J B Hunt Transport Services Inc
NASDAQ:JBHT
Cash Flow Statement
Cash Flow Statement
J B Hunt Transport Services Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
33
|
36
|
43
|
55
|
52
|
58
|
68
|
84
|
95
|
117
|
138
|
153
|
146
|
161
|
170
|
162
|
207
|
209
|
209
|
227
|
220
|
215
|
224
|
217
|
213
|
205
|
192
|
202
|
201
|
195
|
168
|
148
|
136
|
143
|
171
|
183
|
200
|
212
|
226
|
242
|
257
|
275
|
289
|
299
|
310
|
316
|
323
|
334
|
342
|
338
|
343
|
356
|
375
|
398
|
408
|
421
|
427
|
435
|
437
|
431
|
432
|
435
|
428
|
419
|
686
|
702
|
755
|
786
|
490
|
491
|
473
|
460
|
516
|
502
|
490
|
497
|
506
|
548
|
598
|
673
|
761
|
858
|
941
|
1 010
|
969
|
924
|
858
|
776
|
728
|
658
|
604
|
569
|
571
|
561
|
554
|
573
|
|
| Depreciation & Amortization |
143
|
143
|
144
|
145
|
146
|
147
|
149
|
151
|
150
|
150
|
149
|
148
|
150
|
152
|
155
|
159
|
163
|
167
|
172
|
176
|
184
|
190
|
196
|
202
|
205
|
206
|
206
|
205
|
202
|
199
|
195
|
192
|
189
|
190
|
192
|
194
|
197
|
200
|
204
|
208
|
214
|
219
|
222
|
226
|
229
|
234
|
240
|
246
|
253
|
262
|
271
|
282
|
294
|
307
|
319
|
330
|
340
|
347
|
353
|
358
|
362
|
365
|
368
|
373
|
384
|
397
|
411
|
424
|
436
|
450
|
467
|
485
|
499
|
509
|
516
|
521
|
527
|
535
|
544
|
550
|
557
|
568
|
587
|
614
|
645
|
672
|
694
|
715
|
738
|
745
|
750
|
750
|
761
|
758
|
750
|
741
|
|
| Change in Deffered Taxes |
0
|
(9)
|
(14)
|
(5)
|
12
|
20
|
37
|
48
|
45
|
66
|
67
|
72
|
70
|
79
|
38
|
14
|
6
|
(10)
|
(0)
|
7
|
5
|
(16)
|
(15)
|
4
|
3
|
23
|
27
|
36
|
20
|
6
|
(14)
|
9
|
33
|
47
|
72
|
17
|
40
|
17
|
49
|
79
|
118
|
118
|
92
|
81
|
21
|
37
|
30
|
31
|
48
|
38
|
34
|
22
|
79
|
107
|
86
|
84
|
80
|
74
|
94
|
77
|
50
|
37
|
11
|
16
|
(249)
|
(247)
|
(200)
|
(228)
|
102
|
123
|
123
|
126
|
56
|
46
|
24
|
67
|
(7)
|
8
|
29
|
19
|
53
|
31
|
82
|
105
|
175
|
168
|
168
|
151
|
16
|
31
|
(99)
|
(125)
|
(90)
|
(143)
|
(65)
|
27
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
2
|
4
|
2
|
9
|
10
|
11
|
16
|
14
|
16
|
17
|
18
|
18
|
18
|
19
|
20
|
21
|
22
|
23
|
24
|
27
|
29
|
31
|
31
|
30
|
31
|
31
|
31
|
32
|
33
|
33
|
35
|
35
|
35
|
37
|
36
|
37
|
38
|
39
|
40
|
41
|
41
|
41
|
41
|
38
|
39
|
41
|
45
|
47
|
49
|
50
|
52
|
53
|
58
|
59
|
60
|
61
|
58
|
58
|
59
|
62
|
66
|
70
|
74
|
78
|
78
|
78
|
78
|
79
|
78
|
77
|
76
|
66
|
66
|
66
|
67
|
|
