Income Statement

Revenue

-1%

+206%

10Y

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	7	10	13	16	18	19	22	24	27	33	38	45	53	64	77	91	106	119	133	0	158	168	177	193	183	180	185	197	200	205	202	191	190	185	180	176	173	174	174	174	174	173	171	168	163	154	145	140	136	137	137	133	131	127	124	121	116	112	108	103	99	95	89	61	53	44	40	60	64	67	65	65	70	91	130	166	200	214	200	192	166	155	160	166	175	182	191	210	214	226	270	350	448	533	580	0
Revenue	390 N/A	461 +18%	544 +18%	635 +17%	719 +13%	814 +13%	923 +13%	998 +8%	1 070 +7%	1 145 +7%	1 195 +4%	1 265 +6%	1 349 +7%	1 458 +8%	1 588 +9%	1 701 +7%	1 818 +7%	2 001 +10%	2 176 +9%	2 364 +9%	2 481 +5%	2 599 +5%	2 736 +5%	2 843 +4%	3 050 +7%	3 179 +4%	3 316 +4%	3 392 +2%	3 371 -1%	3 320 -2%	3 275 -1%	3 292 +1%	3 368 +2%	3 500 +4%	3 673 +5%	3 779 +3%	3 922 +4%	4 133 +5%	4 298 +4%	4 504 +5%	4 695 +4%	4 821 +3%	4 934 +2%	4 982 +1%	5 078 +2%	5 136 +1%	5 270 +3%	5 441 +3%	5 491 +1%	5 649 +3%	5 736 +2%	5 817 +1%	5 991 +3%	6 110 +2%	6 268 +3%	6 416 +2%	6 509 +1%	6 541 +0%	6 585 +1%	6 584 0%	6 568 0%	6 760 +3%	6 847 +1%	7 012 +2%	7 166 +2%	7 258 +1%	7 448 +3%	7 658 +3%	7 775 +2%	7 952 +2%	8 030 +1%	8 094 +1%	7 810 -4%	5 920 -24%	4 326 -27%	2 957 -32%	2 102 -29%	3 386 +61%	4 866 +44%	6 037 +24%	7 041 +17%	7 987 +13%	8 577 +7%	9 158 +7%	9 750 +6%	9 915 +2%	9 706 -2%	9 615 -1%	9 497 -1%	9 315 -2%	9 327 +0%	9 279 -1%	9 210 -1%	9 138 -1%	9 095 0%	9 062 0%
Gross Profit
Cost of Revenue	(115)	(126)	(141)	(161)	(194)	(221)	(250)	(276)	(299)	(332)	(370)	(417)	(460)	(519)	(591)	(674)	(764)	(862)	(959)	(1 047)	(1 058)	(1 107)	(1 151)	(1 272)	(1 359)	(1 507)	(1 697)	(1 725)	(1 638)	(1 509)	(1 336)	(1 284)	(1 319)	(1 365)	(1 407)	(1 469)	(1 574)	(1 744)	(1 911)	(2 044)	(2 132)	(2 149)	(2 184)	(2 213)	(2 250)	(2 269)	(2 294)	(2 322)	(2 324)	(2 359)	(2 381)	(2 327)	(2 240)	(2 092)	(1 895)	(1 938)	(1 852)	(1 785)	(1 770)	(1 550)	(1 666)	(1 722)	(1 782)	(1 918)	(2 022)	(2 209)	(2 393)	(2 463)	(2 489)	(2 482)	(2 439)	(2 415)	(2 337)	(1 814)	(1 401)	(1 074)	(909)	(1 338)	(1 779)	(2 163)	(2 559)	(3 109)	(3 445)	(3 763)	(3 992)	(3 702)	(3 603)	(3 503)	(3 362)	(3 394)	(3 288)	(3 094)	(2 966)	(2 833)	(2 791)	(2 789)
