
JAKKS Pacific Inc
NASDAQ:JAKK

Intrinsic Value
The intrinsic value of one
JAKK
stock under the Base Case scenario is
41.93
USD.
Compared to the current market price of 19.9 USD,
JAKKS Pacific Inc
is
Undervalued by 53%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
JAKKS Pacific Inc
Fundamental Analysis


Revenue & Expenses Breakdown
JAKKS Pacific Inc
Balance Sheet Decomposition
JAKKS Pacific Inc
Current Assets | 228m |
Cash & Short-Term Investments | 59.2m |
Receivables | 104.4m |
Other Current Assets | 64.4m |
Non-Current Assets | 177.8m |
PP&E | 70.6m |
Intangibles | 35.1m |
Other Non-Current Assets | 72.1m |
Free Cash Flow Analysis
JAKKS Pacific Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
JAKKS Pacific Inc
Revenue
|
714.2m
USD
|
Cost of Revenue
|
-483.2m
USD
|
Gross Profit
|
231m
USD
|
Operating Expenses
|
-173.7m
USD
|
Operating Income
|
57.3m
USD
|
Other Expenses
|
-11.2m
USD
|
Net Income
|
46m
USD
|
JAKK Profitability Score
Profitability Due Diligence
JAKKS Pacific Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
JAKKS Pacific Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
JAKK Solvency Score
Solvency Due Diligence
JAKKS Pacific Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Score
JAKKS Pacific Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JAKK Price Targets Summary
JAKKS Pacific Inc
According to Wall Street analysts, the average 1-year price target for
JAKK
is 37.23 USD
with a low forecast of 33.33 USD and a high forecast of 42 USD.
Dividends
Current shareholder yield for JAKK is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
JAKK
stock under the Base Case scenario is
41.93
USD.
Compared to the current market price of 19.9 USD,
JAKKS Pacific Inc
is
Undervalued by 53%.