| Other Non-Cash Items |
3
|
13
|
14
|
12
|
9
|
5
|
6
|
10
|
9
|
11
|
15
|
16
|
20
|
18
|
18
|
16
|
22
|
23
|
18
|
17
|
7
|
8
|
8
|
9
|
19
|
21
|
22
|
22
|
19
|
21
|
34
|
39
|
25
|
22
|
10
|
6
|
20
|
18
|
18
|
16
|
13
|
14
|
13
|
15
|
13
|
18
|
23
|
22
|
27
|
26
|
24
|
29
|
29
|
31
|
36
|
34
|
36
|
38
|
39
|
43
|
46
|
48
|
49
|
50
|
66
|
68
|
72
|
75
|
59
|
69
|
79
|
94
|
106
|
113
|
114
|
111
|
111
|
109
|
110
|
116
|
122
|
114
|
121
|
133
|
136
|
164
|
174
|
185
|
205
|
209
|
210
|
202
|
180
|
178
|
176
|
177
|
|
| Cash Taxes Paid |
1
|
15
|
21
|
19
|
17
|
3
|
0
|
4
|
10
|
12
|
19
|
21
|
56
|
54
|
86
|
104
|
77
|
86
|
95
|
101
|
124
|
131
|
147
|
122
|
107
|
100
|
75
|
77
|
82
|
87
|
80
|
72
|
58
|
44
|
49
|
78
|
89
|
89
|
58
|
35
|
16
|
16
|
83
|
102
|
132
|
133
|
149
|
144
|
142
|
144
|
145
|
167
|
193
|
191
|
154
|
161
|
163
|
165
|
158
|
178
|
144
|
143
|
217
|
212
|
191
|
191
|
96
|
85
|
84
|
84
|
72
|
36
|
72
|
71
|
87
|
96
|
95
|
98
|
157
|
178
|
204
|
222
|
223
|
219
|
196
|
181
|
140
|
155
|
135
|
133
|
256
|
263
|
305
|
303
|
249
|
189
|
|
| Cash Interest Paid |
27
|
28
|
29
|
29
|
25
|
24
|
22
|
21
|
19
|
15
|
12
|
8
|
8
|
4
|
6
|
4
|
6
|
6
|
6
|
9
|
14
|
21
|
45
|
52
|
53
|
63
|
41
|
45
|
35
|
30
|
28
|
25
|
28
|
28
|
26
|
26
|
26
|
30
|
30
|
30
|
31
|
27
|
27
|
27
|
27
|
25
|
25
|
24
|
25
|
23
|
24
|
27
|
27
|
31
|
28
|
26
|
27
|
23
|
27
|
24
|
25
|
26
|
26
|
28
|
29
|
31
|
33
|
36
|
40
|
42
|
41
|
51
|
47
|
54
|
56
|
52
|
48
|
48
|
43
|
47
|
47
|
47
|
44
|
50
|
50
|
54
|
59
|
58
|
66
|
70
|
79
|
81
|
81
|
78
|
70
|
78
|
|
| Change in Working Capital |
(7)
|
(36)
|
(12)
|
(34)
|
(45)
|
(17)
|
(19)
|
11
|
33
|
17
|
11
|
(17)
|
18
|
(19)
|
(32)
|
43
|
(66)
|
39
|
51
|
(9)
|
7
|
29
|
(27)
|
(11)
|
17
|
(35)
|
3
|
(20)
|
64
|
41
|
68
|
16
|
(26)
|
(32)
|
(30)
|
37
|
(29)
|
31
|
30
|
41
|
34
|
20
|
(28)
|
(56)
|
(25)
|
4
|
(35)
|
(92)
|
(97)
|
(138)
|
(91)
|
(40)
|
(131)
|
(99)
|
(49)
|
(11)
|
(10)
|
29
|
(29)
|
(48)
|
(36)
|
(50)
|
(32)
|
(59)
|
(32)
|
(88)
|
(97)
|
(53)
|
1
|
(56)
|
24
|
83
|
(79)
|
(73)
|
(12)
|
(124)
|
(15)
|
39
|
(130)
|
(177)
|
(270)
|
(420)
|
(390)
|
(253)
|
(148)
|
45
|
195
|
124
|
58
|
81
|
9
|
(15)
|
61
|
67
|
48
|
93
|
|
| Cash from Operating Activities |
172
N/A
|
148
-14%
|
176
+19%
|
173
-2%
|
174
+1%
|
213
+22%
|
241
+13%
|
303
+26%
|
333
+10%
|