Gross Profit	276 N/A	335 +21%	403 +20%	474 +18%	525 +11%	594 +13%	672 +13%	722 +7%	772 +7%	813 +5%	825 +1%	847 +3%	889 +5%	940 +6%	997 +6%	1 027 +3%	1 054 +3%	1 139 +8%	1 217 +7%	1 317 +8%	1 423 +8%	1 492 +5%	1 585 +6%	1 571 -1%	1 691 +8%	1 672 -1%	1 619 -3%	1 667 +3%	1 733 +4%	1 811 +5%	1 939 +7%	2 008 +4%	2 049 +2%	2 135 +4%	2 266 +6%	2 310 +2%	2 348 +2%	2 389 +2%	2 387 0%	2 460 +3%	2 563 +4%	2 672 +4%	2 750 +3%	2 769 +1%	2 828 +2%	2 867 +1%	2 976 +4%	3 119 +5%	3 167 +2%	3 290 +4%	3 355 +2%	3 490 +4%	3 751 +7%	4 018 +7%	4 373 +9%	4 478 +2%	4 657 +4%	4 756 +2%	4 815 +1%	5 034 +5%	4 902 -3%	5 038 +3%	5 065 +1%	5 094 +1%	5 144 +1%	5 049 -2%	5 055 +0%	5 195 +3%	5 286 +2%	5 470 +3%	5 591 +2%	5 679 +2%	5 473 -4%	4 106 -25%	2 925 -29%	1 883 -36%	1 193 -37%	2 048 +72%	3 087 +51%	3 874 +25%	4 482 +16%	4 878 +9%	5 132 +5%	5 395 +5%	5 758 +7%	6 213 +8%	6 103 -2%	6 112 +0%	6 135 +0%	5 921 -3%	6 039 +2%	6 185 +2%	6 244 +1%	6 305 +1%	6 304 0%	6 273 0%
Operating Income
Operating Expenses	(233)	(275)	(325)	(369)	(409)	(460)	(484)	(554)	(604)	(647)	(712)	(737)	(786)	(841)	(907)	(979)	(1 056)	(1 135)	(1 185)	(1 189)	(1 284)	(1 327)	(1 382)	(1 401)	(1 492)	(1 525)	(1 529)	(1 554)	(1 562)	(1 584)	(1 665)	(1 723)	(1 796)	(1 864)	(1 924)	(1 977)	(2 011)	(2 061)	(2 091)	(2 138)	(2 197)	(2 262)	(2 335)	(2 393)	(2 482)	(2 549)	(2 617)	(2 672)	(2 752)	(2 834)	(2 888)	(2 943)	(2 785)	(3 124)	(3 266)	(3 389)	(3 508)	(3 607)	(3 691)	(3 783)	(3 849)	(3 951)	(4 030)	(4 136)	(4 188)	(4 273)	(4 409)	(4 492)	(4 621)	(4 720)	(4 783)	(4 860)	(4 876)	(4 478)	(4 172)	(3 880)	(3 641)	(4 001)	(4 412)	(4 787)	(5 179)	(5 425)	(5 527)	(5 580)	(5 706)	(5 833)	(5 998)	(6 145)	(6 194)	(6 181)	(6 187)	(6 278)	(6 354)	(6 443)	(6 526)	(6 611)
Selling, General & Administrative	(141)	(166)	(191)	(216)	(242)	(279)	(313)	(344)	(376)	(399)	(420)	(445)	(473)	(502)	(539)	(573)	(615)	(663)	(703)	(744)	(790)	(819)	(845)	(875)	(906)	(932)	(958)	(972)	(981)	(1 003)	(1 038)	(1 076)	(1 115)	(1 153)	(1 194)	(1 242)	(1 276)	(1 314)	(1 340)	(1 373)	(1 431)	(1 495)	(1 549)	(1 586)	(1 640)	(1 679)	(1 733)	(1 790)	(1 823)	(1 867)	(1 901)	(1 943)	(2 014)	(2 098)	(2 202)	(2 294)	(2 380)	(2 436)	(2 479)	(2 524)	(2 569)	(2 641)	(2 692)	(2 780)	(2 809)	(2 859)	(2 930)	(2 963)	(3 051)	(3 121)	(3 178)	(3 229)	(3 246)	(2 985)	(2 790)	(2 583)	(2 418)	(2 648)	(2 916)	(3 167)	(3 417)	(3 564)	(3 613)	(3 627)	(3 723)	(3 812)	(3 916)	(4 025)	(4 066)	(4 063)	(4 093)	(4 219)	(4 311)	(4 416)	(4 501)	(4 549)
