J B Hunt Transport Services Inc
NASDAQ:JBHT
Income Statement
Earnings Waterfall
J B Hunt Transport Services Inc
Income Statement
J B Hunt Transport Services Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
27
|
0
|
0
|
0
|
20
|
3
|
5
|
7
|
7
|
6
|
5
|
5
|
7
|
6
|
8
|
11
|
16
|
16
|
24
|
31
|
44
|
48
|
47
|
44
|
35
|
30
|
28
|
25
|
27
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
27
|
7
|
0
|
0
|
26
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
55
|
12
|
25
|
37
|
48
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
51
|
0
|
0
|
0
|
66
|
0
|
0
|
0
|
79
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 115
N/A
|
2 151
+2%
|
2 196
+2%
|
2 248
+2%
|
2 309
+3%
|
2 351
+2%
|
2 390
+2%
|
2 433
+2%
|
2 480
+2%
|
2 559
+3%
|
2 656
+4%
|
2 786
+5%
|
2 878
+3%
|
2 958
+3%
|
3 040
+3%
|
3 128
+3%
|
3 199
+2%
|
3 278
+2%
|
3 335
+2%
|
3 328
0%
|
3 346
+1%
|
3 363
+1%
|
3 397
+1%
|
3 490
+3%
|
3 571
+2%
|
3 692
+3%
|
3 797
+3%
|
3 732
-2%
|
3 576
-4%
|
3 369
-6%
|
3 206
-5%
|
3 203
0%
|
3 325
+4%
|
3 498
+5%
|
3 650
+4%
|
3 793
+4%
|
3 950
+4%
|
4 157
+5%
|
4 342
+4%
|
4 527
+4%
|
4 692
+4%
|
4 797
+2%
|
4 922
+3%
|
5 055
+3%
|
5 181
+2%
|
5 308
+2%
|
5 448
+3%
|
5 585
+2%
|
5 700
+2%
|
5 865
+3%
|
6 030
+3%
|
6 165
+2%
|
6 199
+1%
|
6 191
0%
|
6 176
0%
|
6 188
+0%
|
6 276
+1%
|
6 351
+1%
|
6 455
+2%
|
6 555
+2%
|
6 656
+2%
|
6 768
+2%
|
6 920
+2%
|
7 190
+4%
|
7 509
+4%
|
7 921
+5%
|
8 287
+5%
|
8 615
+4%
|
8 756
+2%
|
8 879
+1%
|
9 033
+2%
|
9 165
+1%
|
9 356
+2%
|
9 240
-1%
|
9 349
+1%
|
9 637
+3%
|
9 974
+4%
|
10 737
+8%
|
11 409
+6%
|
12 168
+7%
|
13 039
+7%
|
13 968
+7%
|
14 661
+5%
|
14 814
+1%
|
14 555
-2%
|
13 850
-5%
|
13 176
-5%
|
12 830
-3%
|
12 544
-2%
|
12 340
-2%
|
12 245
-1%
|
12 087
-1%
|
12 065
0%
|
12 064
0%
|
12 049
0%
|
11 999
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 772)
|
(1 792)
|
(1 819)
|
(1 858)
|
(1 898)
|
(1 915)
|
(1 922)
|
(1 943)
|
(1 959)
|
(2 012)
|
(2 080)
|
(2 175)
|
(2 243)
|
(2 304)
|
(2 369)
|
(2 436)
|
(2 501)
|
(2 572)
|
(2 623)
|
(2 610)
|
(2 618)
|
(2 627)
|
(2 654)
|
(2 743)
|
(2 831)
|
(2 959)
|
(3 061)
|
(3 018)
|
(2 889)
|
(2 723)
|
(2 602)
|
(2 622)
|
(2 735)
|
(2 875)
|
(3 002)
|
(3 118)
|
(3 250)
|
(3 433)
