iQIYI Inc
NASDAQ:IQ

Watchlist Manager
iQIYI Inc Logo
iQIYI Inc
NASDAQ:IQ
Watchlist
Price: 2.08 USD -2.35% Market Closed
Market Cap: 2B USD

Relative Value

The Relative Value of one IQ stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.08 USD, iQIYI Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IQ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
71
Median 3Y
0.7
Median 5Y
1
Industry
1.5
Forward
0.5
vs History
vs Industry
22
Median 3Y
17.2
Median 5Y
-4.5
Industry
17.2
Forward
-38
vs History
vs Industry
40
Median 3Y
7.3
Median 5Y
-3.1
Industry
11.1
vs History
vs Industry
37
Median 3Y
6.7
Median 5Y
-2.5
Industry
15.4
vs History
87
vs Industry
51
Median 3Y
1.9
Median 5Y
3.3
Industry
1.8
vs History
76
vs Industry
57
Median 3Y
0.9
Median 5Y
1.2
Industry
1.6
Forward
0.8
vs History
65
vs Industry
39
Median 3Y
3.8
Median 5Y
4.4
Industry
3.5
vs History
3
vs Industry
21
Median 3Y
13.1
Median 5Y
8.6
Industry
8.9
Forward
37.6
vs History
3
vs Industry
25
Median 3Y
14.6
Median 5Y
11.2
Industry
12.7
Forward
150.4
vs History
vs Industry
28
Median 3Y
11
Median 5Y
-4
Industry
10.5
vs History
vs Industry
29
Median 3Y
11.8
Median 5Y
-3.8
Industry
12.7
vs History
85
vs Industry
58
Median 3Y
0.9
Median 5Y
1.1
Industry
1.4

Multiples Across Competitors

IQ Competitors Multiples
iQIYI Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
iQIYI Inc
NASDAQ:IQ
2B USD 0.5 -35.9 48.1 48.1
US
Netflix Inc
NASDAQ:NFLX
383.6B USD 8.8 36.8 13.5 30.7
US
Walt Disney Co
NYSE:DIS
207.9B USD 2.2 16.8 12.4 17.2
LU
Spotify Technology SA
NYSE:SPOT
113.9B USD 5.8 69.6 42.8 45.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.1B USD 1.9 144.6 5 56.8
NL
Universal Music Group NV
AEX:UMG
39B EUR 2.6 6.9 8.2 8.2
US
TKO Group Holdings Inc
NYSE:TKO
39.4B USD 9.1 172.3 29.1 41.7
US
Live Nation Entertainment Inc
NYSE:LYV
34.2B USD 1.4 106.1 17.5 25.7
CN
Tencent Music Entertainment Group
NYSE:TME
27B USD 5.9 17.4 18 18
US
Roku Inc
NASDAQ:ROKU
16.1B USD 3.5 -581.4 -172.7 -124.5
US
Warner Music Group Corp
NASDAQ:WMG
15.5B USD 2.3 43 14.8 20.9
P/E Multiple
Earnings Growth PEG
CN
iQIYI Inc
NASDAQ:IQ
Average P/E: 68.2
Negative Multiple: -35.9
14%
N/A
US
Netflix Inc
NASDAQ:NFLX
36.8
25%
1.5
US
Walt Disney Co
NYSE:DIS
16.8
6%
2.8
LU
Spotify Technology SA
NYSE:SPOT
69.6
42%
1.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
144.6
N/A N/A
NL
Universal Music Group NV
AEX:UMG
6.9
2%
3.5
US
TKO Group Holdings Inc
NYSE:TKO
172.3
436%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
106.1
7%
15.2
CN
Tencent Music Entertainment Group
NYSE:TME
17.4
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -581.4 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
43
40%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
iQIYI Inc
NASDAQ:IQ
Average EV/EBITDA: 21
48.1
-51%
N/A
US
Netflix Inc
NASDAQ:NFLX
13.5
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.4
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
42.8
40%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.2
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.1
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.5
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
18
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -172.7 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.8
15%
1