Depreciation & Amortization	(13)	(16)	(21)	(27)	(33)	(38)	(45)	(50)	(56)	(62)	(68)	(77)	(85)	(94)	(104)	(115)	(124)	(135)	(144)	(151)	(159)	(165)	(170)	(176)	(179)	(182)	(192)	(205)	(215)	(225)	(230)	(228)	(230)	(228)	(223)	(220)	(219)	(223)	(226)	(233)	(238)	(243)	(252)	(258)	(265)	(273)	(280)	(290)	(300)	(306)	(312)	(320)	(329)	(333)	(338)	(345)	(349)	(365)	(382)	(393)	(407)	(419)	(432)	(424)	(430)	(435)	(441)	(469)	(482)	(495)	(509)	(525)	(540)	(553)	(546)	(535)	(520)	(513)	(526)	(540)	(558)	(570)	(577)	(585)	(593)	(603)	(611)	(621)	(627)	(635)	(645)	(655)	(664)	(672)	(680)	(688)
Other Operating Expenses	(79)	(93)	(114)	(127)	(135)	(143)	(126)	(159)	(172)	(186)	(223)	(215)	(228)	(245)	(264)	(291)	(317)	(338)	(338)	(294)	(335)	(343)	(367)	(350)	(407)	(411)	(379)	(377)	(366)	(356)	(397)	(419)	(451)	(483)	(507)	(515)	(516)	(524)	(525)	(532)	(528)	(524)	(534)	(549)	(577)	(597)	(604)	(592)	(629)	(661)	(675)	(680)	(442)	(693)	(726)	(750)	(779)	(806)	(830)	(866)	(873)	(891)	(906)	(932)	(949)	(979)	(1 038)	(1 060)	(1 086)	(1 102)	(1 096)	(1 106)	(1 090)	(940)	(836)	(762)	(703)	(840)	(970)	(1 080)	(1 204)	(1 291)	(1 337)	(1 368)	(1 390)	(1 418)	(1 471)	(1 499)	(1 501)	(1 483)	(1 449)	(1 404)	(1 379)	(1 355)	(1 345)	(1 374)
Operating Income	43 N/A	59 +39%	78 +31%	105 +35%	116 +11%	134 +15%	188 +40%	169 -10%	167 -1%	167 0%	112 -32%	111 -1%	103 -7%	99 -4%	90 -9%	48 -47%	(2) N/A	4 N/A	32 +633%	128 +306%	139 +9%	165 +19%	203 +23%	170 -16%	199 +17%	147 -26%	90 -39%	113 +26%	171 +51%	227 +33%	274 +21%	285 +4%	253 -11%	271 +7%	342 +26%	333 -3%	337 +1%	328 -3%	296 -10%	322 +9%	366 +14%	410 +12%	415 +1%	376 -9%	346 -8%	318 -8%	359 +13%	447 +25%	415 -7%	456 +10%	467 +2%	547 +17%	966 +77%	894 -7%	1 107 +24%	1 089 -2%	1 149 +6%	1 149 N/A	1 124 -2%	1 251 +11%	1 053 -16%	1 087 +3%	1 035 -5%	958 -7%	956 0%	776 -19%	646 -17%	703 +9%	665 -5%	750 +13%	808 +8%	819 +1%	597 -27%	(372) N/A	(1 247) -235%	(1 997) -60%	(2 448) -23%	(1 953) +20%	(1 325) +32%	(913) +31%	(697) +24%	(547) +22%	(395) +28%	(185) +53%	52 N/A	380 +631%	105 -72%	(33) N/A	(59) -79%	(260) -341%	(148) +43%	(93) +37%	(110) -18%	(138) -25%	(222) -61%	(338) -52%
Pre-Tax Income
Interest Income Expense	(4)	(6)	(8)	(10)	(14)	(14)	(16)	(16)	(19)	(24)	(29)	(36)	(43)	(51)	(59)	(72)	(80)	(85)	(108)	(129)	(128)	(136)	(129)	(139)	(129)	(133)	(132)	(202)	(223)	(229)	(241)	(181)	(172)	(175)	(174)	(172)	(167)	(167)	(176)	(177)	(178)	(179)	(167)	(167)	(165)	(163)	(158)	(159)	(152)	(150)	(148)	(165)	(130)	(153)	(176)	8	49	88	121	(87)	(91)	(89)	(70)	(40)	(46)	(34)	(21)	(49)	(54)	(58)	(42)	(37)	(37)	(60)	(129)	(179)	(213)	(263)	(197)	(131)	(109)	(56)	(93)	(136)	(131)	(114)	(110)	(112)	(138)	(161)	(201)	(266)	(322)	(387)	(424)	(434)
