Innovative Solutions and Support Inc
NASDAQ:ISSC
Balance Sheet
Balance Sheet Decomposition
Innovative Solutions and Support Inc
Innovative Solutions and Support Inc
Balance Sheet
Innovative Solutions and Support Inc
| Sep-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
52
|
49
|
66
|
83
|
63
|
49
|
35
|
36
|
41
|
43
|
43
|
16
|
15
|
16
|
19
|
25
|
20
|
22
|
13
|
8
|
17
|
3
|
1
|
3
|
|
| Cash Equivalents |
52
|
49
|
66
|
83
|
63
|
49
|
35
|
36
|
41
|
43
|
43
|
16
|
15
|
16
|
19
|
25
|
20
|
22
|
13
|
8
|
17
|
3
|
1
|
3
|
|
| Total Receivables |
5
|
7
|
5
|
6
|
3
|
6
|
4
|
7
|
3
|
4
|
6
|
11
|
12
|
7
|
6
|
5
|
3
|
2
|
4
|
4
|
5
|
10
|
14
|
18
|
|
| Accounts Receivables |
5
|
7
|
5
|
6
|
3
|
6
|
4
|
7
|
3
|
4
|
6
|
11
|
12
|
6
|
6
|
4
|
3
|
2
|
4
|
4
|
5
|
10
|
14
|
18
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
3
|
3
|
5
|
4
|
7
|
9
|
9
|
5
|
5
|
4
|
4
|
4
|
6
|
5
|
4
|
4
|
4
|
5
|
4
|
5
|
5
|
6
|
13
|
26
|
|
| Other Current Assets |
1
|
1
|
2
|
5
|
5
|
7
|
2
|
1
|
1
|
1
|
2
|
3
|
4
|
1
|
1
|
1
|
1
|
1
|
12
|
1
|
1
|
15
|
7
|
4
|
|
| Total Current Assets |
62
|
60
|
78
|
98
|
78
|
72
|
50
|
49
|
50
|
51
|
54
|
34
|
37
|
28
|
29
|
34
|
29
|
30
|
33
|
18
|
28
|
35
|
35
|
51
|
|
| PP&E Net |
10
|
10
|
10
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
7
|
7
|
8
|
7
|
7
|
7
|
9
|
8
|
8
|
8
|
6
|
8
|
13
|
19
|
|
| PP&E Gross |
10
|
10
|
10
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
7
|
7
|
8
|
7
|
7
|
7
|
0
|
8
|
8
|
8
|
6
|
8
|
13
|
19
|
|
| Accumulated Depreciation |
3
|
4
|
4
|
5
|
6
|
7
|
8
|
8
|
9
|
10
|
10
|
10
|
11
|
11
|
12
|
12
|
0
|
13
|
13
|
13
|
12
|
12
|
12
|
14
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
27
|
24
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
7
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
4
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
7
|
|
| Total Assets |
73
N/A
|
70
-4%
|
88
+25%
|
107
+22%
|
87
-19%
|
85
-3%
|
60
-29%
|
58
-4%
|
58
+0%
|
58
+1%
|
63
+7%
|
43
-32%
|
44
+4%
|
36
-18%
|
37
+1%
|
41
+12%
|
38
-8%
|
39
+3%
|
42
+8%
|
27
-35%
|
35
+28%
|
63
+81%
|
82
+31%
|
103
+25%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
1
|
2
|
0
|
0
|
4
|
2
|
1
|
1
|
0
|
1
|
2
|
2
|
1
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
4
|
|
| Accrued Liabilities |
2
|
2
|
3
|
3
|
3
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
3
|
3
|
3
|
6
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
|
| Other Current Liabilities |
1
|
1
|
2
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
2
|
5
|
|
| Total Current Liabilities |
3
|
4
|
7
|
4
|
4
|
9
|
8
|
4
|
3
|
3
|
5
|
7
|
7
|
5
|
4
|
3
|
3
|
2
|
14
|
3
|
4
|
6
|
7
|
17
|
|
| Long-Term Debt |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
28
|
22
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
8
N/A
|
9
+11%
|
12
+36%
|
9
-23%
|
9
-2%
|
14
+54%
|
13
-6%
|
5
-61%
|
4
-20%
|
4
-2%
|
6
+38%
|
7
+20%
|
7
+9%
|
5
-33%
|
4
-25%
|
3
-6%
|
4
+3%
|
2
-34%
|
14
+500%
|
3
-82%
|
4
+60%
|
24
+508%
|
36
+47%
|
39
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
20
|
25
|
37
|
56
|
53
|
44
|
20
|
25
|
26
|
27
|
30
|
7
|
7
|
1
|
3
|
7
|
4
|
6
|
2
|
6
|
0
|
6
|
13
|
28
|
|
| Additional Paid In Capital |
46
|
46
|
49
|
42
|
43
|
45
|
46
|
47
|
47
|
47
|
48
|
50
|
51
|
51
|
51
|
52
|
52
|
52
|
52
|
52
|
53
|
54
|
55
|
40
|
|
| Treasury Stock |
1
|
11
|
11
|
0
|
18
|
18
|
19
|
19
|
19
|
20
|
20
|
20
|
20
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
3
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
65
|
|
| Total Equity |
65
N/A
|
61
-6%
|
76
+24%
|
98
+30%
|
78
-20%
|
71
-10%
|
47
-34%
|
52
+12%
|
54
+2%
|
54
+1%
|
57
+5%
|
36
-37%
|
37
+3%
|
31
-15%
|
33
+5%
|
38
+15%
|
34
-9%
|
36
+6%
|
28
-23%
|
25
-12%
|
31
+25%
|
39
+26%
|
47
+21%
|
65
+39%
|
|
| Total Liabilities & Equity |
73
N/A
|
70
-4%
|
88
+25%
|
107
+22%
|
87
-19%
|
85
-3%
|
60
-29%
|
58
-4%
|
58
+0%
|
58
+1%
|
63
+7%
|
43
-32%
|
44
+4%
|
36
-18%
|
37
+1%
|
41
+12%
|
38
-8%
|
39
+3%
|
42
+8%
|
27
-35%
|
35
+28%
|
63
+81%
|
82
+31%
|
103
+25%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
19
|
17
|
18
|
18
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
18
|
18
|
|