Balance Sheet

2.6B

Assets

257.7m

Liabilities

2.3B

Equity

Current Assets	1.8B
Cash & Short-Term Investments	1.1B
Receivables	195m
Other Current Assets	494.5m
Non-Current Assets	768.8m
PP&E	585.8m
Intangibles	63.2m
Other Non-Current Assets	119.9m

Current Liabilities	192.1m
Accounts Payable	26.7m
Accrued Liabilities	85.8m
Other Current Liabilities	79.6m
Non-Current Liabilities	65.6m
Other Non-Current Liabilities	65.6m

Currency: USD

	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023
Assets
Cash & Cash Equivalents	522	583	624	910	544	680	876	709	698	515
Cash Equivalents	522	583	624	910	544	680	876	709	698	515
Short-Term Investments	0	107	207	206	500	503	515	805	479	663
Total Receivables	143	151	156	237	256	239	264	272	220	228
Accounts Receivables	143	151	156	237	256	239	264	272	220	228
Other Receivables	0	0	0	0	0	0	0	0	0	0
Inventory	171	204	239	308	404	381	365	461	509	454
Other Current Assets	58	59	75	93	102	95	128	101	79	55
Total Current Assets	894	1 103	1 301	1 754	1 805	1 897	2 148	2 348	1 986	1 915
PP&E Net	275	289	379	460	543	624	619	657	596	616
PP&E Gross	275	289	379	460	543	624	619	657	596	616
Accumulated Depreciation	164	187	227	284	336	409	488	547	508	554
Intangible Assets	9	12	29	51	87	74	62	53	34	26
Goodwill	1	1	20	56	101	82	41	39	38	39
Other Long-Term Assets	32	50	61	46	38	54	65	75	88	103
Other Assets	1	1	20	56	101	82	41	39	38	39
Total Assets	1 211 N/A	1 453 +20%	1 790 +23%	2 367 +32%	2 575 +9%	2 730 +6%	2 936 +8%	3 171 +8%	2 743 -13%	2 699 -2%
Liabilities
Accounts Payable	17	26	28	35	36	27	26	56	46	29
Accrued Liabilities	41	49	60	88	83	77	93	127	112	99
Short-Term Debt	3	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	13	2	3	4	4	4	4	18	16	0
Other Current Liabilities	48	65	68	72	123	84	92	113	100	87
Total Current Liabilities	122	142	158	199	246	192	215	313	275	215
Long-Term Debt	20	18	38	45	42	38	34	16	0	0
Deferred Income Tax	23	33	36	101	81	78	74	73	63	2
Minority Interest	0	1	0	0	1	1	1	1	0	0
Other Liabilities	0	0	0	0	0	20	18	21	20	67
Total Liabilities	164 N/A	194 +18%	232 +20%	345 +48%	369 +7%	329 -11%	343 +4%	424 +24%	358 -16%	284 -21%
Equity
Common Stock	0	0	0	0	0	0	0	0	0	0
Retained Earnings	591	833	1 094	1 444	1 849	2 029	2 188	2 467	2 577	2 795
Additional Paid In Capital	568	608	651	705	745	786	854	908	951	994
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0
Treasury Stock	0	0	9	49	225	266	304	439	938	1 162
Other Equity	112	182	178	77	163	147	146	190	205	213
Total Equity	1 047 N/A	1 260 +20%	1 558 +24%	2 022 +30%	2 206 +9%	2 402 +9%	2 593 +8%	2 747 +6%	2 385 -13%	2 415 +1%
Total Liabilities & Equity	1 211 N/A	1 453 +20%	1 790 +23%	2 367 +32%	2 575 +9%	2 730 +6%	2 936 +8%	3 171 +8%	2 743 -13%	2 699 -2%
Shares Outstanding
Common Shares Outstanding	52	53	53	54	53	53	53	53	48	46

Income Statement Balance Sheet Cash Flow Statement

IPG Photonics Corp
NASDAQ:IPGP

Balance Sheet

Balance Sheet Decomposition
IPG Photonics Corp

Balance Sheet
IPG Photonics Corp

See Also

Company

Help

Tools

Stocks

IPG Photonics Corp NASDAQ:IPGP

Balance Sheet

Balance Sheet Decomposition IPG Photonics Corp

Balance Sheet IPG Photonics Corp

See Also

Company

Help

Tools

Stocks

IPG Photonics Corp
NASDAQ:IPGP

Balance Sheet Decomposition
IPG Photonics Corp

Balance Sheet
IPG Photonics Corp