|
(3 594)
|
(3 749)
|
(3 884)
|
(3 962)
|
(4 062)
|
(4 168)
|
(4 271)
|
(4 376)
|
(4 489)
|
(4 602)
|
(4 713)
|
(4 848)
|
(4 966)
|
(5 048)
|
(5 024)
|
(4 974)
|
(4 928)
|
(4 922)
|
(4 983)
|
(5 057)
|
(5 158)
|
(5 242)
|
(5 350)
|
(5 460)
|
(5 613)
|
(5 864)
|
(6 132)
|
(6 458)
|
(6 766)
|
(7 123)
|
(7 236)
|
(7 329)
|
(7 465)
|
(7 493)
|
(7 684)
|
(7 603)
|
(7 715)
|
(7 994)
|
(8 264)
|
(8 942)
|
(9 494)
|
(10 111)
|
(10 841)
|
(11 574)
|
(12 118)
|
(12 200)
|
(11 919)
|
(11 292)
|
(10 705)
|
(10 391)
|
(10 159)
|
(9 994)
|
(9 897)
|
(9 758)
|
(9 749)
|
(9 753)
|
(9 728)
|
(9 688)
|
|
| Gross Profit |
343
N/A
|
359
+5%
|
377
+5%
|
390
+3%
|
411
+5%
|
436
+6%
|
468
+7%
|
491
+5%
|
521
+6%
|
548
+5%
|
576
+5%
|
611
+6%
|
635
+4%
|
654
+3%
|
671
+3%
|
692
+3%
|
698
+1%
|
705
+1%
|
712
+1%
|
718
+1%
|
728
+1%
|
736
+1%
|
742
+1%
|
746
+1%
|
740
-1%
|
733
-1%
|
737
+0%
|
714
-3%
|
687
-4%
|
646
-6%
|
604
-6%
|
582
-4%
|
591
+2%
|
624
+6%
|
649
+4%
|
675
+4%
|
699
+4%
|
724
+3%
|
748
+3%
|
778
+4%
|
808
+4%
|
835
+3%
|
860
+3%
|
887
+3%
|
910
+3%
|
933
+3%
|
959
+3%
|
982
+2%
|
987
+0%
|
1 017
+3%
|
1 064
+5%
|
1 117
+5%
|
1 175
+5%
|
1 217
+4%
|
1 248
+3%
|
1 265
+1%
|
1 293
+2%
|
1 294
+0%
|
1 297
+0%
|
1 314
+1%
|
1 306
-1%
|
1 308
+0%
|
1 308
0%
|
1 326
+1%
|
1 376
+4%
|
1 463
+6%
|
1 521
+4%
|
1 492
-2%
|
1 520
+2%
|
1 549
+2%
|
1 568
+1%
|
1 672
+7%
|
1 673
+0%
|
1 638
-2%
|
1 635
0%
|
1 643
+1%
|
1 710
+4%
|
1 795
+5%
|
1 915
+7%
|
2 058
+7%
|
2 198
+7%
|
2 394
+9%
|
2 544
+6%
|
2 614
+3%
|
2 636
+1%
|
2 558
-3%
|
2 471
-3%
|
2 439
-1%
|
2 385
-2%
|
2 346
-2%
|
2 347
+0%
|
2 329
-1%
|
2 315
-1%
|
2 311
0%
|
2 321
+0%
|
2 311
0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(265)
|
(268)
|
(271)
|
(289)
|
(300)
|
(307)
|
(309)
|
(305)
|
(301)
|
(295)
|
(298)
|
(301)
|
(303)
|
(309)
|
(343)
|
(323)
|
(352)
|
(357)
|
(328)
|
(345)
|
(356)
|
(363)
|
(375)
|
(369)
|
(379)
|
(375)
|
(368)
|
(353)
|
(344)
|
(349)
|
(343)
|
(323)
|
(332)
|
(321)
|
(326)
|
(327)
|
(329)
|
(332)
|
(329)
|
(334)
|
(337)
|
(341)
|
(350)
|
(357)
|
(371)
|
(384)
|
(393)
|
(405)
|
(418)
|
(436)
|
(462)
|
(486)
|
(505)
|
(533)
|
(542)
|
(549)
|
(565)
|
(564)
|
(578)
|
(593)
|
(603)
|
(618)
|
(635)
|
(702)