Non-Reccuring Items	0	0	0	0	0	23	0	0	0	(23)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(9)	(1)	241	241	241	0	0	0	0	0	0	0	0	0	0	0	0	0	(319)	(431)	(435)	(447)	(130)	(18)	(14)	(204)	102	214	283	774	836	910	833	544	134	(65)	(113)	(225)	(205)	(225)	(197)	(648)	(625)	(597)	(569)	(7)	(30)	(30)	(30)
Total Other Income	19	19	12	0	0	0	0	23	23	23	23	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	3	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(52)	(52)	(53)	(54)	(3)	(2)	0	12	8	10	26	22	31	38	29	32	28
Pre-Tax Income	58 N/A	72 +25%	82 +14%	95 +16%	103 +8%	143 +39%	172 +20%	175 +2%	171 -2%	142 -17%	106 -25%	75 -29%	60 -20%	48 -20%	31 -36%	(24) N/A	(82) -240%	(81) +1%	(76) +6%	(1) +99%	11 N/A	29 +164%	74 +155%	31 -58%	70 +126%	14 -80%	(42) N/A	(89) -112%	(52) +42%	(2) +96%	33 N/A	104 +215%	81 -22%	96 +19%	168 +75%	161 -4%	170 +6%	161 -5%	120 -25%	145 +21%	188 +30%	231 +23%	248 +7%	209 -16%	183 -12%	157 -14%	203 +29%	279 +37%	262 -6%	547 +109%	560 +2%	623 +11%	839 +35%	744 -11%	934 +26%	1 097 +17%	1 198 +9%	1 237 +3%	1 245 +1%	1 164 -7%	962 -17%	998 +4%	965 -3%	918 -5%	910 -1%	423 -54%	194 -54%	219 +13%	164 -25%	562 +243%	748 +33%	768 +3%	356 -54%	(330) N/A	(1 162) -252%	(1 893) -63%	(1 887) +0%	(1 380) +27%	(612) +56%	(263) +57%	(314) -19%	(522) -66%	(607) -16%	(437) +28%	(306) +30%	61 N/A	(218) N/A	(334) -53%	(835) -150%	(1 020) -22%	(924) +9%	(897) +3%	(401) +55%	(526) -31%	(644) -22%	(774) -20%
Net Income
Tax Provision	(13)	(23)	(31)	(40)	(43)	(61)	(73)	(72)	(70)	(57)	(42)	(29)	(23)	(19)	(7)	4	23	23	16	(6)	(2)	(13)	(35)	(19)	(40)	(14)	11	5	(10)	(30)	(41)	(43)	(34)	(39)	(68)	(64)	(68)	(65)	(48)	(59)	(75)	(91)	(98)	(81)	(71)	(61)	(81)	(111)	(104)	(195)	(200)	(222)	(305)	(288)	(359)	(420)	(451)	(461)	(468)	(437)	(360)	(370)	(355)	(329)	(306)	(147)	(45)	(58)	(58)	(156)	(209)	(199)	(97)	90	342	539	554	431	186	81	124	80	92	75	7	(34)	35	24	1	73	70	102	114	140	175	172
Income from Continuing Operations	45	49	51	55	59	83	100	104	102	85	64	46	37	29	24	(20)	(59)	(58)	(60)	(7)	9	16	39	12	30	0	(31)	(84)	(62)	(32)	(8)	61	47	57	100	97	102	96	72	86	113	140	150	128	112	96	122	168	158	352	360	401	534	456	575	677	747	776	777	727	602	628	610	589	604	276	149	161	106	406	539	569	259	(240)	(820)	(1 354)	(1 333)	(949)	(426)	(182)	(190)	(442)	(515)	(362)	(299)	27	(183)	(310)	(834)	(947)	(854)	(795)	(287)	(386)	(469)	(602)