361
+9%
|
380
+5%
|
372
-2%
|
405
+9%
|
390
-4%
|
349
-10%
|
393
+13%
|
332
-16%
|
428
+29%
|
450
+5%
|
418
-7%
|
423
+1%
|
425
+1%
|
384
-10%
|
421
+9%
|
458
+9%
|
420
-8%
|
451
+7%
|
445
-1%
|
505
+14%
|
462
-9%
|
452
-2%
|
404
-11%
|
357
-12%
|
370
+4%
|
415
+12%
|
439
+6%
|
428
-2%
|
478
+12%
|
527
+10%
|
586
+11%
|
636
+8%
|
645
+2%
|
589
-9%
|
565
-4%
|
548
-3%
|
609
+11%
|
581
-5%
|
542
-7%
|
574
+6%
|
527
-8%
|
582
+10%
|
649
+12%
|
647
0%
|
743
+15%
|
799
+8%
|
857
+7%
|
873
+2%
|
923
+6%
|
894
-3%
|
860
-4%
|
854
-1%
|
835
-2%
|
823
-1%
|
799
-3%
|
855
+7%
|
831
-3%
|
941
+13%
|
1 004
+7%
|
1 088
+8%
|
1 077
-1%
|
1 165
+8%
|
1 248
+7%
|
1 098
-12%
|
1 097
0%
|
1 132
+3%
|
1 072
-5%
|
1 123
+5%
|
1 238
+10%
|
1 152
-7%
|
1 182
+3%
|
1 224
+4%
|
1 151
-6%
|
1 340
+16%
|
1 609
+20%
|
1 777
+10%
|
1 973
+11%
|
2 090
+6%
|
1 951
-7%
|
1 745
-11%
|
1 723
-1%
|
1 474
-14%
|
1 381
-6%
|
1 483
+7%
|
1 421
-4%
|
1 462
+3%
|
1 610
+10%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(138)
|
(215)
|
(247)
|
(278)
|
(239)
|
(202)
|
(228)
|
(234)
|
(317)
|
(401)
|
(454)
|
(473)
|
(451)
|
(376)
|
(320)
|
(307)
|
(285)
|
(311)
|
(327)
|
(463)
|
(483)
|
(501)
|
(541)
|
(399)
|
(364)
|
(342)
|
(289)
|
(272)
|
(303)
|
(287)
|
(331)
|
(384)
|
(353)
|
(356)
|
(299)
|
(247)
|
(262)
|
(326)
|
(372)
|
(453)
|
(502)
|
(482)
|
(477)
|
(466)
|
(439)
|
(452)
|
(463)
|
(482)
|
(493)
|
(566)
|
(693)
|
(721)
|
(809)
|
(790)
|
(752)
|
(771)
|
(725)
|
(702)
|
(695)
|
(662)
|
(638)
|
(580)
|
(464)
|
(468)
|
(527)
|
(634)
|
(762)
|
(875)
|
(996)
|
(1 047)
|
(1 139)
|
(1 042)
|
(854)
|
(763)
|
(641)
|
(692)
|
(739)
|
(681)
|
(703)
|
(751)
|
(948)
|
(1 148)
|
(1 309)
|
(1 463)
|
(1 541)
|
(1 693)
|
(1 932)
|
(2 012)
|
(1 862)
|
(1 605)
|
(1 269)
|
(945)
|
(865)
|
(908)
|
(862)
|
(821)
|
|
| Other Items |
114
|
123
|
108
|
106
|
78
|
64
|
71
|
84
|
125
|
170
|
187
|
207
|
201
|
149
|
132
|
91
|
73
|
77
|
67
|
66
|
72
|
64
|
61
|
53
|
23
|
39
|
53
|
83
|
101
|
89
|
91
|
90
|
109
|
118
|
95
|
66
|
36
|
35
|
39
|
49
|
57
|
65
|
71
|
65
|
70
|
51
|
53
|
59
|
51
|
80
|
109
|
133
|
149
|
128
|
126
|
139
|
149
|
172
|
180
|
178
|
153
|
115
|
68
|
(115)
|
(124)
|
(102)
|
(76)
|
93
|
109
|
29
|
34
|
56
|
50
|
141
|
147
|
124
|
126
|
110
|
94
|
76
|
71
|
(19)
|
7
|
(39)
|
(9)
|
139
|
213
|
193
|
177
|
137
|
33
|
187
|
