Innovative Solutions and Support Inc
NASDAQ:ISSC
Income Statement
Earnings Waterfall
Innovative Solutions and Support Inc
Income Statement
Innovative Solutions and Support Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Revenue |
32
N/A
|
29
-10%
|
29
-1%
|
28
-2%
|
25
-10%
|
26
+2%
|
25
-3%
|
28
+11%
|
32
+15%
|
36
+12%
|
42
+16%
|
46
+10%
|
57
+23%
|
65
+14%
|
69
+7%
|
63
-9%
|
50
-21%
|
34
-31%
|
20
-41%
|
17
-18%
|
15
-12%
|
15
+1%
|
18
+19%
|
18
+3%
|
20
+7%
|
23
+15%
|
25
+13%
|
31
+20%
|
36
+19%
|
40
+10%
|
39
-2%
|
37
-6%
|
31
-16%
|
26
-17%
|
26
+0%
|
25
-2%
|
27
+8%
|
29
+5%
|
27
-6%
|
26
-4%
|
24
-7%
|
24
+0%
|
24
+1%
|
25
+2%
|
26
+7%
|
28
+6%
|
30
+10%
|
32
+4%
|
36
+14%
|
40
+12%
|
42
+4%
|
44
+4%
|
40
-10%
|
33
-18%
|
27
-17%
|
20
-25%
|
20
-1%
|
23
+17%
|
25
+7%
|
28
+12%
|
25
-12%
|
21
-16%
|
19
-9%
|
17
-11%
|
17
-2%
|
16
-6%
|
14
-7%
|
14
-4%
|
15
+6%
|
15
+3%
|
16
+8%
|
18
+7%
|
18
+3%
|
19
+4%
|
20
+7%
|
22
+7%
|
22
+2%
|
22
+1%
|
22
+1%
|
23
+3%
|
25
+8%
|
27
+7%
|
27
+3%
|
28
+1%
|
28
-1%
|
28
+2%
|
29
+4%
|
35
+20%
|
38
+8%
|
41
+9%
|
45
+9%
|
47
+5%
|
54
+14%
|
65
+21%
|
77
+19%
|
84
+9%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(13)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(13)
|
(13)
|
(15)
|
(16)
|
(18)
|
(20)
|
(22)
|
(21)
|
(17)
|
(14)
|
(10)
|
(9)
|
(8)
|
(9)
|
(11)
|
(14)
|
(16)
|
(17)
|
(17)
|
(21)
|
(22)
|
(23)
|
(22)
|
(18)
|
(15)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(15)
|
(16)
|
(17)
|
(19)
|
(23)
|
(27)
|
(29)
|
(31)
|
(27)
|
(22)
|
(18)
|
(13)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(13)
|
(14)
|
(17)
|
(19)
|
(21)
|
(27)
|
(32)
|
(42)
|
(44)
|
|
| Gross Profit |
19
N/A
|
17
-9%
|
17
0%
|
17
0%
|
15
-13%
|
15
+2%
|
15
-3%
|
17
+14%
|
19
+16%
|
23
+16%
|
27
+20%
|
30
+13%
|
38
+25%
|
44
+16%
|
47
+7%
|
42
-10%
|
32
-24%
|
21
-36%
|
11
-48%
|
8
-24%
|
7
-16%
|
6
-9%
|
7
+14%
|
4
-41%
|
4
-8%
|
6
+54%
|
8
+33%
|
10
+26%
|
15
+46%
|
17
+15%
|
17
0%
|
19
+13%
|
15
-19%
|
12
-18%
|
13
+5%
|
14
+5%
|
16
+13%
|
17
+9%
|
15
-10%
|
14
-10%
|
12
-11%
|
12
-6%
|
11
-5%
|
11
-5%
|
11
+9%
|
12
+7%
|
13
+7%
|
13
-4%
|
13
+6%
|
13
-1%
|
13
-2%
|
14
+5%
|
13