Net Income (Common)	27 N/A	34 +26%	40 +19%	49 +23%	58 +19%	83 +42%	100 +20%	104 +4%	102 -2%	85 -16%	64 -25%	46 -28%	37 -19%	29 -22%	24 -19%	(20) N/A	(59) -194%	(58) +2%	(60) -5%	(7) +88%	9 N/A	16 +78%	39 +144%	12 -69%	30 +150%	0 N/A	(31) N/A	(84) -171%	(62) +26%	(32) +48%	(8) +75%	61 N/A	47 -23%	57 +21%	100 +75%	97 -3%	102 +5%	96 -6%	72 -25%	86 +19%	113 +31%	140 +24%	150 +7%	128 -15%	112 -13%	96 -14%	122 +27%	168 +38%	158 -6%	352 +123%	360 +2%	401 +11%	534 +33%	456 -15%	575 +26%	677 +18%	747 +10%	776 +4%	777 +0%	727 -6%	602 -17%	628 +4%	610 -3%	1 140 +87%	1 148 +1%	820 -29%	689 -16%	189 -73%	141 -25%	441 +213%	578 +31%	569 -2%	259 -54%	(240) N/A	(820) -242%	(1 354) -65%	(1 333) +2%	(949) +29%	(426) +55%	(182) +57%	(190) -4%	(442) -133%	(515) -17%	(362) +30%	(299) +17%	27 N/A	(183) N/A	(310) -69%	(834) -169%	(947) -14%	(854) +10%	(795) +7%	(287) +64%	(386) -34%	(469) -22%	(602) -28%
EPS (Diluted)	0.2 N/A	0.22 +10%	0.26 +18%	0.33 +27%	0.39 +18%	0.53 +36%	0.59 +11%	0.64 +8%	0.62 -3%	0.51 -18%	0.39 -24%	0.28 -28%	0.23 -18%	0.18 -22%	0.15 -17%	-0.13 N/A	-0.33 -154%	-0.33 N/A	-0.35 -6%	-0.04 +89%	0.05 N/A	0.09 +80%	0.21 +133%	0.07 -67%	0.13 +86%	0.01 -92%	-0.15 N/A	-0.37 -147%	-0.22 +41%	-0.09 +59%	-0.05 +44%	0.18 N/A	0.17 -6%	0.16 -6%	0.28 +75%	0.27 -4%	0.36 +33%	0.27 -25%	0.2 -26%	0.24 +20%	0.32 +33%	0.4 +25%	0.43 +7%	0.37 -14%	0.35 -5%	0.25 -29%	0.35 +40%	0.48 +37%	0.45 -6%	1.02 +127%	1.07 +5%	1.16 +8%	1.54 +33%	1.31 -15%	1.68 +28%	1.98 +18%	2.19 +11%	2.23 +2%	2.28 +2%	2.12 -7%	1.78 -16%	1.89 +6%	1.86 -2%	3.45 +85%	3.56 +3%	2.6 -27%	2.22 -15%	0.6 -73%	0.45 -25%	1.46 +224%	1.95 +34%	1.91 -2%	0.93 -51%	-0.88 N/A	-3.03 -244%	-4.88 -61%	-4.21 +14%	-2.95 +30%	-1.32 +55%	-0.57 +57%	-0.6 -5%	-1.38 -130%	-1.6 -16%	-1.12 +30%	-0.92 +18%	0.07 N/A	-0.54 N/A	-0.93 -72%	-2.46 -165%	-2.71 -10%	-2.46 +9%	-2.3 +7%	-0.81 +65%	-1.06 -31%	-1.28 -21%	-1.66 -30%

Income Statement Balance Sheet Cash Flow Statement

JetBlue Airways Corp
NASDAQ:JBLU

Income Statement

Earnings Waterfall
JetBlue Airways Corp

Income Statement
JetBlue Airways Corp

See Also

Company

Help

Tools

Stocks

JetBlue Airways Corp NASDAQ:JBLU

Income Statement

Earnings Waterfall JetBlue Airways Corp

Income Statement JetBlue Airways Corp

See Also

Company

Help

Tools

Stocks

JetBlue Airways Corp
NASDAQ:JBLU

Earnings Waterfall
JetBlue Airways Corp

Income Statement
JetBlue Airways Corp