202
|
181
|
204
|
144
|
|
| Cash from Investing Activities |
(24)
N/A
|
(91)
-277%
|
(140)
-53%
|
(172)
-23%
|
(162)
+6%
|
(138)
+14%
|
(157)
-14%
|
(150)
+5%
|
(192)
-28%
|
(230)
-20%
|
(268)
-16%
|
(266)
+1%
|
(250)
+6%
|
(227)
+9%
|
(188)
+17%
|
(216)
-15%
|
(213)
+2%
|
(234)
-10%
|
(261)
-11%
|
(397)
-52%
|
(411)
-3%
|
(437)
-6%
|
(480)
-10%
|
(345)
+28%
|
(340)
+1%
|
(303)
+11%
|
(236)
+22%
|
(189)
+20%
|
(202)
-7%
|
(198)
+2%
|
(240)
-21%
|
(294)
-23%
|
(244)
+17%
|
(238)
+2%
|
(204)
+14%
|
(180)
+12%
|
(226)
-25%
|
(291)
-29%
|
(333)
-15%
|
(405)
-22%
|
(446)
-10%
|
(417)
+6%
|
(406)
+3%
|
(401)
+1%
|
(370)
+8%
|
(401)
-8%
|
(410)
-2%
|
(424)
-3%
|
(443)
-4%
|
(486)
-10%
|
(584)
-20%
|
(588)
-1%
|
(660)
-12%
|
(663)
0%
|
(626)
+6%
|
(631)
-1%
|
(577)
+9%
|
(530)
+8%
|
(515)
+3%
|
(485)
+6%
|
(485)
0%
|
(465)
+4%
|
(396)
+15%
|
(583)
-47%
|
(651)
-12%
|
(736)
-13%
|
(838)
-14%
|
(781)
+7%
|
(887)
-13%
|
(1 018)
-15%
|
(1 105)
-9%
|
(985)
+11%
|
(804)
+18%
|
(622)
+23%
|
(495)
+20%
|
(568)
-15%
|
(613)
-8%
|
(570)
+7%
|
(609)
-7%
|
(675)
-11%
|
(877)
-30%
|
(1 167)
-33%
|
(1 301)
-11%
|
(1 502)
-15%
|
(1 550)
-3%
|
(1 554)
0%
|
(1 719)
-11%
|
(1 819)
-6%
|
(1 685)
+7%
|
(1 468)
+13%
|
(1 237)
+16%
|
(758)
+39%
|
(664)
+12%
|
(726)
-9%
|
(658)
+9%
|
(677)
-3%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
3
|
(1)
|
67
|
67
|
67
|
70
|
5
|
11
|
10
|
10
|
3
|
0
|
1
|
(104)
|
(115)
|
(195)
|
(233)
|
(130)
|
(301)
|
(287)
|
(249)
|
(354)
|
(359)
|
(533)
|
(596)
|
(493)
|
(297)
|
(55)
|
7
|
6
|
7
|
5
|
5
|
5
|
(128)
|
(169)
|
(244)
|
(299)
|
(196)
|
(318)
|
(243)
|
(187)
|
(157)
|
(2)
|
(52)
|
(53)
|
(117)
|
(123)
|
(123)
|
(123)
|
(135)
|
(140)
|
(141)
|
(147)
|
(104)
|
(284)
|
(284)
|
(379)
|
(350)
|
(242)
|
(267)
|
(297)
|
(347)
|
(273)
|
(198)
|
(68)
|
(68)
|
(118)
|
(170)
|
(172)
|
(312)
|
(289)
|
(292)
|
(368)
|
(181)
|
(149)
|
(119)
|
(51)
|
(130)
|
(176)
|
(180)
|
(255)
|
(338)
|
(344)
|
(331)
|
(289)
|
(179)
|
(169)
|
(197)
|
(193)
|
(342)
|
(487)
|
(550)
|
(751)
|
(867)
|
(895)
|
|
| Net Issuance of Debt |
(106)
|
(63)
|
(46)
|
(45)
|
(49)
|
(73)
|
(40)
|
(157)
|
(171)
|
(191)
|
(202)
|
(155)
|
(172)
|
(77)
|
(59)
|
26
|
124
|
(21)
|
150
|
304
|
272
|
402
|
487
|
477
|
521
|
420
|
113
|
(168)
|
(287)
|
(244)
|
(175)
|
(66)
|
(67)
|
(87)
|
(28)
|
22
|
90
|
157
|
50
|
121
