
JetBlue Airways Corp
NASDAQ:JBLU

Intrinsic Value
The intrinsic value of one
JBLU
stock under the Base Case scenario is
9.994
USD.
Compared to the current market price of 4.365 USD,
JetBlue Airways Corp
is
Undervalued by 56%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
JetBlue Airways Corp
Fundamental Analysis


Revenue & Expenses Breakdown
JetBlue Airways Corp
Balance Sheet Decomposition
JetBlue Airways Corp
Current Assets | 4.2B |
Cash & Short-Term Investments | 3.5B |
Receivables | 361m |
Other Current Assets | 328m |
Non-Current Assets | 12.9B |
Long-Term Investments | 410m |
PP&E | 11.6B |
Intangibles | 399m |
Other Non-Current Assets | 538m |
Free Cash Flow Analysis
JetBlue Airways Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
JetBlue Airways Corp
Revenue
|
9.2B
USD
|
Cost of Revenue
|
-3B
USD
|
Gross Profit
|
6.2B
USD
|
Operating Expenses
|
-6.4B
USD
|
Operating Income
|
-110m
USD
|
Other Expenses
|
-177m
USD
|
Net Income
|
-287m
USD
|
JBLU Profitability Score
Profitability Due Diligence
JetBlue Airways Corp's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Score
JetBlue Airways Corp's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
JBLU Solvency Score
Solvency Due Diligence
JetBlue Airways Corp's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Score
JetBlue Airways Corp's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JBLU Price Targets Summary
JetBlue Airways Corp
According to Wall Street analysts, the average 1-year price target for
JBLU
is 4.551 USD
with a low forecast of 3.03 USD and a high forecast of 9.45 USD.
Dividends
Current shareholder yield for JBLU is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
JBLU
stock under the Base Case scenario is
9.994
USD.
Compared to the current market price of 4.365 USD,
JetBlue Airways Corp
is
Undervalued by 56%.