-8%
|
10
-18%
|
9
-12%
|
7
-24%
|
7
+8%
|
12
+58%
|
14
+17%
|
16
+20%
|
15
-11%
|
11
-24%
|
10
-13%
|
8
-16%
|
8
-1%
|
7
-9%
|
7
-11%
|
7
0%
|
7
+10%
|
8
+10%
|
9
+12%
|
10
+12%
|
10
+4%
|
10
0%
|
11
+8%
|
12
+6%
|
12
0%
|
12
+5%
|
12
0%
|
13
+4%
|
14
+11%
|
15
+9%
|
16
+5%
|
17
+3%
|
16
-1%
|
17
+3%
|
18
+4%
|
21
+21%
|
23
+8%
|
24
+4%
|
25
+6%
|
26
+2%
|
27
+4%
|
33
+21%
|
35
+7%
|
41
+16%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(12)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(16)
|
(17)
|
(18)
|
(19)
|
(20)
|
(21)
|
(24)
|
(26)
|
(30)
|
(33)
|
(31)
|
(28)
|
(22)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(13)
|
(13)
|
(12)
|
(11)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(14)
|
(14)
|
(13)
|
(13)
|
(11)
|
(12)
|
(13)
|
(15)
|
(14)
|
(14)
|
(9)
|
(8)
|
(8)
|
(8)
|
(11)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(14)
|
(15)
|
(16)
|
(17)
|
(16)
|
(18)
|
(18)
|
(19)
|
(20)
|
|
| Selling, General & Administrative |
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(13)
|
(14)
|
(16)
|
(19)
|
(20)
|
(19)
|
(22)
|
(19)
|
(16)
|
(15)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(11)
|
(11)
|
(11)
|
(10)
|
(8)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(4)
|
(4)
|
(4)
|
(3)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(11)
|
(12)
|
(12)
|
(13)
|
(12)
|
(13)
|
(14)
|
(15)
|
(14)
|
|
| Research & Development |
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(6)
|
(7)
|
(9)
|
(10)
|
(10)
|
(9)
|
(7)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
9
N/A
|
7
-17%
|
7
-9%
|
7
-4%
|
5
-25%
|
5
+8%
|
6
+4%
|
8
+35%
|
10
+29%
|
12
+21%
|
15
+28%
|
18
+20%
|
25
+39%
|
31
+22%
|
33
+8%
|
27
-17%
|
17
-37%
|
5
-69%
|
(5)
N/A
|
(9)
-73%
|
(11)
-27%
|
(13)
-17%
|
(13)
-1%
|
(17)
-31%
|
(20)
-21%
|
(21)
0%
|
(22)
-8%
|
(23)
-2%
|
(17)
+26%
|
(11)
+35%
|
(5)
+53%
|
5
N/A
|
2
-66%
|
(1)
N/A
|
0
N/A
|
0
+3 900%
|
2
+425%
|
3
+63%
|
2
-49%
|
1
-65%
|
(0)
N/A
|
(0)
-60%
|
0
N/A
|
0
+200%
|
1
+248%
|
2
+59%
|
2
-3%
|
2
-14%
|
3
+53%
|
3
-4%
|
3
+13%
|
(0)
N/A
|
(1)
-886%
|
(3)
-125%
|
(4)
-30%
|
(4)
+10%
|
(4)
-13%
|
(1)
+64%
|
(1)
+33%
|
2
N/A
|
1
-53%
|
2
+89%
|
1
-35%
|
