J B Hunt Transport Services Inc
NASDAQ:JBHT
Income Statement
Earnings Waterfall
J B Hunt Transport Services Inc
Revenue
|
12.5B
USD
|
Cost of Revenue
|
-10.2B
USD
|
Gross Profit
|
2.4B
USD
|
Operating Expenses
|
-1.5B
USD
|
Operating Income
|
910m
USD
|
Other Expenses
|
-252m
USD
|
Net Income
|
658m
USD
|
Income Statement
J B Hunt Transport Services Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
5 700
N/A
|
5 865
+3%
|
6 030
+3%
|
6 165
+2%
|
6 199
+1%
|
6 191
0%
|
6 176
0%
|
6 188
+0%
|
6 276
+1%
|
6 351
+1%
|
6 455
+2%
|
6 555
+2%
|
6 656
+2%
|
6 768
+2%
|
6 921
+2%
|
7 190
+4%
|
7 509
+4%
|
7 921
+5%
|
8 287
+5%
|
8 615
+4%
|
8 756
+2%
|
8 879
+1%
|
9 033
+2%
|
9 165
+1%
|
9 356
+2%
|
9 240
-1%
|
9 349
+1%
|
9 637
+3%
|
9 974
+3%
|
10 737
+8%
|
11 409
+6%
|
12 168
+7%
|
13 039
+7%
|
13 968
+7%
|
14 661
+5%
|
14 814
+1%
|
14 555
-2%
|
13 850
-5%
|
13 176
-5%
|
12 830
-3%
|
12 544
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(4 713)
|
(4 848)
|
(4 966)
|
(5 048)
|
(5 024)
|
(4 974)
|
(4 928)
|
(4 922)
|
(4 983)
|
(5 057)
|
(5 158)
|
(5 242)
|
(5 350)
|
(5 460)
|
(5 613)
|
(5 864)
|
(6 132)
|
(6 458)
|
(6 766)
|
(7 123)
|
(7 236)
|
(7 330)
|
(7 465)
|
(7 493)
|
(7 684)
|
(7 603)
|
(7 715)
|
(7 994)
|
(8 264)
|
(8 942)
|
(9 494)
|
(10 111)
|
(10 841)
|
(11 574)
|
(12 118)
|
(12 200)
|
(11 919)
|
(11 292)
|
(10 705)
|
(10 391)
|
(10 159)
|
|
Gross Profit |
987
N/A
|
1 017
+3%
|
1 064
+5%
|
1 117
+5%
|
1 175
+5%
|
1 217
+4%
|
1 248
+3%
|
1 265
+1%
|
1 293
+2%
|
1 294
+0%
|
1 297
+0%
|
1 314
+1%
|
1 306
-1%
|
1 308
+0%
|
1 308
0%
|
1 326
+1%
|
1 376
+4%
|
1 463
+6%
|
1 521
+4%
|
1 492
-2%
|
1 520
+2%
|
1 549
+2%
|
1 568
+1%
|
1 672
+7%
|
1 673
+0%
|
1 638
-2%
|
1 635
0%
|
1 643
+1%
|
1 710
+4%
|
1 795
+5%
|
1 915
+7%
|
2 058
+7%
|
2 198
+7%
|
2 394
+9%
|
2 544
+6%
|
2 614
+3%
|
2 636
+1%
|
2 558
-3%
|
2 471
-3%
|
2 439
-1%
|
2 385
-2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(418)
|
(436)
|
(462)
|
(486)
|
(505)
|
(533)
|
(542)
|
(550)
|
(565)
|
(564)
|
(578)
|
(592)
|
(603)
|
(618)
|
(635)
|
(702)
|
(733)
|
(768)
|
(817)
|
(811)
|
(840)
|
(891)
|
(917)
|
(938)
|
(952)
|
(935)
|
(924)
|
(929)
|
(944)
|
(962)
|
(984)
|
(1 012)
|
(1 025)
|
(1 109)
|
(1 171)
|
(1 281)
|
(1 361)
|
(1 366)
|
(1 399)
|
(1 446)
|
(1 475)
|
|
Selling, General & Administrative |
(64)
|
(64)
|
(69)
|
(71)
|
(76)
|
(92)
|
(92)
|
(93)
|
(101)
|
(91)
|
(98)
|
(107)
|
(109)
|
(112)
|
(121)
|
(150)
|
(161)
|
(180)
|
(194)
|
(194)
|
(207)
|
(217)
|
(225)
|
(227)
|
(227)
|
(224)
|
(217)
|
(214)
|
(214)
|
(218)
|
(226)
|
(230)
|
(222)
|
(234)
|
(248)
|
(251)
|
(277)
|
(280)
|
(288)
|
(317)
|
(334)
|
|
Depreciation & Amortization |
(262)
|
(271)
|
(282)
|
(294)
|
(307)
|
(319)
|
(330)
|
(340)
|
(347)
|
(353)
|
(358)
|
(362)
|
(365)
|
(368)
|
(373)
|
(384)
|
(397)
|
(411)
|
(424)
|
(436)
|
(450)
|
(467)
|
(485)
|
(499)
|
(509)
|
(516)
|
(521)
|
(527)
|
(535)
|
(544)
|
(550)
|
(557)
|
(568)
|
(587)
|
(614)
|
(645)
|
(672)
|
(694)
|
(715)
|
(738)
|
(745)
|
|
Other Operating Expenses |
(92)
|
(101)
|
(111)
|
(120)
|
(123)
|
(122)
|
(121)
|
(117)
|
(118)
|
(120)
