iQIYI Inc
NASDAQ:IQ
Cash Flow Statement
Cash Flow Statement
iQIYI Inc
Dec-2017 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Dec-2021 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||
Net Income |
(3 737)
|
0
|
0
|
0
|
(7 007)
|
(6 109)
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
8 765
|
0
|
0
|
0
|
17 196
|
16 766
|
0
|
0
|
0
|
14 091
|
|
Change in Deffered Taxes |
(12)
|
0
|
0
|
0
|
(57)
|
6
|
0
|
0
|
0
|
(1)
|
|
Stock-Based Compensation |
233
|
0
|
0
|
0
|
1 370
|
1 219
|
0
|
0
|
0
|
637
|
|
Other Non-Cash Items |
(269)
|
0
|
0
|
0
|
1 071
|
971
|
0
|
0
|
0
|
667
|
|
Cash Taxes Paid |
23
|
0
|
0
|
0
|
98
|
108
|
0
|
0
|
0
|
35
|
|
Cash Interest Paid |
282
|
0
|
0
|
0
|
503
|
671
|
0
|
0
|
0
|
784
|
|
Change in Working Capital |
(735)
|
(604)
|
(1 963)
|
(3 892)
|
(16 613)
|
(17 586)
|
1 002
|
886
|
2 718
|
(13 358)
|
|
Cash from Operating Activities |
4 012
N/A
|
(604)
N/A
|
(1 963)
-225%
|
(3 892)
-98%
|
(5 411)
-39%
|
(5 952)
-10%
|
1 002
N/A
|
886
-12%
|
2 718
+207%
|
3 352
+23%
|
|
Investing Cash Flow | |||||||||||
Capital Expenditures |
(10 220)
|
0
|
0
|
0
|
(386)
|
(401)
|
(0)
|
(13)
|
(18)
|
(105)
|
|
Other Items |
(441)
|
(1 609)
|
(465)
|
(122)
|
545
|
1 663
|
167
|
(407)
|
(291)
|
(1 635)
|
|
Cash from Investing Activities |
(10 661)
N/A
|
(1 609)
+85%
|
(465)
+71%
|
(122)
+74%
|
159
N/A
|
1 262
+692%
|
167
-87%
|
(421)
N/A
|
(309)
+27%
|
(1 740)
-463%
|
|
Financing Cash Flow | |||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
4 654
|
680
|
0
|
0
|
0
|
3 461
|
|
Net Issuance of Debt |
6 516
|
0
|
0
|
0
|
4 773
|
(3 874)
|
0
|
0
|
0
|
(7 678)
|
|
Other |
46
|
(80)
|
743
|
981
|
(53)
|
234
|
(3 357)
|
(1 175)
|
(4 263)
|
(69)
|
|
Cash from Financing Activities |
6 561
N/A
|
(80)
N/A
|
743
N/A
|
981
+32%
|
9 374
+855%
|
(2 960)
N/A
|
(3 357)
-13%
|
(1 175)
+65%
|
(4 263)
-263%
|
(4 285)
-1%
|
|
Change in Cash | |||||||||||
Effect of Foreign Exchange Rates |
(143)
|
65
|
55
|
(59)
|
(91)
|
(217)
|
(9)
|
128
|
123
|
92
|
|
Net Change in Cash |
(231)
N/A
|
(2 229)
-864%
|
(1 630)
+27%
|
(3 091)
-90%
|
4 031
N/A
|
(7 866)
N/A
|
(2 197)
+72%
|
(582)
+73%
|
(1 730)
-197%
|
(2 581)
-49%
|
|
Free Cash Flow | |||||||||||
Free Cash Flow |
(6 208)
N/A
|
(604)
+90%
|
(1 963)
-225%
|
(3 892)
-98%
|
(5 797)
-49%
|
(6 353)
-10%
|
1 002
N/A
|
872
-13%
|
2 700
+210%
|
3 247
+20%
|