
Jewett-Cameron Trading Company Ltd
NASDAQ:JCTC

Intrinsic Value
The intrinsic value of one
JCTC
stock under the Base Case scenario is
68.21
USD.
Compared to the current market price of 3.78 USD,
Jewett-Cameron Trading Company Ltd
is
Undervalued by 94%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Jewett-Cameron Trading Company Ltd
Balance Sheet Decomposition
Jewett-Cameron Trading Company Ltd
Current Assets | 23.3m |
Cash & Short-Term Investments | 1.1m |
Receivables | 7.4m |
Other Current Assets | 14.9m |
Non-Current Assets | 5m |
PP&E | 4.5m |
Intangibles | 112.4k |
Other Non-Current Assets | 396.8k |
Free Cash Flow Analysis
Jewett-Cameron Trading Company Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Jewett-Cameron Trading Company Ltd
Revenue
|
48.6m
USD
|
Cost of Revenue
|
-38.5m
USD
|
Gross Profit
|
10m
USD
|
Operating Expenses
|
-11.1m
USD
|
Operating Income
|
-1.1m
USD
|
Other Expenses
|
2.3m
USD
|
Net Income
|
1.2m
USD
|
JCTC Profitability Score
Profitability Due Diligence
Jewett-Cameron Trading Company Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
Jewett-Cameron Trading Company Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
JCTC Solvency Score
Solvency Due Diligence
Jewett-Cameron Trading Company Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Score
Jewett-Cameron Trading Company Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JCTC Price Targets Summary
Jewett-Cameron Trading Company Ltd
Dividends
Current shareholder yield for JCTCF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?