|
(122)
|
(124)
|
(130)
|
(137)
|
(141)
|
(168)
|
(175)
|
(177)
|
(199)
|
(180)
|
(183)
|
(208)
|
(207)
|
(213)
|
(216)
|
(195)
|
(186)
|
(189)
|
(195)
|
(200)
|
(208)
|
(225)
|
(235)
|
(288)
|
(309)
|
(386)
|
(413)
|
(392)
|
(396)
|
(391)
|
(395)
|
|
Operating Income |
569
N/A
|
581
+2%
|
602
+4%
|
632
+5%
|
669
+6%
|
684
+2%
|
706
+3%
|
716
+1%
|
728
+2%
|
730
+0%
|
720
-1%
|
721
+0%
|
703
-3%
|
690
-2%
|
672
-3%
|
624
-7%
|
643
+3%
|
694
+8%
|
704
+1%
|
681
-3%
|
680
0%
|
658
-3%
|
652
-1%
|
734
+13%
|
721
-2%
|
703
-2%
|
711
+1%
|
713
+0%
|
766
+7%
|
832
+9%
|
931
+12%
|
1 046
+12%
|
1 173
+12%
|
1 285
+10%
|
1 373
+7%
|
1 333
-3%
|
1 275
-4%
|
1 192
-6%
|
1 072
-10%
|
993
-7%
|
910
-8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(23)
|
(25)
|
(26)
|
(27)
|
(27)
|
(26)
|
(27)
|
(25)
|
(25)
|
(25)
|
(24)
|
(25)
|
(26)
|
(27)
|
(28)
|
(29)
|
(31)
|
(33)
|
(35)
|
(40)
|
(44)
|
(49)
|
(51)
|
(53)
|
(52)
|
(50)
|
(50)
|
(47)
|
(47)
|
(46)
|
(46)
|
(46)
|
(46)
|
(47)
|
(49)
|
(50)
|
(52)
|
(54)
|
(53)
|
(58)
|
(59)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
546
N/A
|
555
+2%
|
576
+4%
|
605
+5%
|
642
+6%
|
658
+3%
|
679
+3%
|
690
+2%
|
703
+2%
|
705
+0%
|
696
-1%
|
696
+0%
|
677
-3%
|
664
-2%
|
644
-3%
|
595
-8%
|
612
+3%
|
661
+8%
|
669
+1%
|
641
-4%
|
636
-1%
|
609
-4%
|
600
-2%
|
681
+13%
|
669
-2%
|
653
-2%
|
661
+1%
|
666
+1%
|
719
+8%
|
786
+9%
|
884
+13%
|
1 000
+13%
|
1 126
+13%
|
1 237
+10%
|
1 323
+7%
|
1 281
-3%
|
1 222
-5%
|
1 138
-7%
|
1 019
-11%
|
935
-8%
|
851
-9%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(208)
|
(212)
|
(220)
|
(230)
|
(244)
|
(250)
|
(258)
|
(263)
|
(268)
|
(269)
|
(265)
|
(264)
|
(242)
|
(236)
|
(226)
|
400
|
385
|
390
|
413
|
(148)
|
(128)
|
(120)
|
(123)
|
(165)
|
(167)
|
(163)
|
(164)
|
(160)
|
(171)
|
(188)
|
(212)
|
(239)
|
(268)
|
(296)
|
(313)
|
(312)
|
(299)
|
(280)
|
(243)
|
(207)
|
(193)
|
|
Income from Continuing Operations |
338
|
344
|
356
|
375
|
398
|
408
|
421
|
427
|
435
|
437
|
431
|
432
|
435
|
428
|
419
|
995
|
997
|
1 051
|
1 082
|
493
|
508
|
490
|
477
|
516
|
502
|
490
|
497
|
506
|
548
|
598
|
673
|
761
|
858
|
941
|
1 010
|
969
|
924
|
858
|
776
|
728
|
658
|
|
Net Income (Common) |
338
N/A
|
344
+2%
|
356
+4%
|
375
+5%
|
398
+6%
|
408
+3%
|
421
+3%
|
427
+1%
|
435
+2%
|
437
+0%
|
431
-1%
|
432
+0%
|
435
+1%
|
428
-2%
|
419
-2%
|
686
+64%
|
702
+2%
|
756
+8%
|
786
+4%
|
490
-38%
|
491
+0%
|
473
-4%
|
460
-3%
|
516
+12%
|
502
-3%
|
490
-2%
|
497
+1%
|
506
+2%
|
548
+8%
|
598
+9%
|
673
+12%
|
761
+13%
|
858
+13%
|
941
+10%
|
1 010
+7%
|
969
-4%
|
924
-5%
|
858
-7%
|
776
-10%
|
728
-6%
|
658
-10%
|
|
EPS (Diluted) |
2.83
N/A
|
2.89
+2%
|
3.01
+4%
|
3.16
+5%
|
3.37
+7%
|
3.46
+3%
|
3.61
+4%
|
3.66
+1%
|
3.81
+4%
|
3.83
+1%
|
3.8
-1%
|
3.81
+0%
|
3.88
+2%
|
3.85
-1%
|
3.78
-2%
|
6.18
+63%
|
6.32
+2%
|
6.82
+8%
|
7.13
+5%
|
4.46
-37%
|
4.47
+0%
|
4.36
-2%
|
4.27
-2%
|
4.77
+12%
|
4.68
-2%
|
4.64
-1%
|
4.66
+0%
|
4.74
+2%
|
5.14
+8%
|
5.6
+9%
|
6.32
+13%
|
7.11
+13%
|
8.08
+14%
|
8.92
+10%
|
9.63
+8%
|
9.21
-4%
|
8.82
-4%
|
8.19
-7%
|
7.42
-9%
|
6.97
-6%
|
6.31
-9%
|