iQIYI Inc
NASDAQ:IQ

Watchlist Manager
iQIYI Inc Logo
iQIYI Inc
NASDAQ:IQ
Watchlist
Price: 2.05 USD -1.44% Market Closed
Market Cap: 2B USD

Relative Value

The Relative Value of one IQ stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.05 USD, iQIYI Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IQ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
71
Median 3Y
0.7
Median 5Y
1
Industry
1.5
Forward
0.5
vs History
vs Industry
22
Median 3Y
17.2
Median 5Y
-4.5
Industry
17.1
Forward
-37.5
vs History
vs Industry
40
Median 3Y
7.3
Median 5Y
-3.1
Industry
11.1
vs History
vs Industry
37
Median 3Y
6.7
Median 5Y
-2.5
Industry
15.3
vs History
90
vs Industry
51
Median 3Y
1.9
Median 5Y
3.3
Industry
1.8
vs History
80
vs Industry
57
Median 3Y
0.9
Median 5Y
1.2
Industry
1.6
Forward
0.8
vs History
69
vs Industry
39
Median 3Y
3.7
Median 5Y
4.4
Industry
3.5
vs History
4
vs Industry
21
Median 3Y
13.1
Median 5Y
8.6
Industry
8.8
Forward
37.3
vs History
4
vs Industry
25
Median 3Y
14.6
Median 5Y
11.2
Industry
12.4
Forward
149
vs History
vs Industry
28
Median 3Y
11
Median 5Y
-4
Industry
10.4
vs History
vs Industry
29
Median 3Y
11.8
Median 5Y
-3.8
Industry
12.5
vs History
87
vs Industry
58
Median 3Y
0.9
Median 5Y
1.1
Industry
1.5

Multiples Across Competitors

IQ Competitors Multiples
iQIYI Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
iQIYI Inc
NASDAQ:IQ
2B USD 0.5 -35.3 47.7 47.7
US
Netflix Inc
NASDAQ:NFLX
379.1B USD 8.7 36.3 13.3 30.4
US
Walt Disney Co
NYSE:DIS
211B USD 2.2 17 12.6 17.4
LU
Spotify Technology SA
NYSE:SPOT
111B USD 5.6 67.8 41.6 43.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
71.6B USD 1.9 147.5 5.1 57.6
NL
Universal Music Group NV
AEX:UMG
40.7B EUR 2.7 7.2 8.6 8.6
US
TKO Group Holdings Inc
NYSE:TKO
38.9B USD 9 170.2 28.8 41.2
US
Live Nation Entertainment Inc
NYSE:LYV
33.9B USD 1.4 105.3 17.3 25.5
CN
Tencent Music Entertainment Group
NYSE:TME
26.7B USD 5.9 17.3 17.8 17.8
US
Roku Inc
NASDAQ:ROKU
16.4B USD 3.6 -593.8 -177 -127.6
US
Warner Music Group Corp
NASDAQ:WMG
16.2B USD 2.4 44.9 15.4 21.6
P/E Multiple
Earnings Growth PEG
CN
iQIYI Inc
NASDAQ:IQ
Average P/E: 68.2
Negative Multiple: -35.3
14%
N/A
US
Netflix Inc
NASDAQ:NFLX
36.3
25%
1.5
US
Walt Disney Co
NYSE:DIS
17
6%
2.8
LU
Spotify Technology SA
NYSE:SPOT
67.8
42%
1.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
147.5
N/A N/A
NL
Universal Music Group NV
AEX:UMG
7.2
2%
3.6
US
TKO Group Holdings Inc
NYSE:TKO
170.2
423%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
105.3
7%
15
CN
Tencent Music Entertainment Group
NYSE:TME
17.3
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -593.8 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
44.9
40%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
iQIYI Inc
NASDAQ:IQ
Average EV/EBITDA: 20.8
47.7
-51%
N/A
US
Netflix Inc
NASDAQ:NFLX
13.3
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.6
10%
1.3
LU
Spotify Technology SA
NYSE:SPOT
41.6
40%
1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.6
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
28.8
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.3
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
17.8
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -177 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
15.4
15%
1