|
(733)
|
(768)
|
(817)
|
(811)
|
(840)
|
(891)
|
(917)
|
(938)
|
(952)
|
(935)
|
(924)
|
(930)
|
(944)
|
(962)
|
(984)
|
(1 012)
|
(1 025)
|
(1 109)
|
(1 171)
|
(1 282)
|
(1 361)
|
(1 366)
|
(1 399)
|
(1 446)
|
(1 475)
|
(1 501)
|
(1 520)
|
(1 498)
|
(1 500)
|
(1 504)
|
(1 495)
|
(1 446)
|
|
| Selling, General & Administrative |
(48)
|
(50)
|
(51)
|
(54)
|
(57)
|
(59)
|
(59)
|
(58)
|
(59)
|
(55)
|
(57)
|
(62)
|
(63)
|
(67)
|
(72)
|
(69)
|
(67)
|
(66)
|
(59)
|
(56)
|
(56)
|
(56)
|
(57)
|
(61)
|
(70)
|
(68)
|
(67)
|
(58)
|
(59)
|
(70)
|
(70)
|
(55)
|
(64)
|
(54)
|
(56)
|
(55)
|
(55)
|
(54)
|
(47)
|
(47)
|
(44)
|
(42)
|
(46)
|
(45)
|
(52)
|
(58)
|
(60)
|
(65)
|
(64)
|
(64)
|
(69)
|
(71)
|
(76)
|
(92)
|
(92)
|
(93)
|
(101)
|
(91)
|
(97)
|
(107)
|
(108)
|
(112)
|
(121)
|
(150)
|
(161)
|
(180)
|
(194)
|
(194)
|
(207)
|
(217)
|
(225)
|
(227)
|
(227)
|
(224)
|
(217)
|
(214)
|
(214)
|
(218)
|
(226)
|
(230)
|
(222)
|
(234)
|
(247)
|
(251)
|
(277)
|
(280)
|
(288)
|
(317)
|
(334)
|
(348)
|
(352)
|
(350)
|
(347)
|
(346)
|
(343)
|
(325)
|
|
| Depreciation & Amortization |
(143)
|
(144)
|
(145)
|
(146)
|
(147)
|
(149)
|
(151)
|
(150)
|
(150)
|
(149)
|
(148)
|
(150)
|
(152)
|
(155)
|
(159)
|
(163)
|
(167)
|
(172)
|
(176)
|
(184)
|
(190)
|
(196)
|
(202)
|
(205)
|
(206)
|
(206)
|
(205)
|
(202)
|
(199)
|
(195)
|
(192)
|
(189)
|
(190)
|
(192)
|
(194)
|
(197)
|
(200)
|
(204)
|
(208)
|
(214)
|
(219)
|
(222)
|
(226)
|
(229)
|
(234)
|
(240)
|
(246)
|
(253)
|
(262)
|
(271)
|
(282)
|
(294)
|
(307)
|
(319)
|
(330)
|
(340)
|
(347)
|
(353)
|
(358)
|
(362)
|
(365)
|
(368)
|
(373)
|
(384)
|
(397)
|
(411)
|
(424)
|
(436)
|
(450)
|
(467)
|
(485)
|
(499)
|
(509)
|
(516)
|
(521)
|
(527)
|
(535)
|
(544)
|
(550)
|
(557)
|
(568)
|
(587)
|
(614)
|
(645)
|
(672)
|
(694)
|
(715)
|
(738)
|
(745)
|
(750)
|
(750)
|
(761)
|
(758)
|
(750)
|
(741)
|
(715)
|
|
| Other Operating Expenses |
(74)
|
(75)
|
(76)
|
(89)
|
(96)
|
(100)
|
(100)
|
(97)
|
(93)
|
(91)
|
(93)
|
(90)
|
(89)
|
(87)
|
(112)
|
(91)
|
(117)
|
(119)
|
(93)
|
(106)
|
(111)
|
(112)
|
(115)
|
(103)
|
(103)
|
(100)
|
(96)
|
(93)
|
(86)
|
(84)
|
(82)
|
(79)
|
(78)
|
(76)
|
(75)
|
(75)
|
(74)
|
(74)
|
(74)
|
(73)
|
(74)
|
(76)
|
(79)
|
(83)
|
(85)
|
(86)
|
(86)
|