|
97
|
5
|
17
|
(120)
|
(63)
|
(106)
|
(5)
|
49
|
23
|
256
|
200
|
150
|
231
|
25
|
14
|
141
|
71
|
72
|
63
|
(40)
|
(9)
|
26
|
9
|
159
|
104
|
70
|
76
|
(1)
|
67
|
266
|
352
|
205
|
137
|
2
|
(76)
|
2
|
2
|
2
|
2
|
2
|
0
|
(1)
|
(1)
|
(52)
|
(33)
|
(53)
|
150
|
200
|
313
|
123
|
37
|
85
|
(100)
|
211
|
233
|
67
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(5)
|
(7)
|
(17)
|
(24)
|
(31)
|
(38)
|
(41)
|
(43)
|
(45)
|
(48)
|
(48)
|
(49)
|
(49)
|
(49)
|
(48)
|
(48)
|
(49)
|
(50)
|
(52)
|
(53)
|
(54)
|
(56)
|
(57)
|
(58)
|
(59)
|
(60)
|
(60)
|
(61)
|
(62)
|
(62)
|
(63)
|
(64)
|
(65)
|
(83)
|
(67)
|
(68)
|
(69)
|
(53)
|
(76)
|
(82)
|
(88)
|
(94)
|
(95)
|
(96)
|
(97)
|
(97)
|
(98)
|
(98)
|
(99)
|
(99)
|
(100)
|
(100)
|
(101)
|
(101)
|
(102)
|
(103)
|
(104)
|
(105)
|
(107)
|
(109)
|
(110)
|
(112)
|
(112)
|
(113)
|
(113)
|
(114)
|
(115)
|
(118)
|
(121)
|
(124)
|
(137)
|
(147)
|
(157)
|
(167)
|
(168)
|
(170)
|
(172)
|
(174)
|
(175)
|
(175)
|
(175)
|
(176)
|
(175)
|
(174)
|
(173)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
10
|
11
|
12
|
13
|
15
|
16
|
14
|
10
|
12
|
14
|
15
|
14
|
11
|
8
|
10
|
11
|
8
|
12
|
12
|
12
|
17
|
17
|
16
|
17
|
16
|
20
|
20
|
19
|
19
|
25
|
22
|
21
|
19
|
16
|
17
|
17
|
13
|
13
|
13
|
12
|
11
|
5
|
7
|
7
|
7
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(103)
N/A
|
(64)
+39%
|
22
N/A
|
21
-2%
|
18
-13%
|
(2)
N/A
|
(35)
-1 321%
|
(146)
-313%
|
(161)
-10%
|
(181)
-12%
|
(202)
-12%
|
(160)
+21%
|
(178)
-12%
|
(193)
-8%
|
(194)
-1%
|
(200)
-3%
|
(147)
+27%
|
(187)
-28%
|
(185)
+1%
|
(18)
+90%
|
(12)
+30%
|
13
N/A
|
93
+639%
|
(89)
N/A
|
(110)
-23%
|
(111)
-1%
|
(219)
-98%
|
(258)
-17%
|
(315)
-22%
|
(276)
+13%
|
(210)
+24%
|
(107)
+49%
|
(108)
0%
|
(128)
-19%
|
(207)
-62%
|
(195)
+6%
|
(202)
-4%
|
(190)
+6%
|
(191)
0%
|
(242)
-27%
|
(192)
+21%
|
(228)
-19%
|
(188)
+17%
|
(166)
+12%
|
(178)
-7%
|
(208)
-16%
|
(171)
+18%
|
(118)
+31%
|
(132)
-12%
|
78
N/A
|
2
-98%
|
(62)
N/A
|
13
N/A
|
(199)
N/A
|
(173)
+13%
|
(226)
-31%
|
(297)
-31%
|
(393)
-32%
|
(373)
+5%
|
(376)
-1%
|
(368)
+2%
|
(363)
+1%
|
(431)
-19%
|
(214)
+50%
|
(196)
+8%
|
(100)
+49%
|
(95)
+5%
|
(223)
-135%
|
(208)
+7%
|
(14)
+93%
|
(69)
-406%
|
(195)
-184%
|
(267)
-37%
|
(479)
-79%
|
(369)
+23%
|
(261)
+29%
|
(232)
+11%
|
(164)
+29%
|
(246)
-50%
|
(295)
-20%
|
(305)
-3%
|
(392)
-29%
|
(486)
-24%
|
(553)
-14%
|
(530)
+4%
|
(511)
+4%
|
(199)
+61%
|
(141)
+29%
|
(58)
+59%
|
(244)
-321%
|
(480)
-97%
|
(578)
-20%
|
(826)
-43%
|
(715)
+13%
|
(807)
-13%
|
(1 001)
-24%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
44
N/A
|
(7)
N/A
|
58
N/A
|
23
-61%
|
31
+38%
|
72
+130%
|
48
-33%
|
7
-85%
|
(21)
N/A
|
(50)
-145%
|
(89)
-77%
|
(54)
+39%
|
(23)
+57%
|
(30)
-29%
|
(33)
-8%
|
(23)
+31%
|
(27)
-21%
|
7
N/A
|
4
-35%
|
3
-22%
|
(0)
N/A
|
1
N/A
|
(3)
N/A
|
(14)
-360%
|
8
N/A
|
7
-11%
|
(5)
N/A
|
(2)
+66%
|
(13)
-657%
|
(13)
0%
|
2
N/A
|
2
-2%
|
5
+142%
|
4
-23%
|
4
-2%
|
64
+1 441%
|
(0)
N/A
|
(2)
-1 147%
|
3
N/A
|
(61)
N/A
|
(2)
+96%
|
0
N/A
|
(5)
N/A
|
(2)
+60%
|
0
N/A
|
0
-76%
|
0
+6%
|
0
+758%
|
0
-22%
|
118
+48 852%
|
(0)
N/A
|
(0)
-106%
|
0
N/A
|
(119)
N/A
|
(0)
+100%
|
(0)
-12%
|
(0)
-25%
|
0
N/A
|
6
+1 550%
|
(0)
N/A
|
1
N/A
|
6
+673%
|
(4)
N/A
|
2
N/A
|
8
+270%
|
(5)
N/A
|
8
N/A
|
(0)
N/A
|
(7)
-5 743%
|
45
N/A
|
(8)
N/A
|
68
N/A
|
27
-59%
|
(4)
N/A
|
268
N/A
|
243
-9%
|
278
+14%
|
505
+81%
|
296
-41%
|
211
-29%
|
42
-80%
|
(408)
N/A
|
(447)
-9%
|
(445)
+0%
|
(304)
+32%
|
(92)
+70%
|
172
N/A
|
(9)
N/A
|
1
N/A
|
12
+717%
|
(242)
N/A
|
45
N/A
|
(6)
N/A
|
(21)
-227%
|
(3)
+87%
|
(68)
-2 500%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
33
N/A
|
(67)
N/A
|
(71)
-7%
|
(105)
-47%
|
(65)
+38%
|
10
N/A
|
12
+23%
|
69
+454%
|
16
-77%
|
(40)
N/A
|
(74)
-87%
|
(102)
-37%
|
(46)
+54%
|
14
N/A
|
30
+115%
|
87
+192%
|
46
-46%
|
118
+153%
|
123
+4%
|
(45)
N/A
|
(60)
-33%
|
(76)
-26%
|
(157)
-107%
|
22
N/A
|
94
+324%
|
79
-16%
|
161
+104%
|
172
+7%
|
202
+17%
|
174
-14%
|
121
-30%
|
20
-84%
|
4
-81%
|
14
+278%
|
116
+715%
|
192
+66%
|
166
-14%
|
152
-8%
|
155
+2%
|
133
-14%
|
133
+0%
|
163
+22%
|
112
-31%
|
99
-12%
|
109
+10%
|
156
+44%
|
118
-25%
|
59
-50%
|
81
+36%
|
(40)
N/A
|
(111)
-181%
|
(71)
+36%
|
(162)
-127%
|
(47)
+71%
|
47
N/A
|
87
+84%
|
148
+71%
|
221
+49%
|
199
-10%
|
198
0%
|
216
+9%
|
254
+18%
|
360
+41%
|
331
-8%
|
328
-1%
|
197
-40%
|
179
-9%
|
129
-28%
|
92
-29%
|
30
-68%
|
26
-11%
|
206
+679%
|
244
+19%
|
333
+37%
|
490
+47%
|
380
-22%
|
384
+1%
|
558
+45%
|
449
-20%
|
430
-4%
|
276
-36%
|
3
-99%
|
31
+973%
|
147
+372%
|
236
+61%
|
280
+19%
|
158
-44%
|
(60)
N/A
|
(118)
-95%
|
119
N/A
|
205
+72%
|
436
+112%
|
618
+42%
|
513
-17%
|
600
+17%
|
790
+32%
|
|