Innovative Solutions and Support Inc
NASDAQ:ISSC
Balance Sheet
Balance Sheet Decomposition
Innovative Solutions and Support Inc
Current Assets | 26.9m |
Cash & Short-Term Investments | 467.3k |
Receivables | 6.2m |
Other Current Assets | 20.2m |
Non-Current Assets | 28.8m |
PP&E | 7.9m |
Intangibles | 19.5m |
Other Non-Current Assets | 1.4m |
Current Liabilities | 15.4m |
Accounts Payable | 1.5m |
Accrued Liabilities | 1.9m |
Other Current Liabilities | 11.9m |
Non-Current Liabilities | 427.6k |
Other Non-Current Liabilities | 427.6k |
Balance Sheet
Innovative Solutions and Support Inc
Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
15
|
16
|
19
|
25
|
20
|
22
|
13
|
8
|
17
|
3
|
|
Cash Equivalents |
15
|
16
|
19
|
25
|
20
|
22
|
13
|
8
|
17
|
3
|
|
Total Receivables |
12
|
7
|
6
|
5
|
3
|
2
|
4
|
4
|
5
|
10
|
|
Accounts Receivables |
12
|
6
|
6
|
4
|
3
|
2
|
4
|
4
|
5
|
10
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
6
|
5
|
4
|
4
|
4
|
5
|
4
|
5
|
5
|
6
|
|
Other Current Assets |
4
|
1
|
1
|
1
|
1
|
1
|
12
|
1
|
1
|
15
|
|
Total Current Assets |
37
|
28
|
29
|
34
|
29
|
30
|
33
|
18
|
28
|
35
|
|
PP&E Net |
8
|
7
|
7
|
7
|
9
|
8
|
8
|
8
|
6
|
8
|
|
PP&E Gross |
8
|
7
|
7
|
7
|
0
|
8
|
8
|
8
|
6
|
8
|
|
Accumulated Depreciation |
11
|
11
|
12
|
12
|
0
|
13
|
13
|
13
|
12
|
12
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
Other Long-Term Assets |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
Total Assets |
44
N/A
|
36
-18%
|
37
+1%
|
41
+12%
|
38
-8%
|
39
+3%
|
42
+8%
|
27
-35%
|
35
+28%
|
63
+81%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
1
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
|
Accrued Liabilities |
4
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
3
|
3
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Other Current Liabilities |
1
|
1
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
|
Total Current Liabilities |
7
|
5
|
4
|
3
|
3
|
2
|
14
|
3
|
4
|
6
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
7
N/A
|
5
-33%
|
4
-25%
|
3
-6%
|
4
+3%
|
2
-34%
|
14
+500%
|
3
-82%
|
4
+60%
|
24
+508%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
7
|
1
|
3
|
7
|
4
|
6
|
2
|
6
|
0
|
6
|
|
Additional Paid In Capital |
51
|
51
|
51
|
52
|
52
|
52
|
52
|
52
|
53
|
54
|
|
Treasury Stock |
20
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
|
Total Equity |
37
N/A
|
31
-15%
|
33
+5%
|
38
+15%
|
34
-9%
|
36
+6%
|
28
-23%
|
25
-12%
|
31
+25%
|
39
+26%
|
|
Total Liabilities & Equity |
44
N/A
|
36
-18%
|
37
+1%
|
41
+12%
|
38
-8%
|
39
+3%
|
42
+8%
|
27
-35%
|
35
+28%
|
63
+81%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|