(87)
|
(92)
|
(101)
|
(111)
|
(120)
|
(123)
|
(122)
|
(121)
|
(117)
|
(118)
|
(119)
|
(122)
|
(124)
|
(129)
|
(137)
|
(141)
|
(168)
|
(175)
|
(177)
|
(199)
|
(180)
|
(183)
|
(208)
|
(207)
|
(213)
|
(216)
|
(195)
|
(186)
|
(189)
|
(195)
|
(200)
|
(208)
|
(225)
|
(235)
|
(288)
|
(309)
|
(386)
|
(413)
|
(392)
|
(396)
|
(391)
|
(395)
|
(403)
|
(418)
|
(386)
|
(395)
|
(407)
|
(411)
|
(406)
|
|
| Operating Income |
77
N/A
|
90
+16%
|
106
+18%
|
101
-5%
|
111
+10%
|
129
+16%
|
159
+23%
|
186
+17%
|
220
+19%
|
253
+15%
|
278
+10%
|
310
+12%
|
331
+7%
|
345
+4%
|
327
-5%
|
370
+13%
|
346
-6%
|
349
+1%
|
384
+10%
|
373
-3%
|
372
0%
|
372
+0%
|
368
-1%
|
377
+3%
|
360
-4%
|
358
-1%
|
369
+3%
|
361
-2%
|
343
-5%
|
296
-14%
|
261
-12%
|
259
-1%
|
258
0%
|
303
+17%
|
323
+7%
|
348
+8%
|
370
+6%
|
392
+6%
|
419
+7%
|
444
+6%
|
471
+6%
|
495
+5%
|
509
+3%
|
530
+4%
|
539
+2%
|
549
+2%
|
567
+3%
|
577
+2%
|
569
-1%
|
581
+2%
|
602
+4%
|
632
+5%
|
669
+6%
|
684
+2%
|
706
+3%
|
716
+1%
|
728
+2%
|
730
+0%
|
720
-1%
|
721
+0%
|
703
-3%
|
690
-2%
|
672
-3%
|
624
-7%
|
643
+3%
|
694
+8%
|
704
+1%
|
681
-3%
|
680
0%
|
658
-3%
|
651
-1%
|
734
+13%
|
721
-2%
|
703
-2%
|
711
+1%
|
713
+0%
|
766
+7%
|
832
+9%
|
931
+12%
|
1 046
+12%
|
1 173
+12%
|
1 285
+10%
|
1 373
+7%
|
1 332
-3%
|
1 275
-4%
|
1 192
-6%
|
1 072
-10%
|
993
-7%
|
910
-8%
|
845
-7%
|
827
-2%
|
831
+0%
|
816
-2%
|
807
-1%
|
826
+2%
|
865
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(30)
|
(32)
|
(31)
|
(26)
|
(25)
|
(22)
|
(21)
|
(18)
|
(15)
|
(12)
|
(10)
|
(8)
|
(7)
|
(7)
|
(7)
|
(10)
|
(9)
|
(11)
|
(15)
|
(18)
|
(25)
|
(32)
|
(39)
|
(44)
|
(48)
|
(48)
|
(45)
|
(36)
|
(31)
|
(28)
|
(24)
|
(24)
|
(23)
|
(22)
|
(22)
|
(28)
|
(30)
|
(30)
|
(30)
|
(29)
|
(27)
|
(27)
|
(26)
|
(26)
|
(25)
|
(24)
|
(24)
|
(23)
|
(23)
|
(25)
|
(26)
|
(27)
|
(27)
|
(26)
|
(27)
|
(25)
|
(25)
|
(25)
|
(24)
|
(25)
|
(26)
|
(27)
|
(28)
|
(29)
|
(31)
|
(33)
|
(35)
|
(40)
|
(44)
|
(49)
|
(51)
|
(53)
|
(52)
|
(50)
|
(50)
|
(47)
|
(47)
|
(46)
|
(46)
|
(46)
|
(46)
|
(47)
|
(49)
|
(50)
|
(52)
|
(54)
|
(53)
|
(58)
|
(59)
|
(65)
|
(73)
|
(72)
|
(75)
|
(76)
|
(73)
|
(71)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
47
N/A
|
58
+23%
|
75
+29%
|
75
0%
|
87
+16%
|
107