(0)
N/A
|
0
N/A
|
(4)
N/A
|
(4)
-14%
|
(4)
+11%
|
(3)
+31%
|
(1)
+51%
|
0
N/A
|
2
+595%
|
2
+8%
|
2
-7%
|
2
+55%
|
3
+15%
|
3
0%
|
3
+20%
|
3
-1%
|
4
+20%
|
5
+31%
|
6
+24%
|
7
+8%
|
7
+6%
|
7
-9%
|
6
-6%
|
6
-3%
|
7
+22%
|
8
+11%
|
8
+3%
|
9
+7%
|
10
+8%
|
9
-3%
|
15
+57%
|
16
+10%
|
20
+24%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
17
|
17
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
5
|
5
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
11
N/A
|
9
-18%
|
8
-12%
|
7
-6%
|
6
-23%
|
6
+7%
|
6
+3%
|
8
+30%
|
10
+27%
|
12
+20%
|
15
+27%
|
18
+20%
|
26
+39%
|
32
+23%
|
34
+9%
|
29
-15%
|
19
-33%
|
8
-59%
|
(2)
N/A
|
(5)
-174%
|
(8)
-41%
|
(10)
-25%
|
(10)
-3%
|
(14)
-42%
|
(18)
-28%
|
(18)
-1%
|
(20)
-12%
|
(6)
+68%
|
2
N/A
|
7
+332%
|
12
+83%
|
5
-58%
|
2
-64%
|
(0)
N/A
|
0
N/A
|
1
+191%
|
2
+286%
|
4
+54%
|
2
-46%
|
1
-56%
|
(0)
N/A
|
(0)
-325%
|
0
N/A
|
1
+100%
|
2
+174%
|
2
+53%
|
2
-3%
|
2
-15%
|
3
+50%
|
3
-4%
|
3
+13%
|
(0)
N/A
|
(1)
-1 575%
|
(3)
-128%
|
(4)
-30%
|
(4)
+11%
|
(4)
-13%
|
(1)
+65%
|
(1)
+36%
|
3
N/A
|
1
-51%
|
6
+410%
|
6
-12%
|
5
-14%
|
5
+11%
|
(3)
N/A
|
(3)
-18%
|
(4)
-5%
|
(2)
+32%
|
(1)
+55%
|
0
N/A
|
2
+311%
|
2
+10%
|
2
-4%
|
3
+39%
|
3
+9%
|
3
-2%
|
3
+17%
|
3
-2%
|
4
+20%
|
5
+30%
|
6
+23%
|
7
+8%
|
7
+7%
|
7
-7%
|
7
-4%
|
7
+1%
|
8
+15%
|
8
+6%
|
8
-1%
|
8
+2%
|
9
+9%
|
8
-5%
|
13
+60%
|
15
+9%
|
20
+36%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(7)
|
(9)
|
(11)
|
(13)
|
(11)
|
(7)
|
(3)
|
1
|
3
|
4
|
4
|
4
|
5
|
6
|
1
|
1
|
(2)
|
(4)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
2
|
2
|
2
|
2
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
1
|
2
|
(1)
|
(2)
|
(3)
|
(3)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
|
| Income from Continuing Operations |
7
|
6
|
6
|
5
|
4
|
5
|
4
|
6
|
7
|
8
|
10
|
12
|
17
|
20
|
22
|
19
|
12
|
5
|
(1)
|
(3)
|
(4)
|
(6)
|
(6)
|
(9)
|
(12)
|
(17)
|
(20)
|
(8)
|
(2)
|
6
|
12
|
5
|
2
|
(0)
|
0
|
1
|
2
|
3
|
2
|
1
|
0
|
(0)
|
0
|
3
|
4
|
4
|
5
|
2
|
3
|
2
|
2
|
0
|
(0)
|
(1)
|
(5)
|
(6)
|
(7)
|
(5)
|
(1)
|
2
|
1
|
5
|
5
|
5
|
5
|
(2)
|
(3)
|
(4)
|
(3)
|
(1)
|
0
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
5
|
5
