
+33%
184
+45%
187
+1%
188
+1%
155
-18%
139
-11%
171
+23%
160
-6%
223
+40%
273
+22%
279
+2%
311
+11%
302
-3%
228
-24%
233
+2%
183
-21%
136
-26%
172
+26%
190
+10%
218
+15%
268
+23%
242
-10%
198
-18%
219
+11%
254
+16%
271
+7%
267
-2%
198
-26%
153
-23%
142
-7%
103
-28%
115
+12%
112
-3%
121
+8%
186
+54%
208
+12%

See Also

Summary
IPGP intrinsic value, competitors valuation, and company profile.
DCF Valuation
IPGP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IPGP stock valuation using valuation multiples.
Wall Street Estimates
IPGP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IPGP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.