+23%
|
138
+29%
|
168
+22%
|
205
+22%
|
241
+17%
|
268
+11%
|
302
+13%
|
324
+7%
|
338
+4%
|
320
-5%
|
334
+4%
|
337
+1%
|
337
+0%
|
369
+9%
|
354
-4%
|
347
-2%
|
341
-2%
|
329
-3%
|
325
-1%
|
312
-4%
|
310
-1%
|
323
+4%
|
322
0%
|
312
-3%
|
269
-14%
|
237
-12%
|
224
-5%
|
235
+5%
|
281
+19%
|
301
+7%
|
320
+6%
|
340
+6%
|
362
+6%
|
389
+7%
|
416
+7%
|
444
+7%
|
468
+5%
|
483
+3%
|
505
+5%
|
514
+2%
|
525
+2%
|
543
+3%
|
554
+2%
|
546
-1%
|
555
+2%
|
576
+4%
|
605
+5%
|
642
+6%
|
658
+3%
|
679
+3%
|
690
+2%
|
703
+2%
|
705
+0%
|
696
-1%
|
696
0%
|
677
-3%
|
664
-2%
|
644
-3%
|
595
-8%
|
612
+3%
|
661
+8%
|
669
+1%
|
641
-4%
|
636
-1%
|
609
-4%
|
600
-2%
|
681
+13%
|
669
-2%
|
653
-2%
|
661
+1%
|
666
+1%
|
719
+8%
|
786
+9%
|
884
+12%
|
1 000
+13%
|
1 126
+13%
|
1 237
+10%
|
1 323
+7%
|
1 281
-3%
|
1 222
-5%
|
1 138
-7%
|
1 019
-11%
|
935
-8%
|
851
-9%
|
780
-8%
|
755
-3%
|
760
+1%
|
741
-2%
|
731
-1%
|
753
+3%
|
794
+5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(11)
|
(15)
|
(20)
|
(23)
|
(28)
|
(39)
|
(54)
|
(72)
|
(88)
|
(103)
|
(115)
|
(156)
|
(163)
|
(168)
|
(158)
|
(126)
|
(128)
|
(128)
|
(142)
|
(134)
|
(131)
|
(117)
|
(113)
|
(112)
|
(107)
|
(118)
|
(122)
|
(122)
|
(117)
|
(100)
|
(89)
|
(88)
|
(92)
|
(110)
|
(117)
|
(120)
|
(128)
|
(136)
|
(147)
|
(159)
|
(169)
|
(178)
|
(184)
|
(194)
|
(198)
|
(201)
|
(208)
|
(211)
|
(208)
|
(212)
|
(220)
|
(230)
|
(244)
|
(250)
|
(258)
|
(263)
|
(268)
|
(268)
|
(265)
|
(264)
|
(242)
|
(236)
|
(225)
|
400
|
385
|
390
|
413
|
(148)
|
(128)
|
(119)
|
(123)
|
(165)
|
(167)
|
(163)
|
(164)
|
(160)
|
(171)
|
(188)
|
(212)
|
(239)
|
(268)
|
(296)
|
(313)
|
(312)
|
(299)
|
(280)
|
(243)
|
(207)
|
(193)
|
(176)
|
(186)
|
(189)
|
(180)
|
(177)
|
(180)
|
(196)
|
|
| Income from Continuing Operations |
36
|
43
|
55
|
52
|
58
|
68
|
84
|
95
|
117
|
138
|
153
|
146
|
161
|
170
|
162
|
207
|
209
|
209
|
227
|
220
|
215
|
224
|
217
|
213
|
205
|
192
|
202
|
201
|
195
|
168
|
148
|
136
|
143
|
171
|
183
|
200
|
212
|
226
|
242
|
257
|
275
|
289
|
299
|
310
|
316
|
323
|
334
|
342
|
338
|
343
|
356
|
375
|
398
|
408
|
421
|
427
|
435
|
437
|
431
|
432
|
435
|
428
|
419
|
995
|
997
|
1 051
|
1 082
|
493
|
508
|
490
|
477
|
516
|
502
|
490
|
497
|