|
6
|
7
|
5
|
6
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
7
|
7
|
11
|
12
|
16
|
|
| Net Income (Common) |
7
N/A
|
6
-18%
|
6
+1%
|
5
-3%
|
4
-19%
|
5
+6%
|
4
-8%
|
6
+30%
|
7
+25%
|
8
+19%
|
10
+25%
|
12
+16%
|
17
+38%
|
20
+22%
|
22
+8%
|
19
-15%
|
12
-33%
|
5
-57%
|
(1)
N/A
|
(3)
-306%
|
(4)
-39%
|
(6)
-40%
|
(6)
-3%
|
(9)
-54%
|
(12)
-34%
|
(17)
-40%
|
(20)
-18%
|
(8)
+60%
|
(2)
+75%
|
6
N/A
|
12
+86%
|
5
-58%
|
2
-59%
|
(0)
N/A
|
0
N/A
|
1
+838%
|
2
+189%
|
3
+58%
|
2
-43%
|
1
-63%
|
0
-88%
|
(0)
N/A
|
0
N/A
|
3
+1 255%
|
4
+22%
|
4
+23%
|
5
+1%
|
2
-58%
|
3
+37%
|
2
-13%
|
2
+8%
|
0
-92%
|
(0)
N/A
|
(1)
-518%
|
(5)
-296%
|
(6)
-9%
|
(7)
-14%
|
(5)
+29%
|
(1)
+79%
|
2
N/A
|
1
-49%
|
5
+426%
|
5
-4%
|
5
-11%
|
5
+7%
|
(2)
N/A
|
(3)
-45%
|
(4)
-6%
|
(3)
+28%
|
(1)
+58%
|
0
N/A
|
2
+320%
|
2
+10%
|
2
+12%
|
3
+33%
|
3
+8%
|
3
-3%
|
3
+5%
|
5
+43%
|
5
+6%
|
6
+18%
|
7
+14%
|
5
-20%
|
6
+1%
|
5
-8%
|
5
-3%
|
5
+1%
|
6
+21%
|
6
+6%
|
6
-1%
|
6
+2%
|
7
+8%
|
7
-5%
|
11
+62%
|
12
+8%
|
16
+34%
|
|
| EPS (Diluted) |
0.33
N/A
|
0.27
-18%
|
0.27
N/A
|
0.28
+4%
|
0.22
-21%
|
0.24
+9%
|
0.23
-4%
|
0.3
+30%
|
0.39
+30%
|
0.46
+18%
|
0.57
+24%
|
0.67
+18%
|
0.9
+34%
|
1.1
+22%
|
1.19
+8%
|
1.02
-14%
|
0.68
-33%
|
0.3
-56%
|
-0.04
N/A
|
-0.17
-325%
|
-0.24
-41%
|
-0.34
-42%
|
-0.35
-3%
|
-0.52
-49%
|
-0.7
-35%
|
-0.98
-40%
|
-1.15
-17%
|
-0.47
+59%
|
-0.11
+77%
|
0.39
N/A
|
0.71
+82%
|
0.3
-58%
|
0.11
-63%
|
-0.01
N/A
|
0
N/A
|
0.04
N/A
|
0.13
+225%
|
0.2
+54%
|
0.12
-40%
|
0.04
-67%
|
0.01
-75%
|
0
N/A
|
0.02
N/A
|
0.18
+800%
|
0.23
+28%
|
0.28
+22%
|
0.28
N/A
|
0.11
-61%
|
0.16
+45%
|
0.14
-12%
|
0.15
+7%
|
0.01
-93%
|
-0.01
N/A
|
-0.08
-700%
|
-0.32
-300%
|
-0.35
-9%
|
-0.39
-11%
|
-0.28
+28%
|
-0.06
+79%
|
0.12
N/A
|
0.05
-58%
|
0.31
+520%
|
0.3
-3%
|
0.27
-10%
|
0.29
+7%
|
-0.14
N/A
|
-0.2
-43%
|
-0.22
-10%
|
-0.15
+32%
|
-0.06
+60%
|
0.03
N/A
|
0.11
+267%
|
0.12
+9%
|
0.14
+17%
|
0.18
+29%
|
0.19
+6%
|
0.18
-5%
|
0.19
+6%
|
0.28
+47%
|
0.29
+4%
|
0.36
+24%
|
0.4
+11%
|
0.32
-20%
|
0.32
N/A
|
0.29
-9%
|
0.28
-3%
|
0.28
N/A
|
0.35
+25%
|
0.36
+3%
|
0.36
N/A
|
0.37
+3%
|
0.4
+8%
|
0.38
-5%
|
0.62
+63%
|
0.66
+6%
|
0.88
+33%
|
|