506
|
548
|
598
|
673
|
761
|
858
|
941
|
1 010
|
969
|
924
|
858
|
776
|
728
|
658
|
604
|
569
|
571
|
561
|
554
|
573
|
598
|
|
| Net Income (Common) |
36
N/A
|
43
+19%
|
55
+28%
|
52
-6%
|
58
+12%
|
68
+17%
|
84
+23%
|
95
+14%
|
117
+23%
|
138
+17%
|
153
+11%
|
146
-4%
|
161
+10%
|
170
+6%
|
162
-5%
|
207
+28%
|
209
+1%
|
209
+0%
|
227
+9%
|
220
-3%
|
215
-2%
|
224
+4%
|
217
-3%
|
213
-2%
|
205
-4%
|
192
-6%
|
202
+5%
|
201
-1%
|
195
-3%
|
168
-14%
|
148
-12%
|
136
-8%
|
143
+5%
|
171
+20%
|
183
+7%
|
200
+9%
|
212
+6%
|
226
+6%
|
242
+7%
|
257
+6%
|
275
+7%
|
289
+5%
|
299
+3%
|
310
+4%
|
316
+2%
|
323
+2%
|
334
+3%
|
342
+2%
|
338
-1%
|
343
+2%
|
356
+4%
|
375
+5%
|
398
+6%
|
408
+3%
|
421
+3%
|
427
+2%
|
435
+2%
|
437
+0%
|
431
-1%
|
432
+0%
|
435
+1%
|
428
-2%
|
419
-2%
|
686
+64%
|
702
+2%
|
755
+8%
|
786
+4%
|
490
-38%
|
491
+0%
|
473
-4%
|
460
-3%
|
516
+12%
|
502
-3%
|
490
-2%
|
497
+1%
|
506
+2%
|
548
+8%
|
598
+9%
|
673
+12%
|
761
+13%
|
858
+13%
|
941
+10%
|
1 010
+7%
|
969
-4%
|
924
-5%
|
858
-7%
|
776
-10%
|
728
-6%
|
658
-10%
|
604
-8%
|
569
-6%
|
571
+0%
|
561
-2%
|
554
-1%
|
573
+3%
|
598
+4%
|
|
| EPS (Diluted) |
0.25
N/A
|
0.29
+16%
|
0.36
+24%
|
0.33
-8%
|
0.36
+9%
|
0.41
+14%
|
0.51
+24%
|
0.58
+14%
|
0.71
+22%
|
0.83
+17%
|
0.92
+11%
|
0.88
-4%
|
0.97
+10%
|
1.03
+6%
|
0.99
-4%
|
1.28
+29%
|
1.3
+2%
|
1.35
+4%
|
1.53
+13%
|
1.44
-6%
|
1.46
+1%
|
1.57
+8%
|
1.62
+3%
|
1.55
-4%
|
1.6
+3%
|
1.49
-7%
|
1.56
+5%
|
1.56
N/A
|
1.51
-3%
|
1.31
-13%
|
1.15
-12%
|
1.05
-9%
|
1.11
+6%
|
1.32
+19%
|
1.45
+10%
|
1.56
+8%
|
1.71
+10%
|
1.83
+7%
|
2
+9%
|
2.11
+5%
|
2.28
+8%
|
2.42
+6%
|
2.5
+3%
|
2.59
+4%
|
2.63
+2%
|
2.69
+2%
|
2.79
+4%
|
2.87
+3%
|
2.83
-1%
|
2.89
+2%
|
3.01
+4%
|
3.16
+5%
|
3.37
+7%
|
3.46
+3%
|
3.61
+4%
|
3.66
+1%
|
3.81
+4%
|
3.84
+1%
|
3.8
-1%
|
3.81
+0%
|
3.88
+2%
|
3.85
-1%
|
3.78
-2%
|
6.17
+63%
|
6.32
+2%
|
6.82
+8%
|
7.13
+5%
|
4.43
-38%
|
4.47
+1%
|
4.36
-2%
|
4.27
-2%
|
4.77
+12%
|
4.68
-2%
|
4.64
-1%
|
4.66
+0%
|
4.74
+2%
|
5.14
+8%
|
5.6
+9%
|
6.3
+13%
|
7.14
+13%
|
8.08
+13%
|
8.92
+10%
|
9.62
+8%
|
9.21
-4%
|
8.82
-4%
|
8.19
-7%
|
7.42
-9%
|
6.97
-6%
|
6.32
-9%
|
5.85
-7%
|
5.57
-5%
|
5.56
0%
|
5.58
+0%
|
5.65
+1%
|
5.91
+5%
|
6